XML 31 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Statements (Unaudited) Condensed Consolidating Statements of Income (Details) (USD $)
In Millions, unless otherwise specified
 3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenues $ 5,522 $ 4,288 $ 10,507 $ 8,871
Total costs and expenses 4,369 3,649 8,243 6,877
Operating (loss) income 1,153 639 2,264 1,994
Interest expense, net (164) (132) (325) (189)
Net gain (loss) on early extinguishment of debt 5 0 5 (45)
Gain on investment in MMR 0 128 0 128
Other income (expense), net (8) 13 25 10
Provision for income taxes (328) (40) (685) (468)
Equity in affiliated companies' net earnings (losses) 2 2 2 4
Net income 660 610 1,286 1,434
Net income and preferred dividends attributable to noncontrolling interests (178) (128) (294) (304)
Net income attributable to FCX common stockholders 482 482 992 1,130
Other comprehensive income 1 5 4 11
Total comprehensive income (loss) 483 487 996 1,141
FCX Issuer [Member]
        
Revenues 0 0 0 0
Total costs and expenses 21 76 32 95
Operating (loss) income (21) (76) (32) (95)
Interest expense, net (87) (92) (169) (128)
Net gain (loss) on early extinguishment of debt (1)   (1) (45)
Gain on investment in MMR   128   128
Other income (expense), net 17 11 37 15
Provision for income taxes 26 35 5 26
Equity in affiliated companies' net earnings (losses) 548 476 1,152 1,229
Net income 482 482 992 1,130
Net income and preferred dividends attributable to noncontrolling interests 0 0 0 0
Net income attributable to FCX common stockholders 482 482 992 1,130
Other comprehensive income 0 0 0 0
Total comprehensive income (loss) 482 482 992 1,130
FM O&G LLC Guarantor [Member]
        
Revenues 570 162 1,214 162
Total costs and expenses 489 135 1,015 135
Operating (loss) income 81 27 199 27
Interest expense, net (44) (12) (85) (12)
Net gain (loss) on early extinguishment of debt 6   6 0
Gain on investment in MMR   0   0
Other income (expense), net 1 0 1 0
Provision for income taxes 26 (5) (17) (5)
Equity in affiliated companies' net earnings (losses) 126 20 256 20
Net income 196 30 360 30
Net income and preferred dividends attributable to noncontrolling interests 0 0 0 0
Net income attributable to FCX common stockholders 196 30 360 30
Other comprehensive income 0 0 0 0
Total comprehensive income (loss) 196 30 360 30
Non-Guarantor Subsidiaries [Member]
        
Revenues 4,952 4,126 9,293 8,709
Total costs and expenses 3,865 3,438 7,204 6,647
Operating (loss) income 1,087 688 2,089 2,062
Interest expense, net (51) (39) (109) (64)
Net gain (loss) on early extinguishment of debt 0   0 0
Gain on investment in MMR   0   0
Other income (expense), net (8) 13 25 10
Provision for income taxes (378) (70) (670) (489)
Equity in affiliated companies' net earnings (losses) 154 (3) 339 (46)
Net income 804 589 1,674 1,473
Net income and preferred dividends attributable to noncontrolling interests (180) (133) (291) (292)
Net income attributable to FCX common stockholders 624 456 1,383 1,181
Other comprehensive income 1 5 4 11
Total comprehensive income (loss) 625 461 1,387 1,192
Eliminations [Member]
        
Revenues 0 0 0 0
Total costs and expenses (6) 0 (8) 0
Operating (loss) income 6 0 8 0
Interest expense, net 18 11 38 15
Net gain (loss) on early extinguishment of debt 0   0 0
Gain on investment in MMR   0   0
Other income (expense), net (18) (11) (38) (15)
Provision for income taxes (2) 0 (3) 0
Equity in affiliated companies' net earnings (losses) (826) (491) (1,745) (1,199)
Net income (822) (491) (1,740) (1,199)
Net income and preferred dividends attributable to noncontrolling interests 2 5 (3) (12)
Net income attributable to FCX common stockholders (820) (486) (1,743) (1,211)
Other comprehensive income 0 0 0 0
Total comprehensive income (loss) $ (820) $ (486) $ (1,743) $ (1,211)