XML 53 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
 12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Supplemental Balance Sheet Information Related to Leases
The weighted-average remaining lease term and discount rate were as follows:
December 31,
20242023
Weighted-average remaining lease term (years)13.913.7
Weighted-average discount rate5.30 %5.10 %
Schedule of Lease Expense Components
The components of lease cost were as follows:
Year ended December 31,
Classification202420232022
Operating lease costOccupancy, Other operating costs, General and administrative expenses and Pre-opening costs$486,598$436,313$397,112
Short-term lease costOther operating costs572519633
Variable lease costOccupancy, Other operating costs, General and administrative expenses and Pre-opening costs120,948111,896102,636
Sublease incomeGeneral and administrative expenses(3,559)(4,765)(5,444)
Total lease cost$604,559$543,963$494,937
Schedule of Supplemental Cash Flow Related to Leases
Supplemental disclosures of cash flow information related to leases were as follows:
 Year ended December 31,
 202420232022
Cash paid for operating lease liabilities$466,171$421,591$386,238
Operating lease assets obtained in exchange for operating lease liabilities$692,684$521,759$425,243
Derecognition of operating lease assets due to terminations or impairment$6,899$6,862$14,718
Schedule of Maturity of Lease Liabilities
Maturities of lease liabilities were as follows as of December 31, 2024:
Operating Leases
2025$464,795
2026507,341
2027499,428
2028484,473
2029467,981
Thereafter4,133,853
Total lease payments6,557,871
Less: imputed interest2,017,253
Operating lease liabilities (Current and Long-Term)$4,540,618