XML 142 R4.htm IDEA: XBRL DOCUMENT
v2.4.1.9

CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 12 Months Ended
--- | ---
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012
Cash flow from operating activities: |  |  |  |  |
Net (loss) income | $ (745,000,000)us-gaap_ProfitLoss | [1],[2] | $ 3,441,000,000 us-gaap_ProfitLoss | [3] | $ 3,980,000,000 us-gaap_ProfitLoss
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |  |  |  |  |
Depreciation, depletion and amortization | 3,863,000,000 us-gaap_CostOfGoodsSoldDepreciationDepletionAndAmortization |  | 2,797,000,000 us-gaap_CostOfGoodsSoldDepreciationDepletionAndAmortization |  | 1,179,000,000 us-gaap_CostOfGoodsSoldDepreciationDepletionAndAmortization
Impairment of oil and gas properties and goodwill | 5,454,000,000 fcx_ImpairmentofOilandGasPropertiesandGoodwill |  | 0 fcx_ImpairmentofOilandGasPropertiesandGoodwill |  | 0 fcx_ImpairmentofOilandGasPropertiesandGoodwill
Net (gains) losses on crude oil and natural gas derivative contracts | (504,000,000)us-gaap_GainLossOnDerivativeInstrumentsNetPretax |  | 334,000,000 us-gaap_GainLossOnDerivativeInstrumentsNetPretax |  | 0 us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Gain on investment in McMoRan Exploration Co. (MMR) | 0 us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain |  | (128,000,000)us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain |  | 0 us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
Stock-based compensation | 106,000,000 us-gaap_ShareBasedCompensation |  | 173,000,000 us-gaap_ShareBasedCompensation |  | 100,000,000 us-gaap_ShareBasedCompensation
Net charges for environmental and asset retirement obligations, including accretion | 200,000,000 fcx_ChargesForReclamationAndEnvironmentalObligationsIncludingAccretion |  | 164,000,000 fcx_ChargesForReclamationAndEnvironmentalObligationsIncludingAccretion |  | 22,000,000 fcx_ChargesForReclamationAndEnvironmentalObligationsIncludingAccretion
Payments for environmental and asset retirement obligations | (176,000,000)fcx_PaymentsOfReclamationAndEnvironmentalObligations |  | (237,000,000)fcx_PaymentsOfReclamationAndEnvironmentalObligations |  | (246,000,000)fcx_PaymentsOfReclamationAndEnvironmentalObligations
Net (gain) loss on early extinguishment of debt | (73,000,000)us-gaap_GainsLossesOnExtinguishmentOfDebt |  | 35,000,000 us-gaap_GainsLossesOnExtinguishmentOfDebt |  | 168,000,000 us-gaap_GainsLossesOnExtinguishmentOfDebt
Net gain on sales of assets | 717,000,000 us-gaap_GainLossOnDispositionOfAssets1 |  | 0 us-gaap_GainLossOnDispositionOfAssets1 |  | 0 us-gaap_GainLossOnDispositionOfAssets1
Deferred income taxes | (929,000,000)fcx_DeferredIncomeTax |  | 277,000,000 fcx_DeferredIncomeTax |  | 269,000,000 fcx_DeferredIncomeTax
Increase in long-term mill and leach stockpiles | (233,000,000)fcx_IncreaseDecreaseInLongTermMillAndLeachStockpiles |  | (431,000,000)fcx_IncreaseDecreaseInLongTermMillAndLeachStockpiles |  | (269,000,000)fcx_IncreaseDecreaseInLongTermMillAndLeachStockpiles
Other, net | 17,000,000 us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet |  | 91,000,000 us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet |  | (12,000,000)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
Decreases (increases) in working capital and changes in other tax payments, excluding amounts from acquisitions and dispositions: |  |  |  |  |
Accounts receivable | 215,000,000 us-gaap_IncreaseDecreaseInReceivables |  | 49,000,000 us-gaap_IncreaseDecreaseInReceivables |  | (365,000,000)us-gaap_IncreaseDecreaseInReceivables
Inventories | (249,000,000)us-gaap_IncreaseDecreaseInInventories |  | (288,000,000)us-gaap_IncreaseDecreaseInInventories |  | (729,000,000)us-gaap_IncreaseDecreaseInInventories
Other current assets | 0 us-gaap_IncreaseDecreaseInOtherCurrentAssets |  | 26,000,000 us-gaap_IncreaseDecreaseInOtherCurrentAssets |  | (76,000,000)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable and accrued liabilities | (394,000,000)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |  | (359,000,000)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |  | 209,000,000 us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued income taxes and changes in other tax payments | (204,000,000)us-gaap_IncreaseDecreaseInAccruedTaxesPayable |  | 195,000,000 us-gaap_IncreaseDecreaseInAccruedTaxesPayable |  | (456,000,000)us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Net cash provided by operating activities | 5,631,000,000 us-gaap_NetCashProvidedByUsedInOperatingActivities |  | 6,139,000,000 us-gaap_NetCashProvidedByUsedInOperatingActivities |  | 3,774,000,000 us-gaap_NetCashProvidedByUsedInOperatingActivities
Capital expenditures: |  |  |  |  |
North America copper mines | (969,000,000)fcx_NorthAmericaCapitalExpenditures |  | (1,066,000,000)fcx_NorthAmericaCapitalExpenditures |  | (825,000,000)fcx_NorthAmericaCapitalExpenditures
South America | (1,785,000,000)fcx_SouthAmericanCapitalExpenditures |  | (1,145,000,000)fcx_SouthAmericanCapitalExpenditures |  | (931,000,000)fcx_SouthAmericanCapitalExpenditures
Indonesia | (948,000,000)fcx_IndonesiaCapitalExpenditures |  | (1,030,000,000)fcx_IndonesiaCapitalExpenditures |  | (843,000,000)fcx_IndonesiaCapitalExpenditures
Africa | (159,000,000)fcx_AfricanCapitalExpenditures |  | (205,000,000)fcx_AfricanCapitalExpenditures |  | (539,000,000)fcx_AfricanCapitalExpenditures
Molybdenum mines | (54,000,000)fcx_CapitalExpendituresMolybdenum |  | (164,000,000)fcx_CapitalExpendituresMolybdenum |  | (245,000,000)fcx_CapitalExpendituresMolybdenum
U.S. oil and gas operations | (3,205,000,000)fcx_NorthAmericaOilandGasCapitalExpenditures |  | (1,436,000,000)fcx_NorthAmericaOilandGasCapitalExpenditures |  | 0 fcx_NorthAmericaOilandGasCapitalExpenditures
Other | (95,000,000)us-gaap_PaymentsToAcquireOtherProductiveAssets |  | (240,000,000)us-gaap_PaymentsToAcquireOtherProductiveAssets |  | (111,000,000)us-gaap_PaymentsToAcquireOtherProductiveAssets
Acquisition of Deepwater Gulf of Mexico interests | (1,426,000,000)us-gaap_PaymentsToAcquireOilAndGasProperty |  | 0 us-gaap_PaymentsToAcquireOilAndGasProperty |  | 0 us-gaap_PaymentsToAcquireOilAndGasProperty
Acquisition of Plains Exploration & Production Company, net of cash acquired | 0 fcx_PaymentstoAcquireBusinessesNetofCashAcquired2 |  | (3,465,000,000)fcx_PaymentstoAcquireBusinessesNetofCashAcquired2 |  | 0 fcx_PaymentstoAcquireBusinessesNetofCashAcquired2
Acquisition of MMR, net of cash acquired | 0 fcx_PaymentstoAcquireBusinessesNetofCashAcquired1 |  | (1,628,000,000)fcx_PaymentstoAcquireBusinessesNetofCashAcquired1 |  | 0 fcx_PaymentstoAcquireBusinessesNetofCashAcquired1
Acquisition of cobalt chemical business, net of cash acquired | 0 fcx_PaymentstoAcquireBusinessesNetofCashAcquired3 |  | (348,000,000)fcx_PaymentstoAcquireBusinessesNetofCashAcquired3 |  | 0 fcx_PaymentstoAcquireBusinessesNetofCashAcquired3
Net proceeds from sale of Candelaria and Ojos del Salado | 1,709,000,000 us-gaap_ProceedsFromSaleOfProductiveAssets |  | 0 us-gaap_ProceedsFromSaleOfProductiveAssets |  | 0 us-gaap_ProceedsFromSaleOfProductiveAssets
Net proceeds from sale of Eagle Ford shale assets | 2,910,000,000 us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment |  | 0 us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment |  | 0 us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment
Other, net | 221,000,000 us-gaap_PaymentsForProceedsFromOtherInvestingActivities |  | (181,000,000)us-gaap_PaymentsForProceedsFromOtherInvestingActivities |  | 31,000,000 us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities | (3,801,000,000)us-gaap_NetCashProvidedByUsedInInvestingActivities |  | (10,908,000,000)us-gaap_NetCashProvidedByUsedInInvestingActivities |  | (3,463,000,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flow from financing activities: |  |  |  |  |
Proceeds from debt | 8,710,000,000 us-gaap_ProceedsFromIssuanceOfDebt |  | 11,501,000,000 us-gaap_ProceedsFromIssuanceOfDebt |  | 3,029,000,000 us-gaap_ProceedsFromIssuanceOfDebt
Repayments of debt | (10,306,000,000)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations |  | (5,476,000,000)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations |  | (3,186,000,000)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations
Redemption of MMR preferred stock | 0 us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock |  | (228,000,000)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock |  | 0 us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
Cash dividends and distributions paid: |  |  |  |  |
Common stock | (1,305,000,000)us-gaap_PaymentsOfDividendsCommonStock |  | (2,281,000,000)us-gaap_PaymentsOfDividendsCommonStock |  | (1,129,000,000)us-gaap_PaymentsOfDividendsCommonStock
Noncontrolling interests | (424,000,000)us-gaap_PaymentsOfDividendsMinorityInterest |  | (256,000,000)us-gaap_PaymentsOfDividendsMinorityInterest |  | (113,000,000)us-gaap_PaymentsOfDividendsMinorityInterest
Stock-based awards net proceeds (payments), including excess tax benefit | 9,000,000 fcx_NetProceedsPaymentsFromShareBasedAwards |  | (98,000,000)fcx_NetProceedsPaymentsFromShareBasedAwards |  | 7,000,000 fcx_NetProceedsPaymentsFromShareBasedAwards
Debt financing costs and other, net | (35,000,000)us-gaap_PaymentOfFinancingAndStockIssuanceCosts |  | (113,000,000)us-gaap_PaymentOfFinancingAndStockIssuanceCosts |  | (36,000,000)us-gaap_PaymentOfFinancingAndStockIssuanceCosts
Net cash (used in) provided by financing activities | (3,351,000,000)us-gaap_NetCashProvidedByUsedInFinancingActivities |  | 3,049,000,000 us-gaap_NetCashProvidedByUsedInFinancingActivities |  | (1,428,000,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash and cash equivalents | (1,521,000,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |  | (1,720,000,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |  | (1,117,000,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year | 1,985,000,000 us-gaap_CashAndCashEquivalentsAtCarryingValue |  | 3,705,000,000 us-gaap_CashAndCashEquivalentsAtCarryingValue |  | 4,822,000,000 us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year | $ 464,000,000 us-gaap_CashAndCashEquivalentsAtCarryingValue |  | $ 1,985,000,000 us-gaap_CashAndCashEquivalentsAtCarryingValue |  | $ 3,705,000,000 us-gaap_CashAndCashEquivalentsAtCarryingValue
[1] | Includes a tax charge of $57 million ($0.06 per share) in the second quarter, $5 million in the third quarter, $22 million ($0.02 per share) in the fourth quarter and $84 million ($0.08 per share) for the year associated with deferred taxes recorded in connection with the allocation of goodwill to the sale of the Eagle Ford properties. Additionally, includes a net tax charge (benefit) of $54 million ($7 million attributable to noncontrolling interests and $47 million to net income attributable to common stockholders or $0.04 per share) in the third quarter, $(17) million ($11 million attributable to noncontrolling interests and $(28) million to net loss attributable to common stockholders or $(0.03) per share) in the fourth quarter and $37 million ($18 million attributable to noncontrolling interests and $19 million to net loss attributable to common stockholders or $0.02 per share) for the year associated with changes in Chilean tax rules, U.S. federal income tax regulations and Peruvian tax rules, partially offset by a tax benefit related to changes in U.S. state income tax filing positions.
[2] | Includes net gains (losses) on early extinguishment of debt totaling $4 million in the second quarter, $17 million ($0.02 per share) in the third quarter, $(18) million ($(0.02) per share) in the fourth quarter and $3 million for the year. Refer to Note 8 for further discussion.
[3] | Includes a net tax benefit of $183 million ($0.19 per share) in the second quarter, $16 million ($0.01 per share) in the fourth quarter and $199 million ($0.20 per share) for the year associated with net reductions in FCX's deferred tax liabilities and deferred tax asset valuation allowances related to the acquisitions of PXP and MMR.

X
- Definition The cash outflow for African purchases of and capital improvements on property, plant and equipment (capital expenditures), software, and other intangible assets and capitalized interest. + References No definition available. + Details
Name: | fcx_AfricanCapitalExpenditures
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | fcx_CapitalExpendituresAbstract
Namespace Prefix: | fcx_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The cash outflow for purchases of and capital improvements on property, plant and equipment (capital expenditures), software, and other intangible assets and capitalized interest at the Molybdenum operations. + References No definition available. + Details
Name: | fcx_CapitalExpendituresMolybdenum
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Charges for asset retirement obligations and environmental liabilities during the reporting period. + References No definition available. + Details
Name: | fcx_ChargesForReclamationAndEnvironmentalObligationsIncludingAccretion
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Increase (decrease) in the entity’s deferred tax assets and liabilities pertaining to continuing operations. + References No definition available. + Details
Name: | fcx_DeferredIncomeTax
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The expense recorded to reduce the value of oil and gas assets consisting of proved properties and unproved properties as the estimate of future successful production from these properties is reduced. Also includes the expense to reduce the value of goodwill. + References No definition available. + Details
Name: | fcx_ImpairmentofOilandGasPropertiesandGoodwill
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net change during the reporting period in the aggregate value of long-term mill and leach stockpile inventories held by the reporting entity, associated with underlying transactions that are classified as operating activities. + References No definition available. + Details
Name: | fcx_IncreaseDecreaseInLongTermMillAndLeachStockpiles
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow for Indonesian purchases of and capital improvements on property, plant and equipment (capital expenditures), software, and other intangible assets and capitalized interest. + References No definition available. + Details
Name: | fcx_IndonesiaCapitalExpenditures
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The net cash inflow or outflow associated with the exercise of stock options and other share-based awards. + References No definition available. + Details
Name: | fcx_NetProceedsPaymentsFromShareBasedAwards
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash outflow for North America copper mines' purchases of and capital improvements on property, plant and equipment (capital expenditures), software, and other intangible assets and capitalized interest. + References No definition available. + Details
Name: | fcx_NorthAmericaCapitalExpenditures
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow for North America oil and gas purchases of and capital improvements on property, plant and equipment (capital expenditures), software, and other intangible assets and capitalized interest. + References No definition available. + Details
Name: | fcx_NorthAmericaOilandGasCapitalExpenditures
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Payments for asset retirement obligations and environmental liabilities during the reporting period. + References No definition available. + Details
Name: | fcx_PaymentsOfReclamationAndEnvironmentalObligations
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow associated with the acquisition of a business, net of the cash acquired from the purchase. + References No definition available. + Details
Name: | fcx_PaymentstoAcquireBusinessesNetofCashAcquired1
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow associated with the acquisition of a business, net of the cash acquired from the purchase. + References No definition available. + Details
Name: | fcx_PaymentstoAcquireBusinessesNetofCashAcquired2
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow associated with the acquisition of a business, net of the cash acquired from the purchase. + References No definition available. + Details
Name: | fcx_PaymentstoAcquireBusinessesNetofCashAcquired3
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow for South America copper mines' purchases of and capital improvements on property, plant and equipment (capital expenditures), software, and other intangible assets and capitalized interest. + References No definition available. + Details
Name: | fcx_SouthAmericanCapitalExpenditures
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition In a business combination achieved in stages, this element represents the amount of gain recognized by the entity as a result of remeasuring to fair value the equity interest in the acquiree it held before the business combination. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (g)(2) -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash -URI http://asc.fasb.org/extlink&oid=6506951 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash Equivalents -URI http://asc.fasb.org/extlink&oid=6507016 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 1 -Article 5 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.1) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3044-108585 + Details
Name: | us-gaap_CashAndCashEquivalentsAtCarryingValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3521-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 230 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450594&loc=d3e33268-110906 + Details
Name: | us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Aggregate depreciation, depletion and amortization expense in the current period for the cost of tangible assets, intangible assets, or depleting assets directly related to goods produced and sold during the reporting period. + References No definition available. + Details
Name: | us-gaap_CostOfGoodsSoldDepreciationDepletionAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Aggregate net gain (loss) on all derivative instruments recognized in earnings during the period, before tax effects. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4A -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=35706170&loc=SL5618551-113959 + Details
Name: | us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of gain (loss) on sale or disposal of assets, including but not limited to property plant and equipment, intangible assets and equity in securities of subsidiaries or equity method investee. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=8077374&loc=d3e2443-110228 + Details
Name: | us-gaap_GainLossOnDispositionOfAssets1
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6850294&loc=d3e12317-112629 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6850294&loc=d3e12355-112629 + Details
Name: | us-gaap_GainsLossesOnExtinguishmentOfDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 + Details
Name: | us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The increase (decrease) during the reporting period of all taxes owed but not paid, including income, property and other taxes. + References No definition available. + Details
Name: | us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 + Details
Name: | us-gaap_IncreaseDecreaseInInventories
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_IncreaseDecreaseInOperatingCapitalAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The increase (decrease) during the reporting period in other current operating assets not separately disclosed in the statement of cash flows. + References No definition available. + Details
Name: | us-gaap_IncreaseDecreaseInOtherCurrentAssets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The increase (decrease) during the reporting period in other noncurrent operating assets less other noncurrent operating liabilities not separately disclosed in the statement of cash flows. + References No definition available. + Details
Name: | us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The increase (decrease) during the reporting period in the total amount due within one year (or one operating cycle) from all parties, associated with underlying transactions that are classified as operating activities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 + Details
Name: | us-gaap_IncreaseDecreaseInReceivables
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3521-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3574-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInFinancingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3521-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3574-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInInvestingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3521-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3536-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInOperatingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The total of the cash outflow during the period which has been paid to third parties in connection with debt origination, which will be amortized over the remaining maturity period of the associated long-term debt and the cost incurred directly for the issuance of equity securities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3291-108585 + Details
Name: | us-gaap_PaymentOfFinancingAndStockIssuanceCosts
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The net cash outflow or inflow from other investing activities. This element is used when there is not a more specific and appropriate element in the taxonomy. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3095-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3098-108585 + Details
Name: | us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow to reacquire preferred stock during the period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3291-108585 + Details
Name: | us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_PaymentsOfDividendsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of cash outflow in the form of ordinary dividends to common shareholders of the parent entity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3291-108585 + Details
Name: | us-gaap_PaymentsOfDividendsCommonStock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of cash outflow in the form of ordinary dividends provided by the non-wholly owned subsidiary to noncontrolling interests. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3291-108585 + Details
Name: | us-gaap_PaymentsOfDividendsMinorityInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow to purchase of mineral interests in oil and gas properties for use in the normal oil and gas operations and not intended for resale. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToAcquireOilAndGasProperty
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow for acquisition of or capital improvements on other tangible or intangible assets not otherwise defined in the taxonomy. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToAcquireOtherProductiveAssets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash inflow during the period from additional borrowings in aggregate debt. Includes proceeds from short-term and long-term debt. + References No definition available. + Details
Name: | us-gaap_ProceedsFromIssuanceOfDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow to dispose of long-lived, physical assets and mineral interests in oil and gas properties used for normal oil and gas operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3179-108585 + Details
Name: | us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow from the sale of property, plant and equipment (capital expenditures), software, and other intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3179-108585 + Details
Name: | us-gaap_ProceedsFromSaleOfProductiveAssets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591552-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a),(c) -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591551-111686 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow during the period from the repayment of aggregate short-term and long-term debt and payment of capital lease obligations. + References No definition available. + Details
Name: | us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 + Details
Name: | us-gaap_ShareBasedCompensation
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration