XML 29 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Statements (Unaudited) Condensed Consolidating Statements of Income (Details) (USD $)
In Millions, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues $ 6,165 $ 4,417 $ 15,036 $ 13,497
Cost of sales 4,251 2,890 10,682 8,498
Other operating costs and expenses 207   653  
Total costs and expenses 4,458 3,006 11,335 9,041
Operating (loss) income 1,707 1,411 3,701 4,456
Interest expense, net (162) (42) (351) (148)
Losses on early extinguishment of debt 0 0 (45) (168)
Gain on investment in McMoRan Exploration Co. 0 0 128 0
Other income (expense), net 3   13  
Income before income taxes and equity in affiliated companies' net earnings (losses) 1,548 1,354 3,446 4,163
Provision for income taxes (499) (215) (967) (1,128)
Equity in affiliated companies’ net earnings (losses) (1) 1 3 0
Net income 1,048 1,140 2,482 3,035
Net income and preferred dividends attributable to noncontrolling interests (227) (316) (531) (737)
Net income attributable to FCX common stockholders 821 824 1,951 2,298
FM O&G LLC Guarantor [Member]
        
Revenues 512   674  
Cost of sales 415   541  
Other operating costs and expenses 37   46  
Total costs and expenses 452   587  
Operating (loss) income 60   87  
Interest expense, net (51)   (63)  
Losses on early extinguishment of debt     0  
Gain on investment in McMoRan Exploration Co.     0  
Other income (expense), net 0   0  
Income before income taxes and equity in affiliated companies' net earnings (losses) 9   24  
Provision for income taxes (5)   (10)  
Equity in affiliated companies’ net earnings (losses) 187   207  
Net income 191   221  
Net income and preferred dividends attributable to noncontrolling interests 0   0  
Net income attributable to FCX common stockholders 191   221  
Non-Guarantor Subsidiaries [Member]
        
Revenues 5,653   14,362  
Cost of sales 3,835   10,139  
Other operating costs and expenses 160   503  
Total costs and expenses 3,995   10,642  
Operating (loss) income 1,658   3,720  
Interest expense, net (40)   (104)  
Losses on early extinguishment of debt     0  
Gain on investment in McMoRan Exploration Co.     0  
Other income (expense), net 2   12  
Income before income taxes and equity in affiliated companies' net earnings (losses) 1,620   3,628  
Provision for income taxes (529)   (1,018)  
Equity in affiliated companies’ net earnings (losses) 47   1  
Net income 1,138   2,611  
Net income and preferred dividends attributable to noncontrolling interests (202)   (494)  
Net income attributable to FCX common stockholders 936   2,117  
Eliminations [Member]
        
Revenues 0   0  
Cost of sales 0   0  
Other operating costs and expenses 0   0  
Total costs and expenses 0   0  
Operating (loss) income 0   0  
Interest expense, net 23   38  
Losses on early extinguishment of debt     0  
Gain on investment in McMoRan Exploration Co.     0  
Other income (expense), net (23)   (38)  
Income before income taxes and equity in affiliated companies' net earnings (losses) 0   0  
Provision for income taxes 0   0  
Equity in affiliated companies’ net earnings (losses) (1,102)   (2,301)  
Net income (1,102)   (2,301)  
Net income and preferred dividends attributable to noncontrolling interests (25)   (37)  
Net income attributable to FCX common stockholders (1,127)   (2,338)  
FCX Issuer [Member]
        
Revenues 0   0  
Cost of sales 1   2  
Other operating costs and expenses 10   104  
Total costs and expenses 11   106  
Operating (loss) income (11)   (106)  
Interest expense, net (94)   (222)  
Losses on early extinguishment of debt     (45)  
Gain on investment in McMoRan Exploration Co.     128  
Other income (expense), net 24   39  
Income before income taxes and equity in affiliated companies' net earnings (losses) (81)   (206)  
Provision for income taxes 35   61  
Equity in affiliated companies’ net earnings (losses) 867   2,096  
Net income 821   1,951  
Net income and preferred dividends attributable to noncontrolling interests 0   0  
Net income attributable to FCX common stockholders $ 821   $ 1,951