XML 49 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Supplemental Balance Sheet Information Related to Leases

December 31,

December 31,

2023

2022

Weighted-average remaining lease term (years)

13.7

13.8

Weighted-average discount rate

5.10%

4.77%

Schedule of Lease Expense Components

Year ended December 31,

Classification

2023

2022

2021

Operating lease cost

Occupancy, Other operating costs, General and administrative expenses and Pre-opening costs

$

436,313

$

397,112

$

364,314

Short-term lease cost

Other operating costs

519

633

256

Variable lease cost

Occupancy, Other operating costs, General and administrative expenses and Pre-opening costs

111,896

102,636

92,145

Sublease income

General and administrative expenses

(4,765)

(5,444)

(4,930)

Total lease cost

$

543,963

$

494,937

$

451,785

Schedule of Supplemental Cash Flow Related to Leases

Year ended December 31,

2023

2022

2021

Cash paid for operating lease liabilities

$

421,591

$

386,238

$

359,391

Operating lease assets obtained in exchange for operating lease liabilities

$

521,759

$

425,243

$

577,273

Derecognition of operating lease assets due to terminations or impairment

$

6,862

$

14,718

$

5,765

Schedule of Maturity of Lease Liabilities

Operating Leases

2024

$

413,064

2025

450,092

2026

443,845

2027

436,937

2028

422,776

Thereafter

3,576,738

Total lease payments

5,743,452

Less: imputed interest

1,691,827

Operating lease liabilities (Current and Long-Term)

$

4,051,625