XML 106 R45.htm IDEA: XBRL DOCUMENT
v2.4.0.8

GUARANTOR FINANCIAL STATEMENTS (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2013
Guarantor Financial Statements [Abstract] |
Condensed Balance Sheet [Table Text Block] | CONDENSED CONSOLIDATING BALANCE SHEET December 31, 2013
| FCX |  | FM O&G LLC |  | Non-guarantor |  |  |  | Consolidated
| Issuer |  | Guarantor |  | Subsidiaries |  | Eliminations |  | FCX
ASSETS |  |  |  |  |  |  |  |  |
Current assets: |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | — |  |  | $ | — |  |  | $ | 1,985 |  |  | $ | — |  |  | $ | 1,985 |
Accounts receivable | 855 |  |  | 659 |  |  | 2,258 |  |  | (1,210 | ) |  | 2,562 |
Inventories | — |  |  | 18 |  |  | 5,000 |  |  | — |  |  | 5,018 |
Other current assets | 114 |  |  | 20 |  |  | 273 |  |  | — |  |  | 407 |
Total current assets | 969 |  |  | 697 |  |  | 9,516 |  |  | (1,210 | ) |  | 9,972 |
Property, plant, equipment and mining development costs, net | 27 |  |  | 43 |  |  | 23,972 |  |  | — |  |  | 24,042 |
Oil and gas properties, net - full cost method: |  |  |  |  |  |  |  |  |
Subject to amortization | — |  |  | 6,207 |  |  | 6,265 |  |  | — |  |  | 12,472 |
Not subject to amortization | — |  |  | 2,649 |  |  | 8,238 |  |  | — |  |  | 10,887 |
Investment in consolidated subsidiaries | 31,162 |  |  | 9,712 |  |  | 12,468 |  |  | (53,342 | ) |  | — |
Goodwill | — |  |  | 437 |  |  | 1,479 |  |  | — |  |  | 1,916 |
Other assets | 7,126 |  |  | 4,640 |  |  | 4,128 |  |  | (11,710 | ) |  | 4,184 |
Total assets | $ | 39,284 |  |  | $ | 24,385 |  |  | $ | 66,066 |  |  | $ | (66,262 | ) |  | $ | 63,473 |
LIABILITIES AND EQUITY |  |  |  |  |  |  |  |  |
Current liabilities | $ | 1,003 |  |  | $ | 758 |  |  | $ | 4,222 |  |  | $ | (1,210 | ) |  | $ | 4,773 |
Long-term debt, less current portion | 13,184 |  |  | 7,199 |  |  | 8,056 |  |  | (8,045 | ) |  | 20,394 |
Deferred income taxes | 4,137 |  | a | — |  |  | 3,273 |  |  | — |  |  | 7,410 |
Environmental and asset retirement obligations, less current portion | — |  |  | 301 |  |  | 2,958 |  |  | — |  |  | 3,259 |
Other liabilities | 26 |  |  | 3,436 |  |  | 1,893 |  |  | (3,665 | ) |  | 1,690 |
Total liabilities | 18,350 |  |  | 11,694 |  |  | 20,402 |  |  | (12,920 | ) |  | 37,526 |
Redeemable noncontrolling interest | — |  |  | — |  |  | 716 |  |  | — |  |  | 716 |
Equity: |  |  |  |  |  |  |  |  |
Stockholders' equity | 20,934 |  |  | 12,691 |  |  | 41,100 |  |  | (53,791 | ) |  | 20,934 |
Noncontrolling interests | — |  |  | — |  |  | 3,848 |  |  | 449 |  |  | 4,297 |
Total equity | 20,934 |  |  | 12,691 |  |  | 44,948 |  |  | (53,342 | ) |  | 25,231 |
Total liabilities and equity | $ | 39,284 |  |  | $ | 24,385 |  |  | $ | 66,066 |  |  | $ | (66,262 | ) |  | $ | 63,473 |
a. | All U.S. related deferred income taxes are recorded at the parent company.
Condensed Income Statement [Table Text Block] | CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME Year Ended December 31, 2013
| FCX |  | FM O&G LLC |  | Non-guarantor |  |  |  | Consolidated
| Issuer |  | Guarantor |  | Subsidiaries |  | Eliminations |  | FCX
Revenues | $ | — |  |  | $ | 1,177 |  |  | $ | 19,744 |  |  | $ | — |  |  | $ | 20,921 |
Cost of sales | 5 |  |  | 976 |  |  | 13,656 |  |  | — |  |  | 14,637 |
Other operating costs and expenses | 129 |  |  | 89 |  |  | 715 |  |  | — |  |  | 933 |
Total costs and expenses | 134 |  |  | 1,065 |  |  | 14,371 |  |  | — |  |  | 15,570 |
Operating (loss) income | (134 | ) |  | 112 |  |  | 5,373 |  |  | — |  |  | 5,351 |
Interest expense, net | (319 | ) |  | (129 | ) |  | (129 | ) |  | 59 |  |  | (518 | )
Losses on early extinguishment of debt | (45 | ) |  | — |  |  | 10 |  |  | — |  |  | (35 | )
Gain on investment in MMR | 128 |  |  | — |  |  | — |  |  | — |  |  | 128 |
Other income (expense), net | 61 |  |  | — |  |  | (15 | ) |  | (59 | ) |  | (13 | )
(Loss) income before income taxes and equity in affiliated companies' net earnings (losses) | (309 | ) |  | (17 | ) |  | 5,239 |  |  | — |  |  | 4,913 |
Benefit from (provision for) income taxes | 81 |  |  | 17 |  |  | (1,573 | ) |  | — |  |  | (1,475 | )
Equity in affiliated companies' net earnings (losses) | 2,886 |  |  | 281 |  |  | 268 |  |  | (3,432 | ) |  | 3 |
Net income (loss) | 2,658 |  |  | 281 |  |  | 3,934 |  |  | (3,432 | ) |  | 3,441 |
Net income and preferred dividends attributable to noncontrolling interests | — |  |  | — |  |  | (706 | ) |  | (77 | ) |  | (783 | )
Net income (loss) attributable to FCX common stockholders | $ | 2,658 |  |  | $ | 281 |  |  | $ | 3,228 |  |  | $ | (3,509 | ) |  | $ | 2,658 |
Other comprehensive income | — |  |  | — |  |  | 101 |  |  | — |  |  | 101 |
Total comprehensive income (loss) | $ | 2,658 |  |  | $ | 281 |  |  | $ | 3,329 |  |  | $ | (3,509 | ) |  | $ | 2,759 |
Condensed Cash Flow Statement [Table Text Block] | CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS Year Ended December 31, 2013
| FCX |  | FM O&G LLC |  | Non-guarantor |  |  |  | Consolidated
| Issuer |  | Guarantor |  | Subsidiaries |  | Eliminations |  | FCX
Cash flow from operating activities: |  |  |  |  |  |  |  |  |
Net income (loss) | $ | 2,658 |  |  | $ | 281 |  |  | $ | 3,934 |  |  | $ | (3,432 | ) |  | $ | 3,441 |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |  |  |  |  |  |  |  |  |
Depreciation, depletion and amortization | 4 |  |  | 616 |  |  | 2,177 |  |  | — |  |  | 2,797 |
Net losses on crude oil and natural gas derivative contracts | — |  |  | 334 |  |  | — |  |  | — |  |  | 334 |
Gain on investment in MMR | (128 | ) |  | — |  |  | — |  |  | — |  |  | (128 | )
Equity in earnings of consolidated subsidiaries | (2,886 | ) |  | (281 | ) |  | (265 | ) |  | 3,432 |  |  | — |
Other, net | 8 |  |  | (14 | ) |  | 78 |  |  | — |  |  | 72 |
(Increases) decreases in working capital and changes in other tax payments, excluding amounts from the acquisitions | 272 |  |  | 735 |  |  | (1,384 | ) |  | — |  |  | (377 | )
Net cash (used in) provided by operating activities | (72 | ) |  | 1,671 |  |  | 4,540 |  |  | — |  |  | 6,139 |
Cash flow from investing activities: |  |  |  |  |  |  |  |  |
Capital expenditures | — |  |  | (894 | ) |  | (4,392 | ) |  | — |  |  | (5,286 | )
Acquisitions, net of cash acquired | (5,437 | ) |  | — |  |  | (4 | ) |  | — |  |  | (5,441 | )
Intercompany loans | 834 |  |  | — |  |  | (162 | ) |  | (672 | ) |  | — |
Distributions from consolidated subsidiary | 629 |  |  | — |  |  | — |  |  | (629 | ) |  | — |
Other, net | 15 |  |  | 30 |  |  | (226 | ) |  | — |  |  | (181 | )
Net cash used in investing activities | (3,959 | ) |  | (864 | ) |  | (4,784 | ) |  | (1,301 | ) |  | (10,908 | )
Cash flow from financing activities: |  |  |  |  |  |  |  |  |
Proceeds from debt | 11,260 |  |  | — |  |  | 241 |  |  | — |  |  | 11,501 |
Repayments of debt and redemption of MMR preferred stock | (4,737 | ) |  | (416 | ) |  | (551 | ) |  | — |  |  | (5,704 | )
Intercompany loans | — |  |  | (391 | ) |  | (281 | ) |  | 672 |  |  | — |
Cash dividends and distributions paid | (2,281 | ) |  | — |  |  | (885 | ) |  | 629 |  |  | (2,537 | )
Other, net | (211 | ) |  | — |  |  | — |  |  | — |  |  | (211 | )
Net cash provided by (used in) financing activities | 4,031 |  |  | (807 | ) |  | (1,476 | ) |  | 1,301 |  |  | 3,049 |
Net decrease in cash and cash equivalents | — |  |  | — |  |  | (1,720 | ) |  | — |  |  | (1,720 | )
Cash and cash equivalents at beginning of year | — |  |  | — |  |  | 3,705 |  |  | — |  |  | 3,705 |
Cash and cash equivalents at end of year | $ | — |  |  | $ | — |  |  | $ | 1,985 |  |  | $ | — |  |  | $ | 1,985 |

X
- Details
Name: | fcx_GuarantorFinancialStatementsAbstract
Namespace Prefix: | fcx_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration