XML 34 R17.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Guarantor Financial Statements (Unaudited) Guarantor Financial Statements (Notes) | 9 Months Ended
--- | ---
Sep. 30, 2017
Guarantor Financial Statements [Abstract] |
Guarantor Financial Statements [Text Block] | GUARANTOR FINANCIAL STATEMENTS All of the senior notes issued by FCX are fully and unconditionally guaranteed on a senior basis jointly and severally by FM O&G LLC, as guarantor, which is a 100-percent-owned subsidiary of FM O&G and FCX. The guarantee is an unsecured obligation of the guarantor and ranks equal in right of payment with all existing and future indebtedness of FM O&G LLC, including indebtedness under FCX’s revolving credit facility. The guarantee ranks senior in right of payment with all of FM O&G LLC’s future subordinated obligations and is effectively subordinated in right of payment to any debt of FM O&G LLC’s subsidiaries. The indentures provide that FM O&G LLC’s guarantee may be released or terminated for certain obligations under the following circumstances: (i) all or substantially all of the equity interests or assets of FM O&G LLC are sold to a third party; or (ii) FM O&G LLC no longer has any obligations under any FM O&G senior notes or any refinancing thereof and no longer guarantees any obligations of FCX under the revolving credit facility or any other senior debt or, in each case, any refinancing thereof. The following condensed consolidating financial information includes information regarding FCX, as issuer, FM O&G LLC, as guarantor, and all other non-guarantor subsidiaries of FCX. Included are the condensed consolidating balance sheets at September 30, 2017, and December 31, 2016, and the related condensed consolidating statements of comprehensive income (loss) for the three and nine months ended September 30, 2017 and 2016, and the condensed consolidating statements of cash flows for the nine months ended September 30, 2017 and 2016 (in millions), which should be read in conjunction with FCX’s notes to the consolidated financial statements. CONDENSED CONSOLIDATING BALANCE SHEET September 30, 2017
| FCX |  | FM O&G LLC |  | Non-guarantor |  |  |  | Consolidated
| Issuer |  | Guarantor |  | Subsidiaries |  | Eliminations |  | FCX
ASSETS |  |  |  |  |  |  |  |  |
Current assets | $ | 197 |  |  | $ | 716 |  |  | $ | 10,948 |  |  | $ | (711 | ) |  | $ | 11,150 |
Property, plant, equipment and mine development costs, net | 15 |  |  | 11 |  |  | 22,899 |  |  | (11 | ) |  | 22,914 |
Oil and gas properties, subject to amortization, less accumulated amortization and impairments | — |  |  | — |  |  | 20 |  |  | — |  |  | 20 |
Investments in consolidated subsidiaries | 20,178 |  |  | — |  |  | — |  |  | (20,178 | ) |  | — |
Other assets | 479 |  |  | 36 |  |  | 3,193 |  |  | (465 | ) |  | 3,243 |
Total assets | $ | 20,869 |  |  | $ | 763 |  |  | $ | 37,060 |  |  | $ | (21,365 | ) |  | $ | 37,327 |
LIABILITIES AND EQUITY |  |  |  |  |  |  |  |  |
Current liabilities | $ | 2,402 |  |  | $ | 111 |  |  | $ | 3,820 |  |  | $ | (816 | ) |  | $ | 5,517 |
Long-term debt, less current portion | 10,600 |  |  | 6,428 |  |  | 5,621 |  |  | (10,082 | ) |  | 12,567 |
Deferred income taxes | 832 |  | a | — |  |  | 2,939 |  |  | — |  |  | 3,771 |
Environmental and asset retirement obligations, less current portion | — |  |  | 208 |  |  | 3,290 |  |  | — |  |  | 3,498 |
Investments in consolidated subsidiaries | — |  |  | 850 |  |  | 10,174 |  |  | (11,024 | ) |  | — |
Other liabilities | 62 |  |  | 3,341 |  |  | 1,828 |  |  | (3,487 | ) |  | 1,744 |
Total liabilities | 13,896 |  |  | 10,938 |  |  | 27,672 |  |  | (25,409 | ) |  | 27,097 |
Equity: |  |  |  |  |  |  |  |  |
Stockholders’ equity | 6,973 |  |  | (10,175 | ) |  | 6,782 |  |  | 3,393 |  |  | 6,973 |
Noncontrolling interests | — |  |  | — |  |  | 2,606 |  |  | 651 |  |  | 3,257 |
Total equity | 6,973 |  |  | (10,175 | ) |  | 9,388 |  |  | 4,044 |  |  | 10,230 |
Total liabilities and equity | $ | 20,869 |  |  | $ | 763 |  |  | $ | 37,060 |  |  | $ | (21,365 | ) |  | $ | 37,327 |
a. | All U.S.-related deferred income taxes are recorded at the parent company.
CONDENSED CONSOLIDATING BALANCE SHEET December 31, 2016
| FCX |  | FM O&G LLC |  | Non-guarantor |  |  |  | Consolidated
| Issuer |  | Guarantor |  | Subsidiaries |  | Eliminations |  | FCX
ASSETS |  |  |  |  |  |  |  |  |
Current assets | $ | 230 |  |  | $ | 1,790 |  |  | $ | 11,675 |  |  | $ | (3,260 | ) |  | $ | 10,435 |
Property, plant, equipment and mine development costs, net | 19 |  |  | 24 |  |  | 23,176 |  |  | — |  |  | 23,219 |
Oil and gas properties, subject to amortization, less accumulated amortization and impairments | — |  |  | — |  |  | 74 |  |  | — |  |  | 74 |
Investments in consolidated subsidiaries | 21,110 |  |  | — |  |  | — |  |  | (21,110 | ) |  | — |
Other assets | 1,985 |  |  | 47 |  |  | 3,522 |  |  | (1,965 | ) |  | 3,589 |
Total assets | $ | 23,344 |  |  | $ | 1,861 |  |  | $ | 38,447 |  |  | $ | (26,335 | ) |  | $ | 37,317 |
LIABILITIES AND EQUITY |  |  |  |  |  |  |  |  |
Current liabilities | $ | 3,895 |  |  | $ | 308 |  |  | $ | 3,306 |  |  | $ | (3,244 | ) |  | $ | 4,265 |
Long-term debt, less current portion | 12,517 |  |  | 6,062 |  |  | 11,297 |  |  | (15,081 | ) |  | 14,795 |
Deferred income taxes | 826 |  | a | — |  |  | 2,942 |  |  | — |  |  | 3,768 |
Environmental and asset retirement obligations, less current portion | — |  |  | 200 |  |  | 3,287 |  |  | — |  |  | 3,487 |
Investments in consolidated subsidiary | — |  |  | 893 |  |  | 8,995 |  |  | (9,888 | ) |  | — |
Other liabilities | 55 |  |  | 3,393 |  |  | 1,784 |  |  | (3,487 | ) |  | 1,745 |
Total liabilities | 17,293 |  |  | 10,856 |  |  | 31,611 |  |  | (31,700 | ) |  | 28,060 |
Equity: |  |  |  |  |  |  |  |  |
Stockholders’ equity | 6,051 |  |  | (8,995 | ) |  | 4,237 |  |  | 4,758 |  |  | 6,051 |
Noncontrolling interests | — |  |  | — |  |  | 2,599 |  |  | 607 |  |  | 3,206 |
Total equity | 6,051 |  |  | (8,995 | ) |  | 6,836 |  |  | 5,365 |  |  | 9,257 |
Total liabilities and equity | $ | 23,344 |  |  | $ | 1,861 |  |  | $ | 38,447 |  |  | $ | (26,335 | ) |  | $ | 37,317 |
a. | All U.S.-related deferred income taxes are recorded at the parent company.
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Three Months Ended September 30, 2017 |  |  |  |  |  |  |  |  |
| FCX |  | FM O&G LLC |  | Non-guarantor |  |  |  | Consolidated
| Issuer |  | Guarantor |  | Subsidiaries |  | Eliminations |  | FCX
Revenues | $ | — |  |  | $ | 13 |  |  | $ | 4,297 |  |  | $ | — |  |  | $ | 4,310 |
Total costs and expenses | 8 |  |  | 25 |  |  | 3,361 |  |  | (1 | ) |  | 3,393 |
Operating (loss) income | (8 | ) |  | (12 | ) |  | 936 |  |  | 1 |  |  | 917 |
Interest expense, net | (116 | ) |  | (59 | ) |  | (218 | ) |  | 89 |  |  | (304 | )
Other income (expense), net | 97 |  |  | 3 |  |  | 2 |  |  | (89 | ) |  | 13 |
(Loss) income before income taxes and equity in affiliated companies’ net earnings (losses) | (27 | ) |  | (68 | ) |  | 720 |  |  | 1 |  |  | 626 |
Benefit from (provision for) income taxes | 21 |  |  | 24 |  |  | (432 | ) |  | — |  |  | (387 | )
Equity in affiliated companies’ net earnings (losses) | 286 |  |  | 20 |  |  | (20 | ) |  | (283 | ) |  | 3 |
Net income (loss) from continuing operations | 280 |  |  | (24 | ) |  | 268 |  |  | (282 | ) |  | 242 |
Net income from discontinued operations | — |  |  | — |  |  | 3 |  |  | — |  |  | 3 |
Net income (loss) | 280 |  |  | (24 | ) |  | 271 |  |  | (282 | ) |  | 245 |
Net loss (income) attributable to noncontrolling interests: |  |  |  |  |  |  |  |  |
Continuing operations | — |  |  | — |  |  | 69 |  |  | (34 | ) |  | 35 |
Discontinued operations | — |  |  | — |  |  | — |  |  | — |  |  | — |
Net income (loss) attributable to common stockholders | $ | 280 |  |  | $ | (24 | ) |  | $ | 340 |  |  | $ | (316 | ) |  | $ | 280 |
Other comprehensive income (loss) | 13 |  |  | — |  |  | 13 |  |  | (13 | ) |  | 13 |
Total comprehensive income (loss) | $ | 293 |  |  | $ | (24 | ) |  | $ | 353 |  |  | $ | (329 | ) |  | $ | 293 |
Three Months Ended September 30, 2016 |  |  |  |  |  |  |  |  |
| FCX |  | FM O&G LLC |  | Non-guarantor |  |  |  | Consolidated
| Issuer |  | Guarantor |  | Subsidiaries |  | Eliminations |  | FCX
Revenues | $ | — |  |  | $ | 110 |  |  | $ | 3,767 |  |  | $ | — |  |  | $ | 3,877 |
Total costs and expenses | 12 |  |  | 266 |  | a | 3,239 |  | a | 1 |  |  | 3,518 |
Operating (loss) income | (12 | ) |  | (156 | ) |  | 528 |  |  | (1 | ) |  | 359 |
Interest expense, net | (126 | ) |  | (18 | ) |  | (132 | ) |  | 89 |  |  | (187 | )
Other income (expense), net | 91 |  |  | — |  |  | (10 | ) |  | (76 | ) |  | 5 |
(Loss) income before income taxes and equity in affiliated companies’ net (losses) earnings | (47 | ) |  | (174 | ) |  | 386 |  |  | 12 |  |  | 177 |
Benefit from (provision for) income taxes | 343 |  |  | (197 | ) |  | (40 | ) |  | 8 |  |  | 114 |
Equity in affiliated companies’ net (losses) earnings | (75 | ) |  | (218 | ) |  | (589 | ) |  | 883 |  |  | 1 |
Net income (loss) from continuing operations | 221 |  |  | (589 | ) |  | (243 | ) |  | 903 |  |  | 292 |
Net (loss) income from discontinued operations | (4 | ) |  | — |  |  | 10 |  |  | (12 | ) |  | (6 | )
Net income (loss) | 217 |  |  | (589 | ) |  | (233 | ) |  | 891 |  |  | 286 |
Net income and preferred dividends attributable to noncontrolling interests: |  |  |  |  |  |  |  |  |
Continuing operations | — |  |  | — |  |  | (24 | ) |  | (23 | ) |  | (47 | )
Discontinued operations | — |  |  | — |  |  | (22 | ) |  | — |  |  | (22 | )
Net income (loss) attributable to common stockholders | $ | 217 |  |  | $ | (589 | ) |  | $ | (279 | ) |  | $ | 868 |  |  | $ | 217 |
Other comprehensive income (loss) | 12 |  |  | — |  |  | 12 |  |  | (12 | ) |  | 12 |
Total comprehensive income (loss) | $ | 229 |  |  | $ | (589 | ) |  | $ | (267 | ) |  | $ | 856 |  |  | $ | 229 |
a. | Includes charges totaling $95 million at the FM O&G LLC guarantor and $0.2 billion at the non-guarantor subsidiaries related to impairment of FCX’s oil and gas properties pursuant to full cost accounting rules.
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Nine Months Ended September 30, 2017 |  |  |  |  |  |  |  |  |
| FCX |  | FM O&G LLC |  | Non-guarantor |  |  |  | Consolidated
| Issuer |  | Guarantor |  | Subsidiaries |  | Eliminations |  | FCX
Revenues | $ | — |  |  | $ | 38 |  |  | $ | 11,324 |  |  | $ | — |  |  | $ | 11,362 |
Total costs and expenses | 31 |  |  | 86 |  |  | 9,068 |  |  | 11 |  |  | 9,196 |
Operating (loss) income | (31 | ) |  | (48 | ) |  | 2,256 |  |  | (11 | ) |  | 2,166 |
Interest expense, net | (355 | ) |  | (167 | ) |  | (363 | ) |  | 252 |  |  | (633 | )
Other income (expense), net | 256 |  |  | 3 |  |  | 37 |  |  | (252 | ) |  | 44 |
(Loss) income before income taxes and equity in affiliated companies’ net earnings (losses) | (130 | ) |  | (212 | ) |  | 1,930 |  |  | (11 | ) |  | 1,577 |
(Provision for) benefit from income taxes | (111 | ) |  | 74 |  |  | (714 | ) |  | 4 |  |  | (747 | )
Equity in affiliated companies’ net earnings (losses) | 1,017 |  |  | 14 |  |  | (118 | ) |  | (907 | ) |  | 6 |
Net income (loss) from continuing operations | 776 |  |  | (124 | ) |  | 1,098 |  |  | (914 | ) |  | 836 |
Net income from discontinued operations | — |  |  | — |  |  | 50 |  |  | — |  |  | 50 |
Net income (loss) | 776 |  |  | (124 | ) |  | 1,148 |  |  | (914 | ) |  | 886 |
Net income attributable to noncontrolling interests: |  |  |  |  |  |  |  |  |
Continuing operations | — |  |  | — |  |  | (42 | ) |  | (64 | ) |  | (106 | )
Discontinued operations | — |  |  | — |  |  | (4 | ) |  | — |  |  | (4 | )
Net income (loss) attributable to common stockholders | $ | 776 |  |  | $ | (124 | ) |  | $ | 1,102 |  |  | $ | (978 | ) |  | $ | 776 |
Other comprehensive income (loss) | 105 |  |  | — |  |  | 105 |  |  | (105 | ) |  | 105 |
Total comprehensive income (loss) | $ | 881 |  |  | $ | (124 | ) |  | $ | 1,207 |  |  | $ | (1,083 | ) |  | $ | 881 |
Nine Months Ended September 30, 2016 |  |  |  |  |  |  |  |  |
| FCX |  | FM O&G LLC |  | Non-guarantor |  |  |  | Consolidated
| Issuer |  | Guarantor |  | Subsidiaries |  | Eliminations |  | FCX
Revenues | $ | — |  |  | $ | 294 |  |  | $ | 10,159 |  |  | $ | — |  |  | $ | 10,453 |
Total costs and expenses | 56 |  |  | 2,859 |  | a | 11,026 |  | a | 7 |  |  | 13,948 |
Operating loss | (56 | ) |  | (2,565 | ) |  | (867 | ) |  | (7 | ) |  | (3,495 | )
Interest expense, net | (404 | ) |  | (37 | ) |  | (370 | ) |  | 237 |  |  | (574 | )
Other income (expense), net | 248 |  |  | — |  |  | 59 |  |  | (202 | ) |  | 105 |
(Loss) income before income taxes and equity in affiliated companies’ net (losses) earnings | (212 | ) |  | (2,602 | ) |  | (1,178 | ) |  | 28 |  |  | (3,964 | )
(Provision for) benefit from income taxes | (1,785 | ) |  | 725 |  |  | 979 |  |  | 2 |  |  | (79 | )
Equity in affiliated companies’ net (losses) earnings | (2,450 | ) |  | (3,202 | ) |  | (5,072 | ) |  | 10,733 |  |  | 9 |
Net (loss) income from continuing operations | (4,447 | ) |  | (5,079 | ) |  | (5,271 | ) |  | 10,763 |  |  | (4,034 | )
Net income (loss) from discontinued operations | 1 |  |  | — |  |  | (159 | ) |  | (33 | ) |  | (191 | )
Net (loss) income | (4,446 | ) |  | (5,079 | ) |  | (5,430 | ) |  | 10,730 |  |  | (4,225 | )
Net income and preferred dividends attributable to noncontrolling interests: |  |  |  |  |  |  |  |  |
Continuing operations | — |  |  | — |  |  | (141 | ) |  | (36 | ) |  | (177 | )
Discontinued operations | — |  |  | — |  |  | (44 | ) |  | — |  |  | (44 | )
Net (loss) income attributable to common stockholders | $ | (4,446 | ) |  | $ | (5,079 | ) |  | $ | (5,615 | ) |  | $ | 10,694 |  |  | $ | (4,446 | )
Other comprehensive income (loss) | 27 |  |  | — |  |  | 27 |  |  | (27 | ) |  | 27 |
Total comprehensive (loss) income | $ | (4,419 | ) |  | $ | (5,079 | ) |  | $ | (5,588 | ) |  | $ | 10,667 |  |  | $ | (4,419 | )
a. | Includes charges totaling $1.5 billion at the FM O&G LLC guarantor and $2.8 billion at the non-guarantor subsidiaries related to impairment of FCX’s oil and gas properties pursuant to full cost accounting rules.
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Nine Months Ended September 30, 2017 |  |  |  |  |  |  |  |  |
| FCX |  | FM O&G LLC |  | Non-guarantor |  |  |  | Consolidated
| Issuer |  | Guarantor |  | Subsidiaries |  | Eliminations |  | FCX
Net cash (used in) provided by operating activities | $ | (222 | ) |  | $ | (383 | ) |  | $ | 3,623 |  |  | $ | — |  |  | $ | 3,018 |
Cash flow from investing activities: |  |  |  |  |  |  |  |  |
Capital expenditures | — |  |  | (24 | ) |  | (996 | ) |  | — |  |  | (1,020 | )
Intercompany loans | (609 | ) |  | — |  |  | — |  |  | 609 |  |  | — |
Dividends from (investments in) consolidated subsidiaries | 1,757 |  |  | (16 | ) |  | 93 |  |  | (1,834 | ) |  | — |
Asset sales and other, net | — |  |  | 58 |  |  | (12 | ) |  | — |  |  | 46 |
Net cash provided by (used in) investing activities | 1,148 |  |  | 18 |  |  | (915 | ) |  | (1,225 | ) |  | (974 | )
Cash flow from financing activities: |  |  |  |  |  |  |  |  |
Proceeds from debt | — |  |  | — |  |  | 795 |  |  | — |  |  | 795 |
Repayments of debt | (915 | ) |  | (139 | ) |  | (937 | ) |  | — |  |  | (1,991 | )
Intercompany loans | — |  |  | 512 |  |  | 97 |  |  | (609 | ) |  | — |
Cash dividends paid and contributions received, net | (2 | ) |  | — |  |  | (1,839 | ) |  | 1,772 |  |  | (69 | )
Other, net | (9 | ) |  | (11 | ) |  | (64 | ) |  | 62 |  |  | (22 | )
Net cash (used in) provided by financing activities | (926 | ) |  | 362 |  |  | (1,948 | ) |  | 1,225 |  |  | (1,287 | )
Net increase in cash and cash equivalents | — |  |  | (3 | ) |  | 760 |  |  | — |  |  | 757 |
Increase in cash and cash equivalents in assets held for sale | — |  |  | — |  |  | (45 | ) |  | — |  |  | (45 | )
Cash and cash equivalents at beginning of period | — |  |  | 3 |  |  | 4,242 |  |  | — |  |  | 4,245 |
Cash and cash equivalents at end of period | $ | — |  |  | $ | — |  |  | $ | 4,957 |  |  | $ | — |  |  | $ | 4,957 |
Nine Months Ended September 30, 2016 |  |  |  |  |  |  |  |  |
| FCX |  | FM O&G LLC |  | Non-guarantor |  |  |  | Consolidated
| Issuer |  | Guarantor |  | Subsidiaries |  | Eliminations |  | FCX
Net cash (used in) provided by operating activities | $ | (264 | ) |  | $ | (294 | ) |  | $ | 3,151 |  |  | $ | 1 |  |  | $ | 2,594 |
Cash flow from investing activities: |  |  |  |  |  |  |  |  |
Capital expenditures | — |  |  | (497 | ) |  | (1,814 | ) |  | 2 |  |  | (2,309 | )
Intercompany loans | (1,021 | ) |  | (518 | ) |  | — |  |  | 1,539 |  |  | — |
Dividends from (investments in) consolidated subsidiaries | 1,643 |  |  | (41 | ) |  | 124 |  |  | (1,726 | ) |  | — |
Asset sales and other, net | — |  |  | 208 |  |  | 1,210 |  |  | (3 | ) |  | 1,415 |
Net cash provided by (used in) investing activities | 622 |  |  | (848 | ) |  | (480 | ) |  | (188 | ) |  | (894 | )
Cash flow from financing activities: |  |  |  |  |  |  |  |  |
Proceeds from debt | 1,721 |  |  | — |  |  | 1,742 |  |  | — |  |  | 3,463 |
Repayments of debt | (2,498 | ) |  | — |  |  | (2,041 | ) |  | — |  |  | (4,539 | )
Intercompany loans | — |  |  | 1,223 |  |  | 316 |  |  | (1,539 | ) |  | — |
Net proceeds from sale of common stock | 442 |  |  | — |  |  | 374 |  |  | (374 | ) |  | 442 |
Cash dividends paid and contributions received, net | (5 | ) |  | (78 | ) |  | (2,096 | ) |  | 2,087 |  |  | (92 | )
Other, net | (18 | ) |  | (2 | ) |  | (15 | ) |  | 13 |  |  | (22 | )
Net cash (used in) provided by financing activities | (358 | ) |  | 1,143 |  |  | (1,720 | ) |  | 187 |  |  | (748 | )
Net increase in cash and cash equivalents | — |  |  | 1 |  |  | 951 |  |  | — |  |  | 952 |
Increase in cash and cash equivalents in assets held for sale | — |  |  | — |  |  | (43 | ) |  | — |  |  | (43 | )
Cash and cash equivalents at beginning of period | — |  |  | — |  |  | 177 |  |  | — |  |  | 177 |
Cash and cash equivalents at end of period | $ | — |  |  | $ | 1 |  |  | $ | 1,085 |  |  | $ | — |  |  | $ | 1,086 |

X
- Definition Guarantor Financial Statements [Abstract] + References No definition available. + Details
Name: | fcx_GuarantorFinancialStatementsAbstract
Namespace Prefix: | fcx_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed financial statements, including, but not limited to, the balance sheet, income statement, and statement of cash flows. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedFinancialStatementsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration