XML 68 R47.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Financial Statements (Unaudited) Condensed Consolidating Statements of Income (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2016
Sep. 30, 2015
Revenues $ 3,877 $ 3,382   $ 10,453 $ 11,091
Total costs and expenses 3,518 7,346   13,948 20,506
Operating (loss) income 359 (3,964)   (3,495) (9,415)
Interest expense, net (187) (157)   (574) (438)
Net gain on early extinguishment of debt 15 0 $ 54 51 0
Other income (expense), net (10) (41)   54 2
Income (loss) before income taxes and equity in affiliated companies' net earnings (losses) 177 (4,162)   (3,964) (9,851)
Benefit from (provision for) income taxes 114 349   (79) 1,762
Equity in affiliated companies' net (losses) earnings 1 (2)   9 (1)
Net income (loss) from continuing operations 292 (3,815)   (4,034) (8,090)
Net (loss) income from discontinued operations (6) 25   (191) 95
Net income (loss) 286 (3,790)   (4,225) (7,995)
Continuing operations (47) (24)   (177) (92)
Net income from discontinued operations attributable to noncontrolling interests (22) (16)   (44) (68)
Net income (loss) attributable to common stockholders 217 (3,830)   (4,446) (8,155)
Other comprehensive income (loss) 12 14   27 35
Total comprehensive income (loss) 229 (3,816)   (4,419) (8,120)
Impairment of oil and gas properties 239 3,652   4,317 9,442
FCX Issuer [Member]          
Revenues 0 0   0 0
Total costs and expenses 12 12   56 47
Operating (loss) income (12) (12)   (56) (47)
Interest expense, net (126) (123)   (404) (359)
Net gain on early extinguishment of debt 15     51  
Other income (expense), net 76 31   197 187
Income (loss) before income taxes and equity in affiliated companies' net earnings (losses) (47) (104)   (212) (219)
Benefit from (provision for) income taxes 343 (1,287)   (1,785) (1,978)
Equity in affiliated companies' net (losses) earnings (75) (2,443)   (2,450) (5,967)
Net income (loss) from continuing operations 221 (3,834)   (4,447) (8,164)
Net (loss) income from discontinued operations (4) 4   1 9
Net income (loss) 217 (3,830)   (4,446) (8,155)
Continuing operations 0 0   0 0
Net income from discontinued operations attributable to noncontrolling interests 0 0   0 0
Net income (loss) attributable to common stockholders 217 (3,830)   (4,446) (8,155)
Other comprehensive income (loss) 12 14   27 35
Total comprehensive income (loss) 229 (3,816)   (4,419) (8,120)
Impairment of oil and gas properties       0 0
FM O&G LLC Guarantor [Member]          
Revenues 110 158   294 508
Total costs and expenses 266 [1] 1,874 [2]   2,859 [3] 4,409 [4]
Operating (loss) income (156) (1,716)   (2,565) (3,901)
Interest expense, net (18) (1)   (37) (7)
Net gain on early extinguishment of debt 0     0  
Other income (expense), net 0 0   0 0
Income (loss) before income taxes and equity in affiliated companies' net earnings (losses) (174) (1,717)   (2,602) (3,908)
Benefit from (provision for) income taxes (197) 714   725 1,504
Equity in affiliated companies' net (losses) earnings (218) (2,237)   (3,202) (6,516)
Net income (loss) from continuing operations (589) (3,240)   (5,079) (8,920)
Net (loss) income from discontinued operations 0 0   0 0
Net income (loss) (589) (3,240)   (5,079) (8,920)
Continuing operations 0 0   0 0
Net income from discontinued operations attributable to noncontrolling interests 0 0   0 0
Net income (loss) attributable to common stockholders (589) (3,240)   (5,079) (8,920)
Other comprehensive income (loss) 0 0   0 0
Total comprehensive income (loss) (589) (3,240)   (5,079) (8,920)
Impairment of oil and gas properties 95 1,700   1,531 3,710
Impairment of Oil and Gas Properties rounded       1,500  
Non-Guarantor Subsidiaries [Member]          
Revenues 3,767 3,224   10,159 10,583
Total costs and expenses 3,239 [1] 5,462 [2]   11,026 [3] 16,065 [4]
Operating (loss) income 528 (2,238)   (867) (5,482)
Interest expense, net (132) (72)   (370) (182)
Net gain on early extinguishment of debt 0     0  
Other income (expense), net (10) (36)   59 (85)
Income (loss) before income taxes and equity in affiliated companies' net earnings (losses) 386 (2,346)   (1,178) (5,749)
Benefit from (provision for) income taxes (40) 924   979 2,246
Equity in affiliated companies' net (losses) earnings (589) (2,445)   (5,072) (8,947)
Net income (loss) from continuing operations (243) (3,867)   (5,271) (12,450)
Net (loss) income from discontinued operations 10 21   (159) 86
Net income (loss) (233) (3,846)   (5,430) (12,364)
Continuing operations (24) (23)   (141) (65)
Net income from discontinued operations attributable to noncontrolling interests (22) (16)   (44) (68)
Net income (loss) attributable to common stockholders (279) (3,885)   (5,615) (12,497)
Other comprehensive income (loss) 12 14   27 35
Total comprehensive income (loss) (267) (3,871)   (5,588) (12,462)
Impairment of oil and gas properties 200 2,000   2,765 5,684
Consolidation, Eliminations [Member]          
Revenues 0 0   0 0
Total costs and expenses 1 (2)   7 (15)
Operating (loss) income (1) 2   (7) 15
Interest expense, net 89 39   237 110
Net gain on early extinguishment of debt 0     0  
Other income (expense), net (76) (36)   (202) (100)
Income (loss) before income taxes and equity in affiliated companies' net earnings (losses) 12 5   28 25
Benefit from (provision for) income taxes 8 (2)   2 (10)
Equity in affiliated companies' net (losses) earnings 883 7,123   10,733 21,429
Net income (loss) from continuing operations 903 7,126   10,763 21,444
Net (loss) income from discontinued operations (12) 0   (33) 0
Net income (loss) 891 7,126   10,730 21,444
Continuing operations (23) (1)   (36) (27)
Net income from discontinued operations attributable to noncontrolling interests 0 0   0 0
Net income (loss) attributable to common stockholders 868 7,125   10,694 21,417
Other comprehensive income (loss) (12) (14)   (27) (35)
Total comprehensive income (loss) $ 856 $ 7,111   10,667 21,382
Impairment of oil and gas properties       $ 21 $ 48
[1] Includes charges totaling $95 million at the FM O&G LLC guarantor and $0.2 billion at the non-guarantor subsidiaries related to impairment of FCX's oil and gas properties pursuant to full cost accounting rules.
[2] Includes charges totaling $1.7 billion at the FM O&G LLC guarantor and $2.0 billion at the non-guarantor subsidiaries related to impairment of FCX's oil and gas properties pursuant to full cost accounting rules.
[3] Includes charges totaling $1.5 billion at the FM O&G LLC guarantor and $2.8 billion at the non-guarantor subsidiaries related to impairment of FCX's oil and gas properties pursuant to full cost accounting rules.
[4] Includes charges totaling $3.7 billion at the FM O&G LLC guarantor and $5.7 billion at the non-guarantor subsidiaries related to impairment of FCX's oil and gas properties pursuant to full cost accounting rules.