XML 37 R44.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Business Segments (Unaudited) (Details) (USD $) In Millions, unless otherwise specified | 3 Months Ended | 6 Months Ended |
--- | --- | --- | ---
Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013
Revenues: |  |  |  |  |  |  |  |  |
Unaffiliated customers | $ 5,522 |  | $ 4,288 |  | $ 10,507 |  | $ 8,871 |  |
Intersegment | 0 |  | 0 |  | 0 |  | 0 |  |
Production and delivery | 3,082 |  | 2,853 |  | 5,819 |  | 5,572 |  |
Depreciation, depletion and amortization | 1,013 |  | 530 |  | 1,979 |  | 859 |  |
Selling, general and administrative expenses | 164 |  | 186 |  | 299 |  | 299 |  |
Mining exploration and research expenses | 34 |  | 64 |  | 64 |  | 116 |  |
Environmental obligations and shutdown costs | 76 |  | 16 |  | 82 |  | 31 |  |
Operating income (loss) | 1,153 |  | 639 |  | 2,264 |  | 1,994 |  |
Interest expense, net | 164 |  | 132 |  | 325 |  | 189 |  |
Provision for income taxes | 328 |  | 40 |  | 685 |  | 468 |  |
Total Assets | 64,009 |  | 63,157 |  | 64,009 |  | 63,157 |  | 63,473
Capital expenditures | 1,950 |  | 1,173 |  | 3,562 |  | 1,978 |  |
Income Tax Expense (Benefit), Changes in Deferred Tax Liabilities and Deferred Tax Asset Valuation Allowances | 58 |  | (183) |  | 58 |  | (183) |  |
Mining Operations [Member] |  |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |  |
Unaffiliated customers | 4,286 |  | 3,951 |  | 8,010 |  | 8,532 |  |
Intersegment | 0 |  | 0 |  | 0 |  | 0 |  |
Production and delivery | 2,754 |  | 2,759 |  | 5,180 |  | 5,475 |  |
Depreciation, depletion and amortization | 394 |  | 358 |  | 740 |  | 685 |  |
Selling, general and administrative expenses | 42 |  | 47 |  | 80 |  | 92 |  |
Mining exploration and research expenses | 34 |  | 61 |  | 64 |  | 110 |  |
Environmental obligations and shutdown costs | 76 |  | 16 |  | 82 |  | 31 |  |
Operating income (loss) | 986 |  | 710 |  | 1,864 |  | 2,139 |  |
Interest expense, net | 22 |  | 41 |  | 45 |  | 68 |  |
Provision for income taxes | 140 |  | 145 |  | 309 |  | 460 |  |
Total Assets | 37,516 |  | 35,061 |  | 37,516 |  | 35,061 |  |
Capital expenditures | 1,049 |  | 973 |  | 2,073 |  | 1,770 |  |
North America Copper Mines [Member] |  |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |  |
Unaffiliated customers | 107 |  | 114 |  | 191 |  | 239 |  |
Intersegment | 1,362 |  | 1,195 |  | 2,564 |  | 2,455 |  |
Production and delivery | 870 |  | 853 |  | 1,656 |  | 1,652 |  |
Depreciation, depletion and amortization | 128 |  | 108 |  | 235 |  | 210 |  |
Selling, general and administrative expenses | 1 |  | 2 |  | 2 |  | 3 |  |
Mining exploration and research expenses | 2 |  | 1 |  | 4 |  | 1 |  |
Environmental obligations and shutdown costs | 0 |  | (2) |  | 0 |  | (6) |  |
Operating income (loss) | 468 |  | 347 |  | 858 |  | 834 |  |
Interest expense, net | 1 |  | 3 |  | 2 |  | 4 |  |
Provision for income taxes | 0 |  | 0 |  | 0 |  | 0 |  |
Total Assets | 9,497 |  | 8,498 |  | 9,497 |  | 8,498 |  |
Capital expenditures | 324 |  | 286 |  | 627 |  | 543 |  |
Morenci [Member] |  |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |  |
