XML 68 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Statements (Unaudited) Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
ASSETS      
Current assets, other than assets held-for-sale $ 11,150 $ 10,435  
Property, plant, equipment and mine development costs, net 22,914 23,219  
Oil and gas properties, subject to amortization, less accumulated amortization 20 74  
Investments in consolidated subsidiaries 0 0  
Other assets 3,243 3,589  
Total assets 37,327 37,317 $ 41,400
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale 5,517 4,265  
Long-term debt, less current portion 12,567 14,795  
Deferred income taxes 3,771 3,768  
Environmental and asset retirement obligations, less current portion 3,498 3,487  
Investments in consolidated subsidiaries 0 0  
Other liabilities 1,744 1,745  
Total liabilities 27,097 28,060  
Equity:      
Stockholders' equity 6,973 6,051  
Noncontrolling interests 3,257 3,206  
Total equity 10,230 9,257  
Total liabilities and equity 37,327 37,317  
Eliminations [Member]      
ASSETS      
Current assets, other than assets held-for-sale (711) (3,260)  
Property, plant, equipment and mine development costs, net (11) 0  
Oil and gas properties, subject to amortization, less accumulated amortization 0 0  
Investments in consolidated subsidiaries (20,178) (21,110)  
Other assets (465) (1,965)  
Total assets (21,365) (26,335)  
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale (816) (3,244)  
Long-term debt, less current portion (10,082) (15,081)  
Deferred income taxes 0 0  
Environmental and asset retirement obligations, less current portion 0 0  
Investments in consolidated subsidiaries (11,024) (9,888)  
Other liabilities (3,487) (3,487)  
Total liabilities (25,409) (31,700)  
Equity:      
Stockholders' equity 3,393 4,758  
Noncontrolling interests 651 607  
Total equity 4,044 5,365  
Total liabilities and equity (21,365) (26,335)  
FCX Issuer [Member] | Reportable Legal Entities [Member]      
ASSETS      
Current assets, other than assets held-for-sale 197 230  
Property, plant, equipment and mine development costs, net 15 19  
Oil and gas properties, subject to amortization, less accumulated amortization 0 0  
Investments in consolidated subsidiaries 20,178 21,110  
Other assets 479 1,985  
Total assets 20,869 23,344  
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale 2,402 3,895  
Long-term debt, less current portion 10,600 12,517  
Deferred income taxes 832 826  
Environmental and asset retirement obligations, less current portion 0 0  
Investments in consolidated subsidiaries 0 0  
Other liabilities 62 55  
Total liabilities 13,896 17,293  
Equity:      
Stockholders' equity 6,973 6,051  
Noncontrolling interests 0 0  
Total equity 6,973 6,051  
Total liabilities and equity 20,869 23,344  
FM O&G LLC Guarantor [Member] | Reportable Legal Entities [Member]      
ASSETS      
Current assets, other than assets held-for-sale 716 1,790  
Property, plant, equipment and mine development costs, net 11 24  
Oil and gas properties, subject to amortization, less accumulated amortization 0 0  
Investments in consolidated subsidiaries 0 0  
Other assets 36 47  
Total assets 763 1,861  
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale 111 308  
Long-term debt, less current portion 6,428 6,062  
Deferred income taxes 0 0  
Environmental and asset retirement obligations, less current portion 208 200  
Investments in consolidated subsidiaries 850 893  
Other liabilities 3,341 3,393  
Total liabilities 10,938 10,856  
Equity:      
Stockholders' equity (10,175) (8,995)  
Noncontrolling interests 0 0  
Total equity (10,175) (8,995)  
Total liabilities and equity 763 1,861  
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
ASSETS      
Current assets, other than assets held-for-sale 10,948 11,675  
Property, plant, equipment and mine development costs, net 22,899 23,176  
Oil and gas properties, subject to amortization, less accumulated amortization 20 74  
Investments in consolidated subsidiaries 0 0  
Other assets 3,193 3,522  
Total assets 37,060 38,447  
LIABILITIES AND EQUITY      
Current liabilities, other than liabilities held for sale 3,820 3,306  
Long-term debt, less current portion 5,621 11,297  
Deferred income taxes 2,939 2,942  
Environmental and asset retirement obligations, less current portion 3,290 3,287  
Investments in consolidated subsidiaries 10,174 8,995  
Other liabilities 1,828 1,784  
Total liabilities 27,672 31,611  
Equity:      
Stockholders' equity 6,782 4,237  
Noncontrolling interests 2,606 2,599  
Total equity 9,388 6,836  
Total liabilities and equity $ 37,060 $ 38,447