XML 93 R100.htm IDEA: XBRL DOCUMENT
v2.4.0.8

GUARANTOR FINANCIAL STATEMENTS (Condensed Consolidating Balance Sheet) (Details) (USD $) | Dec. 31, 2013 | Jun. 03, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 | Dec. 31, 2009
--- | --- | --- | --- | --- | --- | ---
Current assets: |  |  |  |  |  |  |
Cash and cash equivalents | $ 1,985,000,000 |  |  | $ 3,705,000,000 |  | $ 4,822,000,000 | $ 3,738,000,000
Accounts receivables | 2,562,000,000 |  |  |  |  |  |
Inventories | 5,018,000,000 |  |  |  |  |  |
Other current assets | 407,000,000 |  |  | 387,000,000 |  |  |
Total current assets | 9,972,000,000 |  |  | 10,297,000,000 |  |  |
Property, plant, equipment and mining development costs, net | 24,042,000,000 |  |  | 20,999,000,000 |  |  |
Subject to amortization | 12,472,000,000 |  |  | 0 |  |  |
Not subject to amortization | 10,887,000,000 |  |  | 0 |  |  |
Investment in consolidated subsidiaries | 0 |  |  |  |  |  |
Goodwill | 1,916,000,000 | [1] |  | 0 |  |  |
Other Assets | 4,184,000,000 |  |  |  |  |  |
Total assets | 63,473,000,000 |  |  | 35,440,000,000 | 32,070,000,000 |  |
LIABILITIES AND EQUITY |  |  |  |  |  |  |
Current liabilities | 4,773,000,000 |  |  | 3,343,000,000 |  |  |
Long-term debt, less current portion | 20,394,000,000 |  |  | 3,525,000,000 |  |  |
Deferred income taxes | 7,410,000,000 |  |  | 3,490,000,000 |  |  |
Environmental and asset retirement obligations, less current portion | 3,259,000,000 |  |  | 2,127,000,000 |  |  |
Other liabilities | 1,690,000,000 |  |  | 1,644,000,000 |  |  |
Total liabilities | 37,526,000,000 |  |  | 14,129,000,000 |  |  |
Redeemable noncontrolling interest | 716,000,000 |  | 259,000,000 | 0 |  |  |
Equity: |  |  |  |  |  |  |
Stockholders' equity | 20,934,000,000 |  |  | 17,543,000,000 |  |  |
Noncontrolling interests | 4,297,000,000 |  |  | 3,768,000,000 |  |  |
Total equity | 25,231,000,000 |  |  | 21,311,000,000 | 18,553,000,000 | 14,560,000,000 |
Total liabilities and equity | 63,473,000,000 |  |  | 35,440,000,000 |  |  |
FCX Issuer [Member] |  |  |  |  |  |  |
Current assets: |  |  |  |  |  |  |
Cash and cash equivalents | 0 |  |  | 0 |  |  |
Accounts receivables | 855,000,000 |  |  |  |  |  |
Inventories | 0 |  |  |  |  |  |
Other current assets | 114,000,000 |  |  |  |  |  |
Total current assets | 969,000,000 |  |  |  |  |  |
Property, plant, equipment and mining development costs, net | 27,000,000 |  |  |  |  |  |
Subject to amortization | 0 |  |  |  |  |  |
Not subject to amortization | 0 |  |  |  |  |  |
Investment in consolidated subsidiaries | 31,162,000,000 |  |  |  |  |  |
Goodwill | 0 |  |  |  |  |  |
Other Assets | 7,126,000,000 |  |  |  |  |  |
Total assets | 39,284,000,000 |  |  |  |  |  |
LIABILITIES AND EQUITY |  |  |  |  |  |  |
Current liabilities | 1,003,000,000 |  |  |  |  |  |
Long-term debt, less current portion | 13,184,000,000 |  |  |  |  |  |
Deferred income taxes | 4,137,000,000 | [2] |  |  |  |  |
Environmental and asset retirement obligations, less current portion | 0 |  |  |  |  |  |
Other liabilities | 26,000,000 |  |  |  |  |  |
Total liabilities | 18,350,000,000 |  |  |  |  |  |
Redeemable noncontrolling interest | 0 |  |  |  |  |  |
Equity: |  |  |  |  |  |  |
Stockholders' equity | 20,934,000,000 |  |  |  |  |  |
Noncontrolling interests | 0 |  |  |  |  |  |
Total equity | 20,934,000,000 |  |  |  |  |  |
Total liabilities and equity | 39,284,000,000 |  |  |  |  |  |
FM O&G LLC Guarantor [Member] |  |  |  |  |  |  |
Current assets: |  |  |  |  |  |  |
Cash and cash equivalents | 0 |  |  | 0 |  |  |
Accounts receivables | 659,000,000 |  |  |  |  |  |
Inventories | 18,000,000 |  |  |  |  |  |
Other current assets | 20,000,000 |  |  |  |  |  |
Total current assets | 697,000,000 |  |  |  |  |  |
Property, plant, equipment and mining development costs, net | 43,000,000 |  |  |  |  |  |
Subject to amortization | 6,207,000,000 |  |  |  |  |  |
Not subject to amortization | 2,649,000,000 |  |  |  |  |  |
Investment in consolidated subsidiaries | 9,712,000,000 |  |  |  |  |  |
Goodwill | 437,000,000 |  |  |  |  |  |
Other Assets | 4,640,000,000 |  |  |  |  |  |
Total assets | 24,385,000,000 |  |  |  |  |  |
LIABILITIES AND EQUITY |  |  |  |  |  |  |
Current liabilities | 758,000,000 |  |  |  |  |  |
Long-term debt, less current portion | 7,199,000,000 |  |  |  |  |  |
Deferred income taxes | 0 |  |  |  |  |  |
Environmental and asset retirement obligations, less current portion | 301,000,000 |  |  |  |  |  |
Other liabilities | 3,436,000,000 |  |  |  |  |  |
Total liabilities | 11,694,000,000 |  |  |  |  |  |
Redeemable noncontrolling interest | 0 |  |  |  |  |  |
Equity: |  |  |  |  |  |  |
Stockholders' equity | 12,691,000,000 |  |  |  |  |  |
Noncontrolling interests | 0 |  |  |  |  |  |
Total equity | 12,691,000,000 |  |  |  |  |  |
Total liabilities and equity | 24,385,000,000 |  |  |  |  |  |
Non-Guarantor Subsidiaries [Member] |  |  |  |  |  |  |
Current assets: |  |  |  |  |  |  |
Cash and cash equivalents | 1,985,000,000 |  |  | 3,705,000,000 |  |  |
Accounts receivables | 2,258,000,000 |  |  |  |  |  |
Inventories | 5,000,000,000 |  |  |  |  |  |
Other current assets | 273,000,000 |  |  |  |  |  |
Total current assets | 9,516,000,000 |  |  |  |  |  |
Property, plant, equipment and mining development costs, net | 23,972,000,000 |  |  |  |  |  |
Subject to amortization | 6,265,000,000 |  |  |  |  |  |
Not subject to amortization | 8,238,000,000 |  |  |  |  |  |
Investment in consolidated subsidiaries | 12,468,000,000 |  |  |  |  |  |
Goodwill | 1,479,000,000 |  |  |  |  |  |
Other Assets | 4,128,000,000 |  |  |  |  |  |
Total assets | 66,066,000,000 |  |  |  |  |  |
LIABILITIES AND EQUITY |  |  |  |  |  |  |
Current liabilities | 4,222,000,000 |  |  |  |  |  |
Long-term debt, less current portion | 8,056,000,000 |  |  |  |  |  |
Deferred income taxes | 3,273,000,000 |  |  |  |  |  |
Environmental and asset retirement obligations, less current portion | 2,958,000,000 |  |  |  |  |  |
Other liabilities | 1,893,000,000 |  |  |  |  |  |
Total liabilities | 20,402,000,000 |  |  |  |  |  |
Redeemable noncontrolling interest | 716,000,000 |  |  |  |  |  |
Equity: |  |  |  |  |  |  |
Stockholders' equity | 41,100,000,000 |  |  |  |  |  |
Noncontrolling interests | 3,848,000,000 |  |  |  |  |  |
Total equity | 44,948,000,000 |  |  |  |  |  |
Total liabilities and equity | 66,066,000,000 |  |  |  |  |  |
Eliminations [Member] |  |  |  |  |  |  |
Current assets: |  |  |  |  |  |  |
Cash and cash equivalents | 0 |  |  | 0 |  |  |
Accounts receivables | (1,210,000,000) |  |  |  |  |  |
Inventories | 0 |  |  |  |  |  |
Other current assets | 0 |  |  |  |  |  |
Total current assets | (1,210,000,000) |  |  |  |  |  |
Property, plant, equipment and mining development costs, net | 0 |  |  |  |  |  |
Subject to amortization | 0 |  |  |  |  |  |
Not subject to amortization | 0 |  |  |  |  |  |
Investment in consolidated subsidiaries | (53,342,000,000) |  |  |  |  |  |
Goodwill | 0 |  |  |  |  |  |
Other Assets | (11,710,000,000) |  |  |  |  |  |
Total assets | (66,262,000,000) |  |  |  |  |  |
LIABILITIES AND EQUITY |  |  |  |  |  |  |
Current liabilities | (1,210,000,000) |  |  |  |  |  |
Long-term debt, less current portion | (8,045,000,000) |  |  |  |  |  |
Deferred income taxes | 0 |  |  |  |  |  |
Environmental and asset retirement obligations, less current portion | 0 |  |  |  |  |  |
Other liabilities | (3,665,000,000) |  |  |  |  |  |
Total liabilities | (12,920,000,000) |  |  |  |  |  |
Redeemable noncontrolling interest | 0 |  |  |  |  |  |
Equity: |  |  |  |  |  |  |
Stockholders' equity | (53,791,000,000) |  |  |  |  |  |
Noncontrolling interests | 449,000,000 |  |  |  |  |  |
Total equity | (53,342,000,000) |  |  |  |  |  |
Total liabilities and equity | $ (66,262,000,000) |  |  |  |  |  |
[1] | During the fourth quarter of 2013, FCX conducted a qualitative goodwill impairment assessment by examining relevant events and circumstances that could have a negative impact on FCX's goodwill, such as macroeconomic conditions, industry and market conditions, cost factors that have a negative effect on earnings and cash flows, overall financial performance, dispositions and acquisitions, and any other relevant events or circumstances. After assessing the relevant events and circumstances for the qualitative impairment assessment, FCX determined that performing a quantitative goodwill impairment test was unnecessary, and no goodwill impairment was recognized.
[2] | All U.S. related deferred income taxes are recorded at the parent company.

X
- Definition Investment in common stock of, contributed capital to, equity in cumulative net income and loss of, and net intercompany advances to/from consolidated subsidiaries. + References No definition available. + Details
Name: | fcx_InvestmentsinSubsidiaries
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Properties on which oil or natural gas reserves do not exist with enough certainty to be classified as proved. The costs of the unproved properties are excluded from amortization until the properties are evaluated. + References No definition available. + Details
Name: | fcx_OilandNaturalGasPropertiesFullCostMethodNotSubjecttoAmortization
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Property acquisition, exploration and development costs incurred on fully evaluated oil and natural gas properties. + References No definition available. + Details
Name: | fcx_OilandNaturalGasPropertiesFullCostMethodSubjecttoAmortization
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Noncurrent portion of reclamation reserve and environmental reserve to restore a mining or drilling site to the condition agreed upon (1) within the mining or drilling contract, (2) in compliance with state or federal laws, or (3) as a result of settlement agreements with state or federal authorities. + References No definition available. + Details
Name: | fcx_ReclamationAndEnvironmentalObligationsLessCurrentPortion
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.18) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 12 -Article 7 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 18 -Article 5 + Details
Name: | us-gaap_Assets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.9) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6801-107765 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 9 -Article 5 + Details
Name: | us-gaap_AssetsCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Details
Name: | us-gaap_AssetsCurrentAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash -URI http://asc.fasb.org/extlink&oid=6506951 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash Equivalents -URI http://asc.fasb.org/extlink&oid=6507016 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 1 -Article 5 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.1) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3044-108585 + Details
Name: | us-gaap_CashAndCashEquivalentsAtCarryingValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of deferred tax liability attributable to taxable temporary differences, net of deferred tax asset attributable to deductible temporary differences and carryforwards net of valuation allowances expected to be realized or consumed after one year (or the normal operating cycle, if longer). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=21917399&loc=d3e31917-109318 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 45 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=21917399&loc=d3e31931-109318 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 45 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=21917399&loc=d3e31958-109318 + Details
Name: | us-gaap_DeferredTaxLiabilitiesNoncurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=14024403&loc=d3e13816-109267 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6388280&loc=d3e13770-109266 + Details
Name: | us-gaap_Goodwill
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.6(a)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section 35 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6386567&loc=d3e3927-108312 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765 + Details
Name: | us-gaap_InventoryNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19-26) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_Liabilities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.32) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 25 -Article 7 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 32 -Article 5 + Details
Name: | us-gaap_LiabilitiesAndStockholdersEquity
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Details
Name: | us-gaap_LiabilitiesAndStockholdersEquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 21 -Article 5 + Details
Name: | us-gaap_LiabilitiesCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Carrying amount of long-term debt, net of unamortized discount or premium, excluding amounts to be repaid within one year or the normal operating cycle, if longer (current maturities). Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 22 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_LongTermDebtNoncurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which is directly or indirectly attributable to that ownership interest in subsidiary equity which is not attributable to the parent (that is, noncontrolling interest, previously referred to as minority interest). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 27 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 20 -Article 7 + Details
Name: | us-gaap_MinorityInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The aggregate carrying amounts, as of the balance sheet date, of assets not separately disclosed in the balance sheet. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.17) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 17 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 10 -Article 7 + Details
Name: | us-gaap_OtherAssets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Aggregate carrying amount, as of the balance sheet date, of current assets not separately disclosed in the balance sheet. Current assets are expected to be realized or consumed within one year (or the normal operating cycle, if longer). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.8) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 8 -Article 5 + Details
Name: | us-gaap_OtherAssetsCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Aggregate carrying amount, as of the balance sheet date, of noncurrent obligations not separately disclosed in the balance sheet. Noncurrent liabilities are expected to be paid after one year (or the normal operating cycle, if longer). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.24) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 24 -Article 5 + Details
Name: | us-gaap_OtherLiabilitiesNoncurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.13) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 13 -Subparagraph a -Article 5 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 8 -Article 7 + Details
Name: | us-gaap_PropertyPlantAndEquipmentNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The total amount due to the entity within one year of the balance sheet date (or one operating cycle, if longer) from outside sources, including trade accounts receivable, notes and loans receivable, as well as any other types of receivables, net of allowances established for the purpose of reducing such receivables to an amount that approximates their net realizable value. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 3 -Subparagraph a -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.3,4) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 4 -Article 5 + Details
Name: | us-gaap_ReceivablesNetCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB TOPIC 4.E) -URI http://asc.fasb.org/extlink&oid=27010918&loc=d3e74512-122707 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 4 -Section E Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 29, 30, 31 -Article 5 + Details
Name: | us-gaap_StockholdersEquity
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568447-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4568740-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4I -URI http://asc.fasb.org/extlink&oid=31814832&loc=SL4590271-111686 + Details
Name: | us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The aggregate amount to be paid by the entity upon redemption of the security that is classified as temporary equity. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.27(b)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 28 -Subparagraph b -Article 5 + Details
Name: | us-gaap_TemporaryEquityRedemptionValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant