XML 23 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Total revenue $ 11,313,853 $ 9,871,649 $ 8,634,652
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):      
Food, beverage and packaging 3,374,516 2,912,564 2,602,245
Labor 2,789,789 2,440,982 2,197,958
Occupancy 563,374 503,264 460,425
Other operating costs 1,568,482 1,428,747 1,311,905
General and administrative expenses 697,483 633,584 564,191
Depreciation and amortization 335,030 319,394 286,826
Pre-opening costs 41,897 36,931 29,560
Impairment, closure costs, and asset disposals 26,949 38,370 21,139
Total operating expenses 9,397,520 8,313,836 7,474,249
Income from operations 1,916,333 1,557,813 1,160,403
Interest and other income, net 93,897 62,693 21,128
Income before income taxes 2,010,230 1,620,506 1,181,531
Provision for income taxes 476,120 391,769 282,430
Net income $ 1,534,110 $ 1,228,737 $ 899,101
Earnings per share:      
Basic (in usd per share) $ 1.12 $ 0.89 $ 0.65
Diluted (in usd per share) $ 1.11 $ 0.89 $ 0.64
Weighted-average common shares outstanding:      
Basic (in shares) 1,368,343 1,377,768 1,392,543
Diluted (in shares) 1,376,555 1,385,500 1,403,077
Other comprehensive income/(loss), net of income taxes:      
Foreign currency translation adjustments $ (3,625) $ 1,231 $ (2,534)
Comprehensive income 1,530,485 1,229,968 896,567
Food and beverage revenue      
Total revenue 11,247,384 9,804,124 8,558,001
Delivery service revenue      
Total revenue $ 66,469 $ 67,525 $ 76,651