XML 56 R15.htm IDEA: XBRL DOCUMENT
v3.8.0.1

DEBT | 12 Months Ended
--- | ---
Dec. 31, 2017
Debt Disclosure [Abstract] |
Debt | DEBT FCX’s debt at December 31, 2017, included additions of $97 million ($179 million at December 31, 2016) for unamortized fair value adjustments (primarily from the 2013 oil and gas acquisitions), and is net of reductions of $85 million ($100 million at December 31, 2016) for unamortized net discounts and unamortized debt issuance costs. The components of debt follow:
| December 31,
| 2017 |  | 2016
Revolving credit facility | $ | — |  |  | $ | — |
Cerro Verde credit facility | 1,269 |  |  | 1,390 |
Cerro Verde shareholder loans | — |  |  | 261 |
Senior notes and debentures: |  |  |
Issued by FCX: |  |  |
2.15% Senior Notes due 2017 | — |  |  | 500 |
2.30% Senior Notes due 2017 | — |  |  | 728 |
2.375% Senior Notes due 2018 | 1,408 |  |  | 1,480 |
6.125% Senior Notes due 2019 | — |  |  | 186 |
3.100% Senior Notes due 2020 | 997 |  |  | 996 |
6½% Senior Notes due 2020 | — |  |  | 583 |
6.625% Senior Notes due 2021 | — |  |  | 242 |
4.00% Senior Notes due 2021 | 596 |  |  | 595 |
6.75% Senior Notes due 2022 | 427 |  |  | 432 |
3.55% Senior Notes due 2022 | 1,884 |  |  | 1,882 |
6 7/8% Senior Notes due 2023 | 776 |  |  | 784 |
3.875% Senior Notes due 2023 | 1,914 |  |  | 1,912 |
4.55% Senior Notes due 2024 | 845 |  |  | 844 |
5.40% Senior Notes due 2034 | 740 |  |  | 739 |
5.450% Senior Notes due 2043 | 1,842 |  |  | 1,842 |
Issued by FMC: |  |  |
7 1/8% Debentures due 2027 | 115 |  |  | 115 |
9½% Senior Notes due 2031 | 127 |  |  | 128 |
6 1/8% Senior Notes due 2034 | 116 |  |  | 116 |
Issued by Freeport-McMoRan Oil & Gas LLC (FM O&G LLC): |  |  |
6.125% Senior Notes due 2019 | — |  |  | 60 |
6½% Senior Notes due 2020 | — |  |  | 69 |
6.625% Senior Notes due 2021 | — |  |  | 35 |
6.75% Senior Notes due 2022 | — |  |  | 48 |
6 7/8% Senior Notes due 2023 | 54 |  |  | 55 |
Other | 7 |  |  | 5 |
Total debt | 13,117 |  |  | 16,027 |
Less current portion of debt | (1,414 | ) |  | (1,232 | )
Long-term debt | $ | 11,703 |  |  | $ | 14,795 |
Revolving Credit Facility. FCX, PT-FI and FM O&G LLC have a senior unsecured $3.5 billion revolving credit facility that matures on May 31, 2019, with $500 million available to PT-FI. At December 31, 2017, FCX had no borrowings outstanding and $13 million of letters of credit issued under the revolving credit facility, resulting in availability of approximately $3.5 billion, of which $1.5 billion could be used for additional letters of credit. Interest on the revolving credit facility (London Interbank Offered Rate (LIBOR) plus 2.25 percent or an alternate base rate (ABR) plus 1.25 percent at December 31, 2017) is determined by reference to FCX’s credit ratings and leverage ratio. Cerro Verde Credit Facility. In March 2014, Cerro Verde entered into a five-year, $1.8 billion senior unsecured credit facility that is nonrecourse to FCX and the other shareholders of Cerro Verde. In June 2017, Cerro Verde’s credit facility was amended (balance outstanding at the time of amendment was $1.275 billion) to increase the commitment by $225 million to $1.5 billion, to modify the amortization schedule and to extend the maturity date to June 19, 2022. The amended credit facility amortizes in four installments, with $225 million due on December 31, 2020 (of which $220 million was prepaid during 2017), $225 million due on June 30, 2021, $525 million due on December 31, 2021, and the remaining balance due on the maturity date of June 19, 2022. All other terms, including the interest rates, remain the same. Interest under the term loan is based on LIBOR plus a spread (1.9 percent at December 31, 2017) based on Cerro Verde’s total net debt to earnings before interest, taxes, depreciation and amortization (EBITDA) ratio as defined in the agreement. The interest rate on Cerro Verde’s credit facility was 3.47 percent at December 31, 2017. Cerro Verde Shareholder Loans. In December 2014, Cerro Verde entered into loan agreements with three of its shareholders for borrowings up to $800 million. In June 2017, Cerro Verde used the proceeds from its amended credit facility plus available cash to repay the balance of its outstanding shareholder loans. The remaining availability for borrowing under these agreements totals $200 million. Senior Notes issued by FCX. In December 2016, FCX completed an exchange offer and consent solicitation associated with FM O&G LLC senior notes. Holders representing 89 percent of the outstanding FM O&G LLC senior notes tendered their notes and received new FCX senior notes. Each series of newly issued FCX senior notes have an interest rate that is identical to the interest rate of the applicable series of FM O&G LLC senior notes. The newly issued FCX senior notes are senior unsecured obligations of FCX and rank equally in right of payment with all other existing and future senior unsecured indebtedness of FCX. A summary of the tenders follows:
| Principal Amount Outstanding |  | Principal Amount Tendered |  | Book Value of New FCX Senior Notes
6.125% Senior Notes due 2019 | $ | 237 |  |  | $ | 179 |  |  | $ | 186 |
6½% Senior Notes due 2020 | 617 |  |  | 552 |  |  | 583 |
6.625% Senior Notes due 2021 | 261 |  |  | 228 |  |  | 242 |
6.75% Senior Notes due 2022 | 449 |  |  | 404 |  |  | 432 |
6 7/8% Senior Notes due 2023 | 778 |  |  | 728 |  |  | 785 |
| $ | 2,342 |  |  | $ | 2,091 |  |  | $ | 2,228 |
The principal amounts were increased by $151 million to reflect the remaining unamortized acquisition-date fair market value adjustments associated with the PXP acquisition. In addition, FCX paid $14 million in cash consideration for FM O&G LLC’s senior notes that were tendered, which reduced the book value of the new FCX senior notes. All of these senior notes, except the 6.75% Senior Notes due 2022 and the 6 7/8% Senior Notes due 2023, were redeemed during 2017 (refer to Early Extinguishment and Exchanges of Debt in this note). The 6.75% Senior Notes due 2022 are currently redeemable in whole or in part, at the option of FCX, at a specified redemption price. The 6 7/8% Senior Notes due 2023 are redeemable in whole or in part, at the option of FCX, at a make-whole redemption price prior to February 15, 2020, and at a specified redemption price thereafter. As of December 31, 2017, the book value of these senior notes totaled $1.2 billion, which reflects the remaining unamortized acquisition-date fair market value adjustments ($81 million) and the cash consideration ($9 million) that are being amortized over the term of these senior notes and recorded as a net reduction of interest expense. In November 2014, FCX sold $750 million of 2.30% Senior Notes due 2017 (which matured and were repaid in 2017), $600 million of 4.00% Senior Notes due 2021, $850 million of 4.55% Senior Notes due 2024 and $800 million of 5.40% Senior Notes due 2034 for total net proceeds of $2.97 billion. In March 2013, in connection with the financing of FCX’s acquisitions of PXP and MMR, FCX issued $6.5 billion of unsecured senior notes in four tranches. FCX sold $1.5 billion of 2.375% Senior Notes due March 2018, $1.0 billion of 3.100% Senior Notes due March 2020, $2.0 billion of 3.875% Senior Notes due March 2023 and $2.0 billion of 5.450% Senior Notes due March 2043 for total net proceeds of $6.4 billion. In February 2012, FCX sold $500 million of 2.15% Senior Notes due 2017 (which matured and were repaid in 2017) and $2.0 billion of 3.55% Senior Notes due 2022 for total net proceeds of $2.47 billion. The 2.375% Senior Notes due 2018, 3.100% Senior Notes due 2020 and 4.00% Senior Notes due 2021 are redeemable in whole or in part, at the option of FCX, at a make-whole redemption price. The senior notes listed below are redeemable in whole or in part, at the option of FCX, at a make-whole redemption price prior to the dates stated below, and beginning on the dates stated below at 100 percent of principal.
Debt Instrument |  | Date
3.55% Senior Notes due 2022 |  | December 1, 2021
3.875% Senior Notes due 2023 |  | December 15, 2022
4.55% Senior Notes due 2024 |  | August 14, 2024
5.40% Senior Notes due 2034 |  | May 14, 2034
5.450% Senior Notes due 2043 |  | September 15, 2042
These senior notes rank equally with FCX’s other existing and future unsecured and unsubordinated indebtedness. Senior Notes issued by FM O&G LLC. In May 2013, in connection with the acquisition of PXP, FCX assumed unsecured senior notes with a stated value of $6.4 billion, which was increased by $716 million to reflect the acquisition-date fair market value of these senior notes. After redemptions discussed below and the 2016 exchange offer and consent solicitation discussed above, as of December 31, 2017, the 6 7/8% Senior Notes due 2023 are the only remaining FM O&G LLC senior notes, and these senior notes are currently redeemable in whole or in part, at the option of FM O&G LLC, at a specified redemption price. Early Extinguishment and Exchanges of Debt. During 2017, FCX redeemed in full or purchased in open-market transactions certain senior notes. A summary of these debt extinguishments follows:
| Principal Amount |  | Net Adjustments |  | Book Value |  | Redemption Value |  | Gain
2.375% Senior Notes due 2018 | $ | 74 |  |  | $ | — |  |  | $ | 74 |  |  | $ | 74 |  |  | $ | — |
FCX 6.125% Senior Notes due 2019 | 179 |  |  | 5 |  |  | 184 |  |  | 182 |  |  | 2 |
FM O&G LLC 6.125% Senior Notes due 2019 | 58 |  |  | 2 |  |  | 60 |  |  | 59 |  |  | 1 |
FCX 6½% Senior Notes due 2020 | 552 |  |  | 23 |  |  | 575 |  |  | 562 |  |  | 13 |
FM O&G LLC 6½% Senior Notes due 2020 | 65 |  |  | 3 |  |  | 68 |  |  | 66 |  |  | 2 |
FCX 6.625% Senior Notes due 2021 | 228 |  |  | 12 |  |  | 240 |  |  | 234 |  |  | 6 |
FM O&G 6.625% Senior Notes due 2021 | 33 |  |  | 2 |  |  | 35 |  |  | 34 |  |  | 1 |
FM O&G 6.750% Senior Notes due 2022 | 45 |  |  | 2 |  |  | 47 |  |  | 46 |  |  | 1 |
| $ | 1,234 |  |  | $ | 49 |  |  | $ | 1,283 |  |  | $ | 1,257 |  |  | $ | 26 |
Partially offsetting the $26 million gain was a net loss of $5 million, primarily associated with the modification of Cerro Verde’s credit facility in June 2017 and Cerro Verde’s prepayment in December 2017. During 2016, FCX redeemed certain senior notes in exchange for its common stock (refer to Note 10 for further discussion) and purchased certain senior notes in open-market transactions. A summary of these transactions follows:
| Principal Amount |  | Net Adjustments |  | Book Value |  | Redemption Value |  | Gain
2.30% Senior Notes due 2017 | $ | 20 |  |  | $ | — |  |  | $ | 20 |  |  | $ | 20 |  |  | $ | — |
2.375% Senior Notes due 2018 | 18 |  |  | — |  |  | 18 |  |  | 18 |  |  | — |
3.55% Senior Notes due 2022 | 108 |  |  | (1 | ) |  | 107 |  |  | 96 |  |  | 11 |
3.875% Senior Notes due 2023 | 77 |  |  | — |  |  | 77 |  |  | 68 |  |  | 9 |
5.40% Senior Notes due 2034 | 50 |  |  | (1 | ) |  | 49 |  |  | 41 |  |  | 8 |
5.450% Senior Notes due 2043 | 134 |  |  | (2 | ) |  | 132 |  |  | 106 |  |  | 26 |
| $ | 407 |  |  | $ | (4 | ) |  | $ | 403 |  |  | $ | 349 |  |  | $ | 54 |
Partially offsetting the $54 million gain was $28 million in losses, primarily related to deferred debt issuance costs for an unsecured bank term loan that was repaid and costs associated with the December 2016 senior note exchange offer and consent solicitation. Guarantees. In connection with the acquisition of PXP, FCX guaranteed the PXP senior notes, and the guarantees by certain PXP subsidiaries were released. Refer to Note 17 for a discussion of FCX’s senior notes guaranteed by FM O&G LLC. Restrictive Covenants. FCX’s revolving credit facility contains customary affirmative covenants and representations, and also a number of negative covenants that, among other things, restrict, subject to certain exceptions, the ability of FCX’s subsidiaries that are not borrowers or guarantors to incur additional indebtedness (including guarantee obligations) and FCX’s ability or the ability of FCX’s subsidiaries to: create liens on assets; enter into sale and leaseback transactions; engage in mergers, liquidations and dissolutions; and sell assets. FCX’s revolving credit facility also contains financial ratios governing maximum total leverage and minimum interest coverage. FCX’s leverage ratio (Net Debt/EBITDA, as defined in the credit agreement) cannot exceed 3.75 x, and the minimum interest coverage ratio (ratio of consolidated EBITDA, as defined in the credit agreement, to consolidated cash interest expense) is 2.25 x. The pricing under the revolving credit facility is a function of credit ratings and the leverage ratio. FCX’s senior notes contain limitations on liens. At December 31, 2017, FCX was in compliance with all of its covenants. Maturities. Maturities of debt instruments based on the principal amounts and terms outstanding at December 31, 2017, total $1.4 billion in 2018, none in 2019, $1.0 billion in 2020, $1.4 billion in 2021, $2.8 billion in 2022 and $6.5 billion thereafter.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -URI http://asc.fasb.org/topic&trid=2208564 + Details
Name: | us-gaap_DebtDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration