XML 55 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Reportable Segments
The following tables present selected financial information with respect to our single reportable segment:
Year ended December 31,
U.S. segment202420232022
Food and beverage revenue$11,045,450$9,652,976$8,439,674
Delivery service revenue66,28267,39376,536
U.S. segment total revenue11,111,7329,720,3698,516,210
Reconciliation:
All other revenue(1)
202,121151,280118,442
Total consolidated revenue$11,313,853 $9,871,649 $8,634,652 
Year ended December 31,
202420232022
U.S. segment total revenue$11,111,732$9,720,369$8,516,210
Less:
Food, beverage and packaging3,299,2952,853,6512,556,657
Labor2,741,5902,402,9642,168,994
Occupancy548,688491,757450,684
Marketing283,053261,358248,319
Other operating costs, excluding marketing1,254,5121,141,8501,045,025
Depreciation and amortization300,513282,521253,904
Other segment items(2)
55,48264,15048,019
U.S. segment income from operations2,628,5992,222,1181,744,608
Reconciliation:
Corporate and other unallocated expenses(3)
709,426657,134574,572
Other loss from operations(4)
(2,840)(7,171)(9,633)
Interest and other income, net93,89762,69321,128
Total consolidated income before income taxes$2,010,230 $1,620,506 $1,181,531 
(1)All other revenue represents sales within our company-owned stores in Canada, Europe and royalty revenue from our international licensed restaurants.
(2)Other segment items consist of pre-opening costs, impairment, closure costs, and asset disposals related to the U.S. segment.
(3)Corporate and other unallocated expenses represent corporate overhead expenses that have not been allocated to any segment for reporting purposes including general and administrative expenses.
(4)Amounts reflect the net loss from operations related to our operations in Canada, Europe and international licensed restaurants.
Schedule of Long-Lived Assets
The Company's long-lived tangible assets, including the Company's operating lease assets recognized on the consolidated balance sheets were located as follows:
December 31,
20242023
United States6,247,406 5,637,230 
International142,847 111,356