XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional ‎ Paid-In ‎ Capital
Treasury Stock
Retained ‎ Earnings
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2022   1,865,992        
Beginning balance at Dec. 31, 2022 $ 2,368,023 $ 18,660 $ 1,811,017 $ (4,282,014) $ 4,828,248 $ (7,888)
Beginning balance (in shares) at Dec. 31, 2022       484,651    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 20,670   20,670      
Stock plan transactions and other (in shares)   4,982        
Stock plan transactions and other (290) $ 50 (340)      
Repurchase of common stock (in shares)       6,241    
Repurchase of common stock (198,819)     $ (198,819)    
Net income 291,644       291,644  
Other comprehensive income/(loss), net of income taxes 457         457
Ending balance (in shares) at Mar. 31, 2023   1,870,974        
Ending balance at Mar. 31, 2023 2,481,685 $ 18,710 1,831,347 $ (4,480,833) 5,119,892 (7,431)
Ending balance (in shares) at Mar. 31, 2023       490,892    
Beginning balance (in shares) at Dec. 31, 2022   1,865,992        
Beginning balance at Dec. 31, 2022 2,368,023 $ 18,660 1,811,017 $ (4,282,014) 4,828,248 (7,888)
Beginning balance (in shares) at Dec. 31, 2022       484,651    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 946,651          
Ending balance (in shares) at Sep. 30, 2023   1,873,338        
Ending balance at Sep. 30, 2023 2,886,314 $ 18,733 1,899,510 $ (4,798,748) 5,774,899 (8,080)
Ending balance (in shares) at Sep. 30, 2023       499,103    
Beginning balance (in shares) at Mar. 31, 2023   1,870,974        
Beginning balance at Mar. 31, 2023 2,481,685 $ 18,710 1,831,347 $ (4,480,833) 5,119,892 (7,431)
Beginning balance (in shares) at Mar. 31, 2023       490,892    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 31,467   31,467      
Stock plan transactions and other (in shares)   1,993        
Stock plan transactions and other (216) $ 20 (236)      
Repurchase of common stock (in shares)       2,271    
Repurchase of common stock (88,319)     $ (88,319)    
Net income 341,790       341,790  
Other comprehensive income/(loss), net of income taxes 479         479
Ending balance (in shares) at Jun. 30, 2023   1,872,967        
Ending balance at Jun. 30, 2023 2,766,886 $ 18,730 1,862,578 $ (4,569,152) 5,461,682 (6,952)
Ending balance (in shares) at Jun. 30, 2023       493,163    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 36,614   36,614      
Stock plan transactions and other (in shares)   371        
Stock plan transactions and other 321 $ 3 318      
Repurchase of common stock (in shares)       5,940    
Repurchase of common stock (229,596)     $ (229,596)    
Net income 313,217       313,217  
Other comprehensive income/(loss), net of income taxes (1,128)         (1,128)
Ending balance (in shares) at Sep. 30, 2023   1,873,338        
Ending balance at Sep. 30, 2023 2,886,314 $ 18,733 1,899,510 $ (4,798,748) 5,774,899 (8,080)
Ending balance (in shares) at Sep. 30, 2023       499,103    
Beginning balance (in shares) at Dec. 31, 2023   1,874,139        
Beginning balance at Dec. 31, 2023 $ 3,062,207 $ 18,741 1,937,794 $ (4,944,656) 6,056,985 (6,657)
Beginning balance (in shares) at Dec. 31, 2023 502,843     502,843    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation $ 36,681   36,681      
Stock plan transactions and other (in shares)   4,002        
Stock plan transactions and other 2,110 $ 40 2,070      
Repurchase of common stock (in shares)       1,935    
Repurchase of common stock (97,663)     $ (97,663)    
Net income 359,287       359,287  
Other comprehensive income/(loss), net of income taxes (1,293)         (1,293)
Ending balance (in shares) at Mar. 31, 2024   1,878,141        
Ending balance at Mar. 31, 2024 3,361,329 $ 18,781 1,976,545 $ (5,042,319) 6,416,272 (7,950)
Ending balance (in shares) at Mar. 31, 2024       504,778    
Beginning balance (in shares) at Dec. 31, 2023   1,874,139        
Beginning balance at Dec. 31, 2023 $ 3,062,207 $ 18,741 1,937,794 $ (4,944,656) 6,056,985 (6,657)
Beginning balance (in shares) at Dec. 31, 2023 502,843     502,843    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 1,202,346          
Ending balance (in shares) at Sep. 30, 2024   1,363,639        
Ending balance at Sep. 30, 2024 $ 3,613,898 $ 13,635 2,030,178 $ 0 1,577,525 (7,440)
Ending balance (in shares) at Sep. 30, 2024 0     0    
Beginning balance (in shares) at Mar. 31, 2024   1,878,141        
Beginning balance at Mar. 31, 2024 $ 3,361,329 $ 18,781 1,976,545 $ (5,042,319) 6,416,272 (7,950)
Beginning balance (in shares) at Mar. 31, 2024       504,778    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 46,160   46,160      
Stock plan transactions and other (in shares)   397        
Stock plan transactions and other 1,101 $ 4 1,097      
Repurchase of common stock (in shares)       2,388    
Repurchase of common stock (151,877)     $ (151,877)    
Retirement of treasury stock (in shares)   (507,166)   (507,166)    
Retirement of treasury stock 0 $ (5,072)   $ 5,194,196 (5,189,124)  
Net income 455,671       455,671  
Other comprehensive income/(loss), net of income taxes (564)         (564)
Ending balance (in shares) at Jun. 30, 2024   1,371,372        
Ending balance at Jun. 30, 2024 3,711,820 $ 13,713 2,023,802 $ 0 1,682,819 (8,514)
Ending balance (in shares) at Jun. 30, 2024       0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 5,262   5,262      
Stock plan transactions and other (in shares)   1,222        
Stock plan transactions and other 1,126 $ 12 1,114      
Repurchase of common stock (in shares)   (8,955)        
Repurchase of common stock (492,772) $ (90)     (492,682)  
Net income 387,388       387,388  
Other comprehensive income/(loss), net of income taxes 1,074         1,074
Ending balance (in shares) at Sep. 30, 2024   1,363,639        
Ending balance at Sep. 30, 2024 $ 3,613,898 $ 13,635 $ 2,030,178 $ 0 $ 1,577,525 $ (7,440)
Ending balance (in shares) at Sep. 30, 2024 0     0