XML 93 R75.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting - Schedule of Reportable Segments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting, Asset Reconciling Item [Line Items]      
Total revenue $ 11,313,853 $ 9,871,649 $ 8,634,652
Less:      
Food, beverage and packaging 3,374,516 2,912,564 2,602,245
Labor 2,789,789 2,440,982 2,197,958
Occupancy 563,374 503,264 460,425
Other operating costs 1,568,482 1,428,747 1,311,905
Depreciation and amortization 335,030 319,394 286,826
Income from operations 1,916,333 1,557,813 1,160,403
Interest and other income, net 93,897 62,693 21,128
Total consolidated income before income taxes 2,010,230 1,620,506 1,181,531
Corporate and other unallocated expenses      
Less:      
Income from operations 709,426 657,134 574,572
Excluding corporate nonsegment      
Segment Reporting, Asset Reconciling Item [Line Items]      
Total revenue 202,121 151,280 118,442
Less:      
Income from operations (2,840) (7,171) (9,633)
Interest and other income, net 93,897 62,693 21,128
Food and beverage revenue      
Segment Reporting, Asset Reconciling Item [Line Items]      
Total revenue 11,247,384 9,804,124 8,558,001
Delivery service revenue      
Segment Reporting, Asset Reconciling Item [Line Items]      
Total revenue 66,469 67,525 76,651
U. S. Segment | Operating Segments      
Segment Reporting, Asset Reconciling Item [Line Items]      
Total revenue 11,111,732 9,720,369 8,516,210
Less:      
Food, beverage and packaging 3,299,295 2,853,651 2,556,657
Labor 2,741,590 2,402,964 2,168,994
Occupancy 548,688 491,757 450,684
Marketing 283,053 261,358 248,319
Other operating costs 1,254,512 1,141,850 1,045,025
Depreciation and amortization 300,513 282,521 253,904
Other segment items 55,482 64,150 48,019
Income from operations 2,628,599 2,222,118 1,744,608
U. S. Segment | Food and beverage revenue | Operating Segments      
Segment Reporting, Asset Reconciling Item [Line Items]      
Total revenue 11,045,450 9,652,976 8,439,674
U. S. Segment | Delivery service revenue | Operating Segments      
Segment Reporting, Asset Reconciling Item [Line Items]      
Total revenue $ 66,282 $ 67,393 $ 76,536