Unaffiliated customers | 52 |  | 38 |  | 75 |  | 118 |  |
Intersegment | 474 |  | 444 |  | 918 |  | 880 |  |
Production and delivery | 312 |  | 301 |  | 595 |  | 598 |  |
Depreciation, depletion and amortization | 43 |  | 37 |  | 77 |  | 70 |  |
Selling, general and administrative expenses | 1 |  | 1 |  | 1 |  | 1 |  |
Mining exploration and research expenses | 0 |  | 0 |  | 0 |  | 0 |  |
Environmental obligations and shutdown costs | 0 |  | 0 |  | 0 |  | 0 |  |
Operating income (loss) | 170 |  | 143 |  | 320 |  | 329 |  |
Interest expense, net | 0 |  | 2 |  | 1 |  | 3 |  |
Provision for income taxes | 0 |  | 0 |  | 0 |  | 0 |  |
Total Assets | 3,675 |  | 2,730 |  | 3,675 |  | 2,730 |  |
Capital expenditures | 289 |  | 204 |  | 533 |  | 357 |  |
Other North America Copper Mines [Member] |  |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |  |
Unaffiliated customers | 55 |  | 76 |  | 116 |  | 121 |  |
Intersegment | 888 |  | 751 |  | 1,646 |  | 1,575 |  |
Production and delivery | 558 |  | 552 |  | 1,061 |  | 1,054 |  |
Depreciation, depletion and amortization | 85 |  | 71 |  | 158 |  | 140 |  |
Selling, general and administrative expenses | 0 |  | 1 |  | 1 |  | 2 |  |
Mining exploration and research expenses | 2 |  | 1 |  | 4 |  | 1 |  |
Environmental obligations and shutdown costs | 0 |  | (2) |  | 0 |  | (6) |  |
Operating income (loss) | 298 |  | 204 |  | 538 |  | 505 |  |
Interest expense, net | 1 |  | 1 |  | 1 |  | 1 |  |
Provision for income taxes | 0 |  | 0 |  | 0 |  | 0 |  |
Total Assets | 5,822 |  | 5,768 |  | 5,822 |  | 5,768 |  |
Capital expenditures | 35 |  | 82 |  | 94 |  | 186 |  |
South America Mines [Member] |  |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |  |
Unaffiliated customers | 945 |  | 764 |  | 1,647 |  | 1,614 |  |
Intersegment | 86 |  | 187 |  | 282 |  | 351 |  |
Production and delivery | 530 |  | 516 |  | 1,006 |  | 991 |  |
Depreciation, depletion and amortization | 95 |  | 86 |  | 182 |  | 157 |  |
Selling, general and administrative expenses | 2 |  | 2 |  | 4 |  | 3 |  |
Mining exploration and research expenses | 0 |  | 0 |  | 0 |  | 0 |  |
Environmental obligations and shutdown costs | 0 |  | 0 |  | 0 |  | 0 |  |
Operating income (loss) | 404 |  | 347 |  | 737 |  | 814 |  |
Interest expense, net | 0 |  | 2 |  | 0 |  | 2 |  |
Provision for income taxes | 140 |  | 127 |  | 267 |  | 278 |  |
Total Assets | 10,692 |  | 10,199 |  | 10,692 |  | 10,199 |  |
Capital expenditures | 416 |  | 244 |  | 839 |  | 470 |  |
Cerro Verde [Member] |  |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |  |
Unaffiliated customers | 421 |  | 311 |  | 701 |  | 601 |  |
Intersegment | 23 |  | 86 |  | 87 |  | 195 |  |
Production and delivery | 195 |  | 189 |  | 360 |  | 360 |  |
Depreciation, depletion and amortization | 43 |  | 37 |  | 79 |  | 70 |  |
Selling, general and administrative expenses | 1 |  | 2 |  | 2 |  | 2 |  |
Mining exploration and research expenses | 0 |  | 0 |  | 0 |  | 0 |  |
Environmental obligations and shutdown costs | 0 |  | 0 |  | 0 |  | 0 |  |
Operating income (loss) | 205 |  | 169 |  | 347 |  | 364 |  |
Interest expense, net | 0 |  | 2 |  | 0 |  | 2 |  |
Provision for income taxes | 73 |  | 59 |  | 130 |  | 123 |  |
Total Assets | 6,901 |  | 6,089 |  | 6,901 |  | 6,089 |  |
Capital expenditures | 391 |  | 208 |  | 791 |  | 372 |  |
Candelaria [Member] |  |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |  |
Unaffiliated customers | 213 |  | 138 |  | 341 |  | 391 |  |
Intersegment | 62 |  | 101 |  | 190 |  | 156 |  |
Production and delivery | 164 |  | 174 |  | 314 |  | 341 |  |
Depreciation, depletion and amortization | 16 |  | 16 |  | 35 |  | 25 |  |
Selling, general and administrative expenses | 1 |  | 0 |  | 1 |  | 1 |  |
Mining exploration and research expenses | 0 |  | 0 |  | 0 |  | 0 |  |
Environmental obligations and shutdown costs | 0 |  | 0 |  | 0 |  | 0 |  |
Operating income (loss) | 94 |  | 49 |  | 181 |  | 180 |  |
Interest expense, net | 0 |  | 0 |  | 0 |  | 0 |  |
Provision for income taxes | 32 |  | 20 |  | 68 |  | 64 |  |
Total Assets | 1,520 |  | 1,623 |  | 1,520 |  | 1,623 |  |
Capital expenditures | 12 |  | 28 |  | 22 |  | 68 |  |
Other South America Mines [Member] |  |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |  |
Unaffiliated customers | 311 |  | 315 |  | 605 |  | 622 |  |
Intersegment | 1 |  | 0 |  | 5 |  | 0 |  |
Production and delivery | 171 |  | 153 |  | 332 |  | 290 |  |
Depreciation, depletion and amortization | 36 |  | 33 |  | 68 |  | 62 |  |
Selling, general and administrative expenses | 0 |  | 0 |  | 1 |  | 0 |  |
Mining exploration and research expenses | 0 |  | 0 |  | 0 |  | 0 |  |
Environmental obligations and shutdown costs | 0 |  | 0 |  | 0 |  | 0 |  |
Operating income (loss) | 105 |  | 129 |  | 209 |  | 270 |  |
Interest expense, net | 0 |  | 0 |  | 0 |  | 0 |  |
Provision for income taxes | 35 |  | 48 |  | 69 |  | 91 |  |
Total Assets | 2,271 |  | 2,487 |  | 2,271 |  | 2,487 |  |
Capital expenditures | 13 |  | 8 |  | 26 |  | 30 |  |
Indonesia - Grasberg [Member] |  |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |  |
Unaffiliated customers | 523 | [1] | 471 | [1] | 985 | [2] | 1,335 | [2] |
Intersegment | 0 |  | 120 |  | 8 |  | 187 |  |
Production and delivery | 511 |  | 563 |  | 894 |  | 1,126 |  |
Depreciation, depletion and amortization | 54 |  | 58 |  | 102 |  | 113 |  |
Selling, general and administrative expenses | 25 |  | 27 |  | 46 |  | 53 |  |
Mining exploration and research expenses | 0 |  | 0 |  | 0 |  | 0 |  |
Environmental obligations and shutdown costs | 0 |  | 0 |  | 0 |  | 0 |  |
Operating income (loss) | (67) |  | (57) |  | (49) |  | 230 |  |
Interest expense, net | 0 |  | 10 |  | 0 |  | 12 |  |
Provision for income taxes | (33) |  | (4) |  | (15) |  | 116 |  |
Total Assets | 7,972 |  | 7,095 |  | 7,972 |  | 7,095 |  |
Capital expenditures | 243 |  | 320 |  | 479 |  | 511 |  |
Africa - Tenke [Member] |  |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |  |
Unaffiliated customers | 386 |  | 355 |  | 692 |  | 793 |  |
Intersegment | 32 |  | 10 |  | 53 |  | 10 |  |
Production and delivery | 198 |  | 185 |  | 350 |  | 370 |  |
Depreciation, depletion and amortization | 63 |  | 57 |  | 114 |  | 115 |  |
Selling, general and administrative expenses | 3 |  | 3 |  | 6 |  | 6 |  |
Mining exploration and research expenses | 0 |  | 0 |  | 0 |  | 0 |  |
Environmental obligations and shutdown costs | 0 |  | 0 |  | 0 |  | 0 |  |
Operating income (loss) | 154 |  | 120 |  | 275 |  | 312 |  |
Interest expense, net | 0 |  | 2 |  | 0 |  | 2 |  |
Provision for income taxes | 33 |  | 22 |  | 57 |  | 66 |  |
Total Assets | 4,952 |  | 4,887 |  | 4,952 |  | 4,887 |  |
Capital expenditures | 29 |  | 46 |  | 60 |  | 103 |  |
Molybdenum mines [Member] |  |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |  |
Unaffiliated customers | 0 |  | 0 |  | 0 |  | 0 |  |
Intersegment | 170 |  | 144 |  | 296 |  | 287 |  |
Production and delivery | 81 |  | 78 |  | 157 |  | 158 |  |
Depreciation, depletion and amortization | 24 |  | 21 |  | 46 |  | 41 |  |
Selling, general and administrative expenses | 0 |  | 0 |  | 0 |  | 0 |  |
Mining exploration and research expenses | 0 |  | 0 |  | 0 |  | 0 |  |
Environmental obligations and shutdown costs | 0 |  | 0 |  | 0 |  | 0 |  |
Operating income (loss) | 65 |  | 45 |  | 93 |  | 88 |  |
Interest expense, net | 0 |  | 0 |  | 0 |  | 0 |  |
Provision for income taxes | 0 |  | 0 |  | 0 |  | 0 |  |
Total Assets | 2,095 |  | 2,061 |  | 2,095 |  | 2,061 |  |
Capital expenditures | 14 |  | 42 |  | 33 |  | 82 |  |
Rod & Refining [Member] |  |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |  |
Unaffiliated customers | 1,234 |  | 1,265 |  | 2,380 |  | 2,595 |  |
Intersegment | 8 |  | 7 |  | 16 |  | 14 |  |
Production and delivery | 1,233 |  | 1,262 |  | 2,381 |  | 2,590 |  |
Depreciation, depletion and amortization | 3 |  | 2 |  | 5 |  | 5 |  |
Selling, general and administrative expenses | 0 |  | 0 |  | 0 |  | 0 |  |
Mining exploration and research expenses | 0 |  | 0 |  | 0 |  | 0 |  |
Environmental obligations and shutdown costs | 0 |  | 0 |  | 0 |  | 0 |  |
Operating income (loss) | 6 |  | 8 |  | 10 |  | 14 |  |
Interest expense, net | 0 |  | 0 |  | 0 |  | 0 |  |
Provision for income taxes | 0 |  | 0 |  | 0 |  | 0 |  |
Total Assets | 299 |  | 287 |  | 299 |  | 287 |  |
Capital expenditures | 1 |  | 1 |  | 2 |  | 2 |  |
Atlantic Copper Smelting & Refining [Member] |  |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |  |
Unaffiliated customers | 623 |  | 583 |  | 1,211 |  | 1,216 |  |
Intersegment | 6 |  | 4 |  | 11 |  | 10 |  |
Production and delivery | 618 |  | 575 |  | 1,206 |  | 1,203 |  |
Depreciation, depletion and amortization | 10 |  | 12 |  | 20 |  | 22 |  |
Selling, general and administrative expenses | 5 |  | 4 |  | 9 |  | 9 |  |
Mining exploration and research expenses | 0 |  | 0 |  | 0 |  | 0 |  |
Environmental obligations and shutdown costs | 0 |  | 0 |  | 0 |  | 0 |  |
Operating income (loss) | (4) |  | (4) |  | (13) |  | (8) |  |
Interest expense, net | 3 |  | 4 |  | 7 |  | 8 |  |
Provision for income taxes | 0 |  | 0 |  | 0 |  | 0 |  |
Total Assets | 882 |  | 934 |  | 882 |  | 934 |  |
Capital expenditures | 5 |  | 11 |  | 6 |  | 19 |  |
Other Mining & Eliminations [Member] |  |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |  |
Unaffiliated customers | 468 | [3] | 399 | [3] | 904 | [3] | 740 | [3] |
Intersegment | (1,664) |  | (1,667) |  | (3,230) |  | (3,314) |  |
Production and delivery | (1,287) |  | (1,273) |  | (2,470) |  | (2,615) |  |
Depreciation, depletion and amortization | 17 |  | 14 |  | 36 |  | 22 |  |
Selling, general and administrative expenses | 6 |  | 9 |  | 13 |  | 18 |  |
Mining exploration and research expenses | 32 |  | 60 |  | 60 |  | 109 |  |
Environmental obligations and shutdown costs | 76 |  | 18 |  | 82 |  | 37 |  |
Operating income (loss) | (40) |  | (96) |  | (47) |  | (145) |  |
Interest expense, net | 18 |  | 20 |  | 36 |  | 40 |  |
Provision for income taxes | 0 |  | 0 |  | 0 |  | 0 |  |
Total Assets | 1,127 |  | 1,100 |  | 1,127 |  | 1,100 |  |
Capital expenditures | 17 |  | 23 |  | 27 |  | 40 |  |
U.S. Oil & Gas Operations [Member] |  |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |  |
Unaffiliated customers | 1,236 | [4] | 336 | [4] | 2,497 | [5] | 336 | [5] |
Intersegment | 0 |  | 0 |  | 0 |  | 0 |  |
Production and delivery | 329 |  | 89 |  | 640 |  | 89 |  |
Depreciation, depletion and amortization | 616 |  | 169 |  | 1,232 |  | 169 |  |
Selling, general and administrative expenses | 59 |  | 14 |  | 116 |  | 14 |  |
Mining exploration and research expenses | 0 |  | 0 |  | 0 |  | 0 |  |
Environmental obligations and shutdown costs | 0 |  | 0 |  | 0 |  | 0 |  |
Operating income (loss) | 232 |  | 64 |  | 509 |  | 64 |  |
Interest expense, net | 74 |  | 26 |  | 150 |  | 26 |  |
Provision for income taxes | 0 |  | 0 |  | 0 |  | 0 |  |
Total Assets | 25,293 |  | 26,587 |  | 25,293 |  | 26,587 |  |
Capital expenditures | 903 |  | 190 |  | 1,484 |  | 190 |  |
Corporate, Other & Eliminations [Member] |  |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |  |
Unaffiliated customers | 0 |  | 1 |  | 0 |  | 3 |  |
Intersegment | 0 |  | 0 |  | 0 |  | 0 |  |
Production and delivery | (1) |  | 5 |  | (1) |  | 8 |  |
Depreciation, depletion and amortization | 3 |  | 3 |  | 7 |  | 5 |  |
Selling, general and administrative expenses | 63 |  | 125 |  | 103 |  | 193 |  |
Mining exploration and research expenses | 0 |  | 3 |  | 0 |  | 6 |  |
Environmental obligations and shutdown costs | 0 |  | 0 |  | 0 |  | 0 |  |
Operating income (loss) | (65) |  | (135) |  | (109) |  | (209) |  |
Interest expense, net | 68 |  | 65 |  | 130 |  | 95 |  |
Provision for income taxes | 188 |  | (105) | [6] | 376 |  | 8 | [6] |
Total Assets | 1,200 |  | 1,509 |  | 1,200 |  | 1,509 |  |
Capital expenditures | (2) |  | 10 |  | 5 |  | 18 |  |
Crude oil and natural gas swaps [Member] |  |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |  |
Net mark-to-market losses on derivative contracts | (70) |  | (35) |  | (120) |  | (35) |  |
Pt Smelting [Member] |  |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |  |
Revenues | $ 540 |  | $ 291 |  | $ 913 |  | $ 721 |  |
Deferred Intercompany Profit, Percentage |  |  |  |  | 25.00% |  |  |  |
[1] | Included PT-FI’s sales to PT Smelting totaling $540 million in second-quarter 2014 and $291 million in second-quarter 2013.
[2] | Included PT-FI’s sales to PT Smelting totaling $913 million for the first six months of 2014 and $721 million for the first six months of 2013
[3] | Included revenues from FCX's molybdenum sales company, which included sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
[4] | Included net mark-to-market losses associated with crude oil and natural gas derivative contracts totaling $70 million in second-quarter 2014 and $35 million for the period from June 1, 2013, to June 30, 2013.
[5] | ncluded net mark-to-market losses associated with crude oil and natural gas derivative contracts totaling $120 million for the first six months of 2014 and $35 million for the period from June 1, 2013, to June 30, 2013.
[6] | Included $183 million of net benefits resulting from oil and gas acquisitions.

X
- Definition Percentage of deferred intercompany profit on sales to equity method investee. + References No definition available. + Details
Name: | fcx_DeferredIntercompanyProfitPercentage
Namespace Prefix: | fcx_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Net revisions to environmental obligations and shutdown costs associated with closed facilities or operations. Shutdown costs include care and maintenance costs and any litigation or related expenditures associated with historical operations. + References No definition available. + Details
Name: | fcx_EnvironmentalObligationsAndShutdownCosts
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Exploration expenses (including prospecting) related to the mining industry would be included in operating expenses. Exploration costs include costs incurred in identifying areas that may warrant examination and in examining specific areas that are considered to have prospects of mineral reserves. Research and development costs are the aggregate costs incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process whether intended for sale or the entity's use, during the reporting period charged to research and development projects, including the costs of developing computer software up to the point in time of achieving technological feasibility, and costs allocated in accounting for a business combination to in-process projects deemed to have no alternative future use. + References No definition available. + Details
Name: | fcx_ExplorationAndResearchExpenses
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Income tax expense (benefit) related to changes in deferred tax liabilities and deferred tax asset valuation allowances. + References No definition available. + Details
Name: | fcx_IncomeTaxExpenseBenefitChangesinDeferredTaxLiabilitiesandDeferredTaxAssetValuationAllowances
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cost of borrowed funds accounted for as interest that was charged against earnings during the period. Also includes, the amount recognized for the passage of time for environmental liabilities that have been discounted to their net present values. + References No definition available. + Details
Name: | fcx_InterestExpenseIncludingAccretion
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Costs incurred related to mineral extraction, processing and marketing and cost incurred during the reporting period in transporting goods and services to customers. Includes freight-out costs. + References No definition available. + Details
Name: | fcx_ProductionAndDelivery
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.18) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 12 -Article 7 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 18 -Article 5 + Details
Name: | us-gaap_Assets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Aggregate depreciation, depletion and amortization expense in the current period for the cost of tangible assets, intangible assets, or depleting assets directly related to goods produced and sold during the reporting period. + References No definition available. + Details
Name: | us-gaap_CostOfGoodsSoldDepreciationDepletionAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of realized and unrealized gain (loss) of derivative instruments not designated or qualifying as hedging instruments. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=35706170&loc=SL5624171-113959 + Details
Name: | us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 08 -Paragraph h -Article 4 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Income Tax Expense (or Benefit) -URI http://asc.fasb.org/extlink&oid=6515339 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow for purchases of and capital improvements on property, plant and equipment (capital expenditures), software, and other intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToAcquireProductiveAssets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of revenue, fees and commissions earned from transactions between (a) a parent company and its subsidiaries; (b) subsidiaries of a common parent; (c) an entity and trusts for the benefit of employees, for example, but not limited to, pension and profit-sharing trusts that are managed by or under the trusteeship of the entity's management; (d) an entity and its principal, owners, management, or members of their immediate families; and (e) affiliates. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1(e)) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 1 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Related Parties -URI http://asc.fasb.org/extlink&oid=16382449 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07.1(c)) -URI http://asc.fasb.org/extlink&oid=6488393&loc=d3e606610-122999 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 07 -Paragraph b -Subparagraph 1 -Article 6 + Details
Name: | us-gaap_RevenueFromRelatedParties
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 1 -Article 5 + Details
Name: | us-gaap_Revenues
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_RevenuesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 1 -Article 5 + Details
Name: | us-gaap_SalesRevenueNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 4 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section 30 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=34747878&loc=d3e3636-108311 + Details
Name: | us-gaap_SellingGeneralAndAdministrativeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration