XML 198 R116.htm IDEA: XBRL DOCUMENT
v3.6.0.2

GUARANTOR FINANCIAL STATEMENTS (Condensed Consolidating Comprehensive (Loss) Income) (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended
--- | --- | ---
Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014
Condensed Comprehensive (Loss) Income Statements [Line Items] |  |  |  |  |  |  |  |  |  |  |
Revenues | $ 4,377 | $ 3,877 | $ 3,334 | $ 3,242 | $ 3,516 | $ 3,382 | $ 3,938 | $ 3,771 | $ 14,830 | $ 14,607 | $ 20,001
Costs and Expenses |  |  |  |  |  |  |  |  | 17,622 | 28,119 | 20,299
Operating income (loss) | 703 | 359 | 18 | (3,872) | (4,097) | (3,964) | (2,421) | (3,030) | (2,792) | (13,512) | (298)
Interest expense, net |  |  |  |  |  |  |  |  | (755) | (617) | (606)
Other income, net |  |  |  |  |  |  |  |  | 49 | 1 | 31
Net gain on exchanges and early extinguishment of debt |  |  |  |  |  |  |  |  | 26 | 0 | 73
(Loss) income before income taxes and equity in affiliated companies' net (losses) earnings |  |  |  |  |  |  |  |  | (3,472) | (14,128) | (800)
Benefit from (provision for) income taxes |  |  |  |  |  |  |  |  | (371) | 1,951 | (225)
Equity in affiliated companies’ net earnings (losses) |  |  |  |  |  |  |  |  | 11 | (3) | 3
Net loss from continuing operations | 202 | 292 | (229) | (4,097) | (4,090) | (3,815) | (1,828) | (2,447) | (3,832) | (12,180) | (1,022)
Net (loss) income from discontinued operations | (2) | (6) | (181) | (4) | (4) | 25 | 29 | 41 | (193) | 91 | 277
Net loss | 200 | 286 | (410) | (4,101) | (4,094) | (3,790) | (1,799) | (2,406) | (4,025) | (12,089) | (745)
Income (Loss) From Continuing Operations Attributable to Noncontrolling Entity and Preferred Dividends |  |  |  |  |  |  |  |  | 66 | 68 | 398
Net income (loss) attributable to noncontrolling interests: Discontinued Operations | 19 | 22 | 12 | 10 | 11 | 16 | 26 | 26 | 63 | 79 | 165
Net (loss) income attributable to common stockholders | $ 292 | $ 217 | $ (479) | $ (4,184) | $ (4,081) | $ (3,830) | $ (1,851) | $ (2,474) | (4,154) | (12,236) | (1,308)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |  |  |  |  |  |  |  |  | (45) | 41 | (139)
Total comprehensive income (loss) |  |  |  |  |  |  |  |  | (4,199) | (12,195) | (1,447)
Eliminations |  |  |  |  |  |  |  |  |  |  |
Condensed Comprehensive (Loss) Income Statements [Line Items] |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  | 0 | 0 | 0
Costs and Expenses |  |  |  |  |  |  |  |  | 10 | (11) | 22
Operating income (loss) |  |  |  |  |  |  |  |  | (10) | 11 | (22)
Interest expense, net |  |  |  |  |  |  |  |  | 333 | 152 | 80
Other income, net |  |  |  |  |  |  |  |  | (292) | (139) | (80)
Net gain on exchanges and early extinguishment of debt |  |  |  |  |  |  |  |  | 0 |  | 0
(Loss) income before income taxes and equity in affiliated companies' net (losses) earnings |  |  |  |  |  |  |  |  | 31 | 24 | (22)
Benefit from (provision for) income taxes |  |  |  |  |  |  |  |  | (12) | (9) | 8
Equity in affiliated companies’ net earnings (losses) |  |  |  |  |  |  |  |  | 9,511 | 31,496 | 9,072
Net loss from continuing operations |  |  |  |  |  |  |  |  | 9,530 | 31,511 | 9,058
Net (loss) income from discontinued operations |  |  |  |  |  |  |  |  | (39) | 0 | 0
Net loss |  |  |  |  |  |  |  |  | 9,491 | 31,511 | 9,058
Income (Loss) From Continuing Operations Attributable to Noncontrolling Entity and Preferred Dividends |  |  |  |  |  |  |  |  | 66 | 33 | 44
Net income (loss) attributable to noncontrolling interests: Discontinued Operations |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net (loss) income attributable to common stockholders |  |  |  |  |  |  |  |  | 9,425 | 31,478 | 9,014
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |  |  |  |  |  |  |  |  | 45 | (41) | 139
Total comprehensive income (loss) |  |  |  |  |  |  |  |  | 9,470 | 31,437 | 9,153
FCX Issuer | Reportable Legal Entities |  |  |  |  |  |  |  |  |  |  |
Condensed Comprehensive (Loss) Income Statements [Line Items] |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  | 0 | 0 | 0
Costs and Expenses |  |  |  |  |  |  |  |  | 75 | 60 | 59
Operating income (loss) |  |  |  |  |  |  |  |  | (75) | (60) | (59)
Interest expense, net |  |  |  |  |  |  |  |  | (534) | (489) | (382)
Other income, net |  |  |  |  |  |  |  |  | 271 | 225 | 72
Net gain on exchanges and early extinguishment of debt |  |  |  |  |  |  |  |  | 26 |  | (5)
(Loss) income before income taxes and equity in affiliated companies' net (losses) earnings |  |  |  |  |  |  |  |  | (312) | (324) | (374)
Benefit from (provision for) income taxes |  |  |  |  |  |  |  |  | (2,233) | (3,227) | 96
Equity in affiliated companies’ net earnings (losses) |  |  |  |  |  |  |  |  | (1,609) | (8,685) | (1,007)
Net loss from continuing operations |  |  |  |  |  |  |  |  | (4,154) | (12,236) | (1,285)
Net (loss) income from discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | (23)
Net loss |  |  |  |  |  |  |  |  | (4,154) | (12,236) | (1,308)
Income (Loss) From Continuing Operations Attributable to Noncontrolling Entity and Preferred Dividends |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net income (loss) attributable to noncontrolling interests: Discontinued Operations |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net (loss) income attributable to common stockholders |  |  |  |  |  |  |  |  | (4,154) | (12,236) | (1,308)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |  |  |  |  |  |  |  |  | (45) | 41 | (139)
Total comprehensive income (loss) |  |  |  |  |  |  |  |  | (4,199) | (12,195) | (1,447)
FM O&G LLC Guarantor |  |  |  |  |  |  |  |  |  |  |
Condensed Comprehensive (Loss) Income Statements [Line Items] |  |  |  |  |  |  |  |  |  |  |
Impairment of oil and gas properties and goodwill |  |  |  |  |  |  |  |  | 1,500 | 4,200 | 1,900
FM O&G LLC Guarantor | Reportable Legal Entities |  |  |  |  |  |  |  |  |  |  |
Condensed Comprehensive (Loss) Income Statements [Line Items] |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  | 379 | 613 | 2,356
Costs and Expenses |  |  |  |  |  |  |  |  | 3,074 | 5,150 | 3,498
Operating income (loss) |  |  |  |  |  |  |  |  | (2,695) | (4,537) | (1,142)
Interest expense, net |  |  |  |  |  |  |  |  | (56) | (8) | (139)
Other income, net |  |  |  |  |  |  |  |  | 0 | 1 | 3
Net gain on exchanges and early extinguishment of debt |  |  |  |  |  |  |  |  | 0 |  | 78
(Loss) income before income taxes and equity in affiliated companies' net (losses) earnings |  |  |  |  |  |  |  |  | (2,751) | (4,544) | (1,200)
Benefit from (provision for) income taxes |  |  |  |  |  |  |  |  | 1,053 | 1,718 | 281
Equity in affiliated companies’ net earnings (losses) |  |  |  |  |  |  |  |  | (3,101) | (9,976) | (3,429)
Net loss from continuing operations |  |  |  |  |  |  |  |  | (4,799) | (12,802) | (4,348)
Net (loss) income from discontinued operations |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net loss |  |  |  |  |  |  |  |  | (4,799) | (12,802) | (4,348)
Income (Loss) From Continuing Operations Attributable to Noncontrolling Entity and Preferred Dividends |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net income (loss) attributable to noncontrolling interests: Discontinued Operations |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net (loss) income attributable to common stockholders |  |  |  |  |  |  |  |  | (4,799) | (12,802) | (4,348)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |  |  |  |  |  |  |  |  | 0 | 0 | 0
Total comprehensive income (loss) |  |  |  |  |  |  |  |  | (4,799) | (12,802) | (4,348)
Non-Guarantor Subsidiaries |  |  |  |  |  |  |  |  |  |  |
Condensed Comprehensive (Loss) Income Statements [Line Items] |  |  |  |  |  |  |  |  |  |  |
Impairment of oil and gas properties and goodwill |  |  |  |  |  |  |  |  | 2,800 | 8,900 | 3,500
Non-Guarantor Subsidiaries | Reportable Legal Entities |  |  |  |  |  |  |  |  |  |  |
Condensed Comprehensive (Loss) Income Statements [Line Items] |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  | 14,451 | 13,994 | 17,645
Costs and Expenses |  |  |  |  |  |  |  |  | 14,463 | 22,920 | 16,720
Operating income (loss) |  |  |  |  |  |  |  |  | (12) | (8,926) | 925
Interest expense, net |  |  |  |  |  |  |  |  | (498) | (272) | (165)
Other income, net |  |  |  |  |  |  |  |  | 70 | (86) | 36
Net gain on exchanges and early extinguishment of debt |  |  |  |  |  |  |  |  | 0 |  | 0
(Loss) income before income taxes and equity in affiliated companies' net (losses) earnings |  |  |  |  |  |  |  |  | (440) | (9,284) | 796
Benefit from (provision for) income taxes |  |  |  |  |  |  |  |  | 821 | 3,469 | (610)
Equity in affiliated companies’ net earnings (losses) |  |  |  |  |  |  |  |  | (4,790) | (12,838) | (4,633)
Net loss from continuing operations |  |  |  |  |  |  |  |  | (4,409) | (18,653) | (4,447)
Net (loss) income from discontinued operations |  |  |  |  |  |  |  |  | (154) | 91 | 300
Net loss |  |  |  |  |  |  |  |  | (4,563) | (18,562) | (4,147)
Income (Loss) From Continuing Operations Attributable to Noncontrolling Entity and Preferred Dividends |  |  |  |  |  |  |  |  | 0 | 35 | 354
Net income (loss) attributable to noncontrolling interests: Discontinued Operations |  |  |  |  |  |  |  |  | 63 | 79 | 165
Net (loss) income attributable to common stockholders |  |  |  |  |  |  |  |  | (4,626) | (18,676) | (4,666)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |  |  |  |  |  |  |  |  | (45) | 41 | (139)
Total comprehensive income (loss) |  |  |  |  |  |  |  |  | $ (4,671) | $ (18,635) | $ (4,805)

X
- Definition Income (Loss) From Continuing Operations Attributable to Noncontrolling Entity and Preferred Dividends + References No definition available. + Details
Name: | fcx_IncomeLossFromContinuingOperationsAttributabletoNoncontrollingEntityandPreferredDividends
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831223 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=66004124&loc=d3e557-108580 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_CondensedIncomeStatementsCaptionsLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Total costs of sales and operating expenses for the period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_CostsAndExpenses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=49170532&loc=d3e12317-112629 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=49170532&loc=d3e12355-112629 + Details
Name: | us-gaap_GainsLossesOnExtinguishmentOfDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of income (loss) from continuing operations before deduction of income tax expense (benefit) and income (loss) attributable to noncontrolling interest, and addition of income (loss) from equity method investments. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)(1)(i)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of income (loss) from continuing operations including portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=68079674&loc=SL4569616-111683 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of income (loss) from a discontinued operation including the portion attributable to the noncontrolling interest. Includes, but is not limited to, the income (loss) from operations during the phase-out period, gain (loss) on disposal, gain (loss) for reversal of write-down (write-down) to fair value, less cost to sell, and adjustments to a prior period gain (loss) on disposal. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5C -Subparagraph (b)(2) -URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721675-107760 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(12)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=65878427&loc=d3e1012-107759 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(21)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3B -URI http://asc.fasb.org/extlink&oid=65878427&loc=SL51721525-107759 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3A -URI http://asc.fasb.org/extlink&oid=65878427&loc=SL51721523-107759 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=65878427&loc=d3e957-107759 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=64827811&loc=d3e1361-107760 + Details
Name: | us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of income (loss) from a discontinued operation attributable to the noncontrolling interest. Includes, but is not limited to, the income (loss) from operations during the phase-out period, gain (loss) on disposal, gain (loss) for reversal of write-down (write-down) to fair value, less cost to sell, and adjustments to a prior period gain (loss) on disposal. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721673-107760 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=65878427&loc=d3e1012-107759 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3A -URI http://asc.fasb.org/extlink&oid=65878427&loc=SL51721523-107759 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=68079674&loc=SL4569616-111683 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=68079674&loc=SL4568447-111683 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3B -URI http://asc.fasb.org/extlink&oid=65878427&loc=SL51721525-107759 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5C -Subparagraph (b)(2) -URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721675-107760 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=64827811&loc=d3e1361-107760 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=65878427&loc=d3e957-107759 + Details
Name: | us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. This item includes income or expense related to stock-based compensation based on the investor's grant of stock to employees of an equity method investee. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(12)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(10)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3602-108585 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=66022249&loc=d3e33749-111570 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(13)(f)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_IncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=65882285&loc=d3e32639-109319 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Income Tax Expense (or Benefit) -URI http://asc.fasb.org/extlink&oid=6515339 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net amount of operating interest income (expense). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.10) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_InterestIncomeExpenseNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Net income after adjustments for dividends on preferred stock (declared in the period) and/or cumulative preferred stock (accumulated for the period). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=64863997&loc=d3e1377-109256 + Details
Name: | us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of other comprehensive income (loss) attributable to parent entity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(3) -URI http://asc.fasb.org/extlink&oid=64809438&loc=SL4573702-111684 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=68079674&loc=SL4569616-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 20 -URI http://asc.fasb.org/extlink&oid=68079674&loc=SL4569643-111683 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of income (expense) related to nonoperating activities, classified as other. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_OtherNonoperatingIncomeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Nonrecurring impairment charges related to the write-off of production-related equipment and inventory. This tag is used when an Entity charges this cost to cost of goods sold. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2(a)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_ProductionRelatedImpairmentsOrCharges
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=65897068&loc=SL4591552-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=68079674&loc=SL4569616-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=64809438&loc=SL4573702-111684 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=65897068&loc=SL4591551-111686 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a)(2) -URI http://asc.fasb.org/extlink&oid=64809438&loc=SL4573702-111684 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_Revenues
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_ConsolidationEliminationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_ReportableLegalEntitiesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_GuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_NonGuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |