XML 67 R50.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Financial Statements (Unaudited) Condensed Consolidating Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenues $ 3,711 $ 3,334 $ 7,052 $ 6,576
Total costs and expenses 3,042 3,316 5,803 10,430
Operating (loss) income 669 18 1,249 (3,854)
Interest expense, net (162) (196) (329) (387)
Other income (expense), net 6 64 31 100
Income (loss) from continuing operations before income taxes and equity in affiliated companies’ net (losses) earnings 513 (114) 951 (4,141)
Provision for income taxes (186) (116) (360) (193)
Equity in affiliated companies’ net earnings (losses) (1) 1 3 8
Net income (loss) from continuing operations 326 (229) 594 (4,326)
Net income (loss) from discontinued operations 9 (181) 47 (185)
Net income (loss) 335 (410) 641 (4,511)
Continuing operations (66) (57) (141) (130)
Discontinued operations (1) (12) (4) (22)
Net income (loss) attributable to common stockholders 268 (479) 496 (4,663)
Other comprehensive income (loss) 81 15 92 15
Total comprehensive income (loss) 349 (464) 588 (4,648)
Eliminations [Member]        
Revenues 0 0 0 0
Total costs and expenses 10 0 12 6
Operating (loss) income (10) 0 (12) (6)
Interest expense, net 84 84 163 148
Other income (expense), net (84) (71) (163) (125)
Income (loss) from continuing operations before income taxes and equity in affiliated companies’ net (losses) earnings (10) 13 (12) 17
Provision for income taxes 3 (8) 4 (6)
Equity in affiliated companies’ net earnings (losses) (304) 1,224 (624) 9,851
Net income (loss) from continuing operations (311) 1,229 (632) 9,862
Net income (loss) from discontinued operations 0 (11) 0 (21)
Net income (loss) (311) 1,218 (632) 9,841
Continuing operations (20) (7) (30) (13)
Discontinued operations 0 0 0 0
Net income (loss) attributable to common stockholders (331) 1,211 (662) 9,828
Other comprehensive income (loss) (81) (15) (92) (15)
Total comprehensive income (loss) (412) 1,196 (754) 9,813
FCX Issuer [Member] | Reportable Legal Entities [Member]        
Revenues 0 0 0 0
Total costs and expenses 14 17 23 44
Operating (loss) income (14) (17) (23) (44)
Interest expense, net (117) (141) (239) (278)
Other income (expense), net 80 107 159 157
Income (loss) from continuing operations before income taxes and equity in affiliated companies’ net (losses) earnings (51) (51) (103) (165)
Provision for income taxes (72) (345) (132) (2,128)
Equity in affiliated companies’ net earnings (losses) 391 (90) 731 (2,376)
Net income (loss) from continuing operations 268 (486) 496 (4,669)
Net income (loss) from discontinued operations 0 5 0 5
Net income (loss) 268 (481) 496 (4,664)
Continuing operations 0 0 0 0
Discontinued operations 0 0 0 0
Net income (loss) attributable to common stockholders 268 (481) 496 (4,664)
Other comprehensive income (loss) 81 15 92 15
Total comprehensive income (loss) 349 (466) 588 (4,649)
FM O&G LLC Guarantor [Member]        
Production Related Impairments or Charges   200   1,500
FM O&G LLC Guarantor [Member] | Reportable Legal Entities [Member]        
Revenues 12 106 25 184
Total costs and expenses 11 964 61 2,593
Operating (loss) income 1 (858) (36) (2,409)
Interest expense, net (55) (15) (108) (19)
Other income (expense), net 0 0 0 0
Income (loss) from continuing operations before income taxes and equity in affiliated companies’ net (losses) earnings (54) (873) (144) (2,428)
Provision for income taxes 19 306 50 922
Equity in affiliated companies’ net earnings (losses) (26) (280) (6) (2,984)
Net income (loss) from continuing operations (61) (847) (100) (4,490)
Net income (loss) from discontinued operations 0 0 0 0
Net income (loss) (61) (847) (100) (4,490)
Continuing operations 0 0 0 0
Discontinued operations 0 0 0 0
Net income (loss) attributable to common stockholders (61) (847) (100) (4,490)
Other comprehensive income (loss) 0 0 0 0
Total comprehensive income (loss) (61) (847) (100) (4,490)
Non-Guarantor Subsidiaries [Member]        
Production Related Impairments or Charges   100   2,600
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Revenues 3,699 3,228 7,027 6,392
Total costs and expenses 3,007 2,335 5,707 7,787
Operating (loss) income 692 893 1,320 (1,395)
Interest expense, net (74) (124) (145) (238)
Other income (expense), net 10 28 35 68
Income (loss) from continuing operations before income taxes and equity in affiliated companies’ net (losses) earnings 628 797 1,210 (1,565)
Provision for income taxes (136) (69) (282) 1,019
Equity in affiliated companies’ net earnings (losses) (62) (853) (98) (4,483)
Net income (loss) from continuing operations 430 (125) 830 (5,029)
Net income (loss) from discontinued operations 9 (175) 47 (169)
Net income (loss) 439 (300) 877 (5,198)
Continuing operations (46) (50) (111) (117)
Discontinued operations (1) (12) (4) (22)
Net income (loss) attributable to common stockholders 392 (362) 762 (5,337)
Other comprehensive income (loss) 81 15 92 15
Total comprehensive income (loss) $ 473 $ (347) $ 854 $ (5,322)