XML 160 R119.htm IDEA: XBRL DOCUMENT
v3.8.0.1

GUARANTOR FINANCIAL STATEMENTS (Condensed Consolidated Cash Flow Statement) (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended
--- | --- | ---
Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015
Cash flow from operating activities: |  |  |  |  |  |  |  |  |  |  |
Net income (loss) | $ 1,209 | $ 245 | $ 335 | $ 306 | $ 200 | $ 286 | $ (410) | $ (4,101) | $ 2,095 | $ (4,025) | $ (12,089)
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |
Depreciation, depletion and amortization |  |  |  |  |  |  |  |  | 1,714 | 2,610 | 3,497
Impairment of Oil and Gas Properties |  |  |  |  |  | $ 200 | $ 300 | 3,800 | 0 | 4,317 | 13,144
Net gain on sales of assets |  |  |  |  |  |  |  |  | (81) | (649) | (39)
Metals inventory adjustments |  |  |  |  |  |  |  |  | 8 | 36 | 338
Equity in affiliated companies’ net earnings (losses) |  |  |  |  |  |  |  |  | 10 | 11 | (3)
Mining asset impairments and restructuring |  |  |  |  |  |  |  |  | 40 | 20 | 119
Net cash (used in) provided by operating activities |  |  |  |  |  |  |  |  | 4,682 | 3,729 | 3,220
Cash flow from investing activities: |  |  |  |  |  |  |  |  |  |  |
Capital expenditures |  |  |  |  |  |  |  |  | (1,410) | (2,813) | (6,353)
Intercompany loans |  |  |  |  |  |  |  |  | 0 | 0 | 0
Dividends from (investments in) consolidated subsidiaries |  |  |  |  |  |  |  |  | 0 | 0 | (2)
Proceeds From Divestiture Of Business And Interests In Affiliates And Proceeds From Sale Of Other Assets |  |  |  |  |  |  |  |  | 47 |  |
Other, net |  |  |  |  |  |  |  |  |  | (6,363) | 109
Net cash provided by (used in) investing activities |  |  |  |  |  |  |  |  | (1,363) | 3,550 | (6,246)
Cash flow from financing activities: |  |  |  |  |  |  |  |  |  |  |
Proceeds from debt |  |  |  |  |  |  |  |  | 955 | 3,681 | 8,272
Repayments of debt |  |  |  |  |  |  |  |  | (3,812) | (7,625) | (6,677)
Intercompany loans |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net proceeds from sale of common stock |  |  |  |  |  |  |  |  | 0 | 1,515 | 1,936
Cash dividends paid and distributions received, net |  |  |  |  |  |  |  |  | (176) | (699) | (725)
Other, net |  |  |  |  |  |  |  |  | (22) | (38) | (20)
Net cash (used in) provided by financing activities |  |  |  |  |  |  |  |  | (3,055) | (3,166) | 2,786
Net increase in cash and cash equivalents |  |  |  |  |  |  |  |  | 264 | 4,113 | (240)
(Increase) decrease in cash and cash equivalents in assets held for sale |  |  |  |  |  |  |  |  | (62) | (45) | 119
Cash and cash equivalents at beginning of year |  |  |  | 4,245 |  |  |  | 177 | 4,245 | 177 | 298
Cash and cash equivalents at end of year | 4,447 |  |  |  | 4,245 |  |  |  | 4,447 | 4,245 | 177
Reportable Legal Entities | FCX Issuer |  |  |  |  |  |  |  |  |  |  |
Cash flow from operating activities: |  |  |  |  |  |  |  |  |  |  |
Net income (loss) |  |  |  |  |  |  |  |  | 1,817 | (4,154) | (12,236)
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |
Equity in affiliated companies’ net earnings (losses) |  |  |  |  |  |  |  |  | 1,745 | (1,609) | (8,685)
Net cash (used in) provided by operating activities |  |  |  |  |  |  |  |  | (156) | (137) | (167)
Cash flow from investing activities: |  |  |  |  |  |  |  |  |  |  |
Capital expenditures |  |  |  |  |  |  |  |  | 0 | 0 | (7)
Intercompany loans |  |  |  |  |  |  |  |  | (777) | 481 | (1,812)
Dividends from (investments in) consolidated subsidiaries |  |  |  |  |  |  |  |  | 3,226 | 1,469 | 852
Proceeds From Divestiture Of Business And Interests In Affiliates And Proceeds From Sale Of Other Assets |  |  |  |  |  |  |  |  | 0 |  |
Other, net |  |  |  |  |  |  |  |  |  | (2) | (21)
Net cash provided by (used in) investing activities |  |  |  |  |  |  |  |  | 2,449 | 1,952 | (988)
Cash flow from financing activities: |  |  |  |  |  |  |  |  |  |  |
Proceeds from debt |  |  |  |  |  |  |  |  | 0 | 1,721 | 4,503
Repayments of debt |  |  |  |  |  |  |  |  | (2,281) | (5,011) | (4,660)
Intercompany loans |  |  |  |  |  |  |  |  | 0 | 0 | 0
Net proceeds from sale of common stock |  |  |  |  |  |  |  |  |  | 1,515 | 1,936
Cash dividends paid and distributions received, net |  |  |  |  |  |  |  |  | (2) | (6) | (605)
Other, net |  |  |  |  |  |  |  |  | (10) | (34) | (19)
Net cash (used in) provided by financing activities |  |  |  |  |  |  |  |  | (2,293) | (1,815) | 1,155
Net increase in cash and cash equivalents |  |  |  |  |  |  |  |  | 0 | 0 | 0
(Increase) decrease in cash and cash equivalents in assets held for sale |  |  |  |  |  |  |  |  | 0 | 0 | 0
Cash and cash equivalents at beginning of year |  |  |  | 0 |  |  |  | 0 | 0 | 0 | 0
Cash and cash equivalents at end of year | 0 |  |  |  | 0 |  |  |  | 0 | 0 | 0
Reportable Legal Entities | FM O&G LLC Guarantor |  |  |  |  |  |  |  |  |  |  |
Cash flow from operating activities: |  |  |  |  |  |  |  |  |  |  |
Net income (loss) |  |  |  |  |  |  |  |  | (346) | (4,799) | (12,802)
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |
Equity in affiliated companies’ net earnings (losses) |  |  |  |  |  |  |  |  | 10 | (3,101) | (9,976)
Net cash (used in) provided by operating activities |  |  |  |  |  |  |  |  | (467) | (271) | 262
Cash flow from investing activities: |  |  |  |  |  |  |  |  |  |  |
Capital expenditures |  |  |  |  |  |  |  |  | (25) | (567) | (847)
Intercompany loans |  |  |  |  |  |  |  |  | 0 | (346) | (1,310)
Dividends from (investments in) consolidated subsidiaries |  |  |  |  |  |  |  |  | (15) | (45) | (71)
Proceeds From Divestiture Of Business And Interests In Affiliates And Proceeds From Sale Of Other Assets |  |  |  |  |  |  |  |  | 57 |  |
Other, net |  |  |  |  |  |  |  |  |  | (1,673) | (2)
Net cash provided by (used in) investing activities |  |  |  |  |  |  |  |  | 17 | 715 | (2,230)
Cash flow from financing activities: |  |  |  |  |  |  |  |  |  |  |
Proceeds from debt |  |  |  |  |  |  |  |  | 0 | 0 | 0
Repayments of debt |  |  |  |  |  |  |  |  | (205) | 0 | 0
Intercompany loans |  |  |  |  |  |  |  |  | 663 | (332) | 2,038
Net proceeds from sale of common stock |  |  |  |  |  |  |  |  |  | 0 | 0
Cash dividends paid and distributions received, net |  |  |  |  |  |  |  |  | 0 | (107) | 0
Other, net |  |  |  |  |  |  |  |  | (10) | (3) | (71)
Net cash (used in) provided by financing activities |  |  |  |  |  |  |  |  | 448 | (442) | 1,967
Net increase in cash and cash equivalents |  |  |  |  |  |  |  |  | (2) | 2 | (1)
(Increase) decrease in cash and cash equivalents in assets held for sale |  |  |  |  |  |  |  |  | 0 | 0 | 0
Cash and cash equivalents at beginning of year |  |  |  | 2 |  |  |  | 0 | 2 | 0 | 1
Cash and cash equivalents at end of year | 0 |  |  |  | 2 |  |  |  | 0 | 2 | 0
Reportable Legal Entities | Non-Guarantor Subsidiaries |  |  |  |  |  |  |  |  |  |  |
Cash flow from operating activities: |  |  |  |  |  |  |  |  |  |  |
Net income (loss) |  |  |  |  |  |  |  |  | 2,039 | (4,563) | (18,562)
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |
Equity in affiliated companies’ net earnings (losses) |  |  |  |  |  |  |  |  | (337) | (4,790) | (12,838)
Net cash (used in) provided by operating activities |  |  |  |  |  |  |  |  | 5,305 | 4,135 | 3,112
Cash flow from investing activities: |  |  |  |  |  |  |  |  |  |  |
Capital expenditures |  |  |  |  |  |  |  |  | (1,385) | (2,248) | (5,486)
Intercompany loans |  |  |  |  |  |  |  |  | 0 | 0 | 0
Dividends from (investments in) consolidated subsidiaries |  |  |  |  |  |  |  |  | 120 | 176 | 130
Proceeds From Divestiture Of Business And Interests In Affiliates And Proceeds From Sale Of Other Assets |  |  |  |  |  |  |  |  | (10) |  |
Other, net |  |  |  |  |  |  |  |  |  | (4,692) | 111
Net cash provided by (used in) investing activities |  |  |  |  |  |  |  |  | (1,275) | 2,620 | (5,245)
Cash flow from financing activities: |  |  |  |  |  |  |  |  |  |  |
Proceeds from debt |  |  |  |  |  |  |  |  | 955 | 1,960 | 3,769
Repayments of debt |  |  |  |  |  |  |  |  | (1,326) | (2,614) | (2,017)
Intercompany loans |  |  |  |  |  |  |  |  | 114 | 197 | 1,084
Net proceeds from sale of common stock |  |  |  |  |  |  |  |  |  | 3,388 | 0
Cash dividends paid and distributions received, net |  |  |  |  |  |  |  |  | (3,440) | (5,555) | (924)
Other, net |  |  |  |  |  |  |  |  | (67) | (20) | (18)
Net cash (used in) provided by financing activities |  |  |  |  |  |  |  |  | (3,764) | (2,644) | 1,894
Net increase in cash and cash equivalents |  |  |  |  |  |  |  |  | 266 | 4,111 | (239)
(Increase) decrease in cash and cash equivalents in assets held for sale |  |  |  |  |  |  |  |  | (62) | (45) | 119
Cash and cash equivalents at beginning of year |  |  |  | 4,243 |  |  |  | 177 | 4,243 | 177 | 297
Cash and cash equivalents at end of year | 4,447 |  |  |  | 4,243 |  |  |  | 4,447 | 4,243 | 177
Eliminations |  |  |  |  |  |  |  |  |  |  |
Cash flow from operating activities: |  |  |  |  |  |  |  |  |  |  |
Net income (loss) |  |  |  |  |  |  |  |  | (1,415) | 9,491 | 31,511
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |
Equity in affiliated companies’ net earnings (losses) |  |  |  |  |  |  |  |  | (1,408) | 9,511 | 31,496
Net cash (used in) provided by operating activities |  |  |  |  |  |  |  |  | 0 | 2 | 13
Cash flow from investing activities: |  |  |  |  |  |  |  |  |  |  |
Capital expenditures |  |  |  |  |  |  |  |  | 0 | 2 | (13)
Intercompany loans |  |  |  |  |  |  |  |  | 777 | (135) | 3,122
Dividends from (investments in) consolidated subsidiaries |  |  |  |  |  |  |  |  | (3,331) | (1,600) | (913)
Proceeds From Divestiture Of Business And Interests In Affiliates And Proceeds From Sale Of Other Assets |  |  |  |  |  |  |  |  | 0 |  |
Other, net |  |  |  |  |  |  |  |  |  | 4 | 21
Net cash provided by (used in) investing activities |  |  |  |  |  |  |  |  | (2,554) | (1,737) | 2,217
Cash flow from financing activities: |  |  |  |  |  |  |  |  |  |  |
Proceeds from debt |  |  |  |  |  |  |  |  | 0 | 0 | 0
Repayments of debt |  |  |  |  |  |  |  |  | 0 | 0 | 0
Intercompany loans |  |  |  |  |  |  |  |  | (777) | 135 | (3,122)
Net proceeds from sale of common stock |  |  |  |  |  |  |  |  |  | (3,388) | 0
Cash dividends paid and distributions received, net |  |  |  |  |  |  |  |  | 3,266 | 4,969 | 804
Other, net |  |  |  |  |  |  |  |  | 65 | 19 | 88
Net cash (used in) provided by financing activities |  |  |  |  |  |  |  |  | 2,554 | 1,735 | (2,230)
Net increase in cash and cash equivalents |  |  |  |  |  |  |  |  | 0 | 0 | 0
(Increase) decrease in cash and cash equivalents in assets held for sale |  |  |  |  |  |  |  |  | 0 | 0 | 0
Cash and cash equivalents at beginning of year |  |  |  | $ 0 |  |  |  | $ 0 | 0 | 0 | 0
Cash and cash equivalents at end of year | $ 0 |  |  |  | $ 0 |  |  |  | $ 0 | $ 0 | $ 0

X
- Definition (Increase) Decrease In Cash And Cash Equivalents In Assets Held For Sale + References No definition available. + Details
Name: | fcx_IncreaseDecreaseInCashAndCashEquivalentsInAssetsHeldForSale
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net cash outflow or inflow from other investing activities, excluding investment in subsidiaries. This element is used when there is not a more specific and appropriate element in the taxonomy. + References No definition available. + Details
Name: | fcx_PaymentsforProceedsfromOtherInvestingActivitiesExcludingInvestmentinSubsidiaries
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Proceeds From Divestiture Of Business And Interests In Affiliates And Proceeds From Sale Of Other Assets + References No definition available. + Details
Name: | fcx_ProceedsFromDivestitureOfBusinessAndInterestsInAffiliatesAndProceedsFromSaleOfOtherAssets
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow or outflow associated with long-term loans for related parties where one party can exercise control or significant influence over another party, including affiliates, owners or officers and their immediate families, pension trusts, and so forth. This concept relates to payments that are investing activities. + References No definition available. + Details
Name: | fcx_ProceedsFromPaymentsForLongTermLoansforRelatedPartiesInvestingActivity
Namespace Prefix: | fcx_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=82887183&loc=d3e6676-107765 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3044-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.1) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_CashAndCashEquivalentsAtCarryingValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3521-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 230 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=98513438&loc=d3e33268-110906 + Details
Name: | us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3602-108585 + Details
Name: | us-gaap_DepreciationDepletionAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount before tax of gain (loss) recognized on the sale or disposal of a disposal group. Excludes discontinued operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=68055307&loc=d3e2443-110228 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=84176398&loc=d3e2941-110230 + Details
Name: | us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The expense recorded to reduce the value of oil and gas assets consisting of proved properties and unproved properties as the estimate of future successful production from these properties is reduced. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=84176398&loc=d3e2921-110230 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 932 -SubTopic 360 -Section 35 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=66906256&loc=d3e66150-109466 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3602-108585 + Details
Name: | us-gaap_ImpairmentOfOilAndGasProperties
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. This item includes income or expense related to stock-based compensation based on the investor's grant of stock to employees of an equity method investee. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(12)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(10)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3602-108585 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=66022249&loc=d3e33749-111570 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(13)(f)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_IncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of loss from reductions in inventory due to subsequent measurement adjustments, including, but not limited to, physical deterioration, obsolescence, or changes in price levels. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=66092785&loc=d3e4542-108314 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section 35 -Paragraph 1C -URI http://asc.fasb.org/extlink&oid=68049868&loc=SL66093883-108312 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section 35 -Paragraph 1B -URI http://asc.fasb.org/extlink&oid=68049868&loc=SL66093879-108312 + Details
Name: | us-gaap_InventoryWriteDown
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3521-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3574-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInFinancingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3521-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3574-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInInvestingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3521-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3536-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInOperatingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Cash outflow in the form of capital distributions and dividends to common shareholders, preferred shareholders and noncontrolling interests. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3291-108585 + Details
Name: | us-gaap_PaymentsOfDividends
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow associated with the acquisition of or advances to an entity that is related to it but not strictly controlled (for example, an unconsolidated subsidiary, affiliate, and joint venture or equity method investment) or the acquisition of an additional interest in a subsidiary (controlled entity). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow for purchases of and capital improvements on property, plant and equipment (capital expenditures), software, and other intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToAcquireProductiveAssets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash inflow from the additional capital contribution to the entity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3255-108585 + Details
Name: | us-gaap_ProceedsFromIssuanceOfCommonStock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow during the period from additional borrowings in aggregate debt. Includes proceeds from short-term and long-term debt. + References No definition available. + Details
Name: | us-gaap_ProceedsFromIssuanceOfDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow or outflow associated with long-term loans for related parties where one party can exercise control or significant influence over another party, including affiliates, owners or officers and their immediate families, pension trusts, and so forth. Alternate caption: Proceeds from (Payments for) Advances to Affiliates. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3179-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3213-108585 + Details
Name: | us-gaap_ProceedsFromPaymentsForLongTermLoansForRelatedParties
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from financing activities classified as other. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3095-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=98514028&loc=d3e3098-108585 + Details
Name: | us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=84234705&loc=SL4591552-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=96868048&loc=SL4569616-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=84161450&loc=SL4573702-111684 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=84234705&loc=SL4591551-111686 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a)(2) -URI http://asc.fasb.org/extlink&oid=84161450&loc=SL4573702-111684 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow during the period from the repayment of aggregate short-term and long-term debt and payment of capital lease obligations. + References No definition available. + Details
Name: | us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of restructuring charges, remediation cost, and asset impairment loss. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.3) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_RestructuringSettlementAndImpairmentProvisions
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_ReportableLegalEntitiesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ConsolidatedEntitiesAxis=us-gaap_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ConsolidatedEntitiesAxis=us-gaap_GuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ConsolidatedEntitiesAxis=us-gaap_NonGuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_ConsolidationEliminationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |