XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.2
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional ‎ Paid-In ‎ Capital
Treasury Stock
Retained ‎ Earnings
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2022   1,865,992,000        
Beginning balance at Dec. 31, 2022 $ 2,368,023 $ 18,660 $ 1,811,017 $ (4,282,014) $ 4,828,248 $ (7,888)
Beginning balance (in shares) at Dec. 31, 2022       484,651,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 20,670   20,670      
Stock plan transactions and other (in shares)   4,982,000        
Stock plan transactions and other (290) $ 50 (340)      
Acquisition of treasury stock (in shares)       6,241,000    
Acquisition of treasury stock (198,819)     $ (198,819)    
Net income 291,644       291,644  
Other comprehensive income/(loss), net of income taxes 457         457
Ending balance (in shares) at Mar. 31, 2023   1,870,974,000        
Ending balance at Mar. 31, 2023 2,481,685 $ 18,710 1,831,347 $ (4,480,833) 5,119,892 (7,431)
Ending balance (in shares) at Mar. 31, 2023       490,892,000    
Beginning balance (in shares) at Dec. 31, 2022   1,865,992,000        
Beginning balance at Dec. 31, 2022 2,368,023 $ 18,660 1,811,017 $ (4,282,014) 4,828,248 (7,888)
Beginning balance (in shares) at Dec. 31, 2022       484,651,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 633,434          
Ending balance (in shares) at Jun. 30, 2023   1,872,967,000        
Ending balance at Jun. 30, 2023 2,766,886 $ 18,730 1,862,578 $ (4,569,152) 5,461,682 (6,952)
Ending balance (in shares) at Jun. 30, 2023       493,163,000    
Beginning balance (in shares) at Mar. 31, 2023   1,870,974,000        
Beginning balance at Mar. 31, 2023 2,481,685 $ 18,710 1,831,347 $ (4,480,833) 5,119,892 (7,431)
Beginning balance (in shares) at Mar. 31, 2023       490,892,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 31,467   31,467      
Stock plan transactions and other (in shares)   1,993,000        
Stock plan transactions and other (216) $ 20 (236)      
Acquisition of treasury stock (in shares)       2,271,000    
Acquisition of treasury stock (88,319)     $ (88,319)    
Net income 341,790       341,790  
Other comprehensive income/(loss), net of income taxes 479         479
Ending balance (in shares) at Jun. 30, 2023   1,872,967,000        
Ending balance at Jun. 30, 2023 2,766,886 $ 18,730 1,862,578 $ (4,569,152) 5,461,682 (6,952)
Ending balance (in shares) at Jun. 30, 2023       493,163,000    
Beginning balance (in shares) at Dec. 31, 2023   1,874,139,000        
Beginning balance at Dec. 31, 2023 $ 3,062,207 $ 18,741 1,937,794 $ (4,944,656) 6,056,985 (6,657)
Beginning balance (in shares) at Dec. 31, 2023 502,843,000     502,843,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation $ 36,681   36,681      
Stock plan transactions and other (in shares)   4,002,000        
Stock plan transactions and other 2,110 $ 40 2,070      
Acquisition of treasury stock (in shares)       1,935,000    
Acquisition of treasury stock (97,663)     $ (97,663)    
Net income 359,287       359,287  
Other comprehensive income/(loss), net of income taxes (1,293)         (1,293)
Ending balance (in shares) at Mar. 31, 2024   1,878,141,000        
Ending balance at Mar. 31, 2024 3,361,329 $ 18,781 1,976,545 $ (5,042,319) 6,416,272 (7,950)
Ending balance (in shares) at Mar. 31, 2024       504,778,000    
Beginning balance (in shares) at Dec. 31, 2023   1,874,139,000        
Beginning balance at Dec. 31, 2023 $ 3,062,207 $ 18,741 1,937,794 $ (4,944,656) 6,056,985 (6,657)
Beginning balance (in shares) at Dec. 31, 2023 502,843,000     502,843,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 814,958          
Ending balance (in shares) at Jun. 30, 2024   1,371,372,000        
Ending balance at Jun. 30, 2024 $ 3,711,820 $ 13,713 2,023,802 $ 0 1,682,819 (8,514)
Ending balance (in shares) at Jun. 30, 2024 0     0    
Beginning balance (in shares) at Mar. 31, 2024   1,878,141,000        
Beginning balance at Mar. 31, 2024 $ 3,361,329 $ 18,781 1,976,545 $ (5,042,319) 6,416,272 (7,950)
Beginning balance (in shares) at Mar. 31, 2024       504,778,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 46,160   46,160      
Stock plan transactions and other (in shares)   397,000        
Stock plan transactions and other 1,101 $ 4 1,097      
Acquisition of treasury stock (in shares)       2,388,000    
Acquisition of treasury stock (151,877)     $ (151,877)    
Retirement of treasury stock (in shares)   (507,166,000)   (507,166,000)    
Retirement of treasury stock 0 $ (5,072)   $ 5,194,196 (5,189,124)  
Net income 455,671       455,671  
Other comprehensive income/(loss), net of income taxes (564)         (564)
Ending balance (in shares) at Jun. 30, 2024   1,371,372,000        
Ending balance at Jun. 30, 2024 $ 3,711,820 $ 13,713 $ 2,023,802 $ 0 $ 1,682,819 $ (8,514)
Ending balance (in shares) at Jun. 30, 2024 0     0