XML 36 R15.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Leases 9. Leases

The weighted-average remaining lease term and discount rate were as follows:

December 31,

December 31,

2023

2022

Weighted-average remaining lease term (years)

13.7

13.8

Weighted-average discount rate

5.10%

4.77%

The components of lease cost were as follows:

Year ended December 31,

Classification

2023

2022

2021

Operating lease cost

Occupancy, Other operating costs, General and administrative expenses and Pre-opening costs

$

436,313

$

397,112

$

364,314

Short-term lease cost

Other operating costs

519

633

256

Variable lease cost

Occupancy, Other operating costs, General and administrative expenses and Pre-opening costs

111,896

102,636

92,145

Sublease income

General and administrative expenses

(4,765)

(5,444)

(4,930)

Total lease cost

$

543,963

$

494,937

$

451,785

Supplemental disclosures of cash flow information related to leases were as follows:

Year ended December 31,

2023

2022

2021

Cash paid for operating lease liabilities

$

421,591

$

386,238

$

359,391

Operating lease assets obtained in exchange for operating lease liabilities

$

521,759

$

425,243

$

577,273

Derecognition of operating lease assets due to terminations or impairment

$

6,862

$

14,718

$

5,765

Maturities of lease liabilities were as follows as of December 31, 2023:

Operating Leases

2024

$

413,064

2025

450,092

2026

443,845

2027

436,937

2028

422,776

Thereafter

3,576,738

Total lease payments

5,743,452

Less: imputed interest

1,691,827

Operating lease liabilities (Current and Long-Term)

$

4,051,625

As of December 31, 2023, the total lease payments include $2,515,107 related to options to extend lease terms that are reasonably certain of being exercised and exclude approximately $599,015 of legally binding lease payments for leases signed but not yet commenced and $12,737 of future sublease income.

We have six sale and leaseback transactions, which do not qualify for sale leaseback accounting due to fixed price renewal options prohibiting sale accounting. These transactions are accounted for under the financing method. Under the financing method, the assets remain on the consolidated balance sheets and the proceeds from the transactions are recorded as a financing liability. A portion of lease payments are applied as payments of deemed principal and imputed interest. The deemed landlord financing liability was $774 and $1,158 as of December 31, 2023, and 2022, respectively, with the current portion of the liability included in accrued liabilities, and the remaining portion included in other liabilities on the consolidated balance sheets.