XML 34 R16.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Leases | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
Leases | Leases The weighted-average remaining lease term and discount rate were as follows:
| December 31,
| 2024 |  | 2023
Weighted-average remaining lease term (years) | 13.9 |  | 13.7
Weighted-average discount rate | 5.30 | % |  | 5.10 | %
The components of lease cost were as follows:
|  | Year ended December 31,
| Classification | 2024 |  | 2023 |  | 2022
Operating lease cost | Occupancy, Other operating costs, General and administrative expenses and Pre-opening costs | $ | 486,598 |  | $ | 436,313 |  | $ | 397,112
Short-term lease cost | Other operating costs | 572 |  | 519 |  | 633
Variable lease cost | Occupancy, Other operating costs, General and administrative expenses and Pre-opening costs | 120,948 |  | 111,896 |  | 102,636
Sublease income | General and administrative expenses | (3,559) |  |  | (4,765) |  |  | (5,444) |
Total lease cost |  | $ | 604,559 |  | $ | 543,963 |  | $ | 494,937
Supplemental disclosures of cash flow information related to leases were as follows:
| Year ended December 31,
| 2024 |  | 2023 |  | 2022
Cash paid for operating lease liabilities | $ | 466,171 |  | $ | 421,591 |  | $ | 386,238
Operating lease assets obtained in exchange for operating lease liabilities | $ | 692,684 |  | $ | 521,759 |  | $ | 425,243
Derecognition of operating lease assets due to terminations or impairment | $ | 6,899 |  | $ | 6,862 |  | $ | 14,718
Maturities of lease liabilities were as follows as of December 31, 2024:
| Operating Leases
2025 | $ | 464,795
2026 | 507,341
2027 | 499,428
2028 | 484,473
2029 | 467,981
Thereafter | 4,133,853
Total lease payments | 6,557,871
Less: imputed interest | 2,017,253
Operating lease liabilities (Current and Long-Term) | $ | 4,540,618
As of December 31, 2024, the total lease payments include $2,759,141 related to options to extend lease terms that are reasonably certain of being exercised and exclude approximately $646,462 of legally binding lease payments for leases signed but not yet commenced and $11,419 of future sublease income.

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration