XML 161 R120.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARANTOR FINANCIAL STATEMENTS (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
ASSETS        
Assets, Current $ 10,720 $ 10,626    
Property, plant, equipment and mine development costs, net 28,010 22,994    
Investments in consolidated subsidiaries 0 0    
Other assets 3,486 3,682    
Total assets 42,216 37,302 $ 37,317  
LIABILITIES AND EQUITY        
Liabilities, Current 3,329 4,914    
Long-term debt, less current portion 11,124 11,815    
Deferred income taxes 4,032 3,663    
Environmental and asset retirement obligations, less current portion 3,609 3,602    
Investments in consolidated subsidiary 0 0    
Other Liabilities, Noncurrent 2,230 2,012    
Total liabilities 24,324 26,006    
Equity:        
Stockholders’ equity 9,798 7,977    
Noncontrolling interests 8,094 3,319    
Total equity 17,892 11,296 $ 9,257 $ 12,044
Total liabilities and equity 42,216 37,302    
Eliminations        
ASSETS        
Assets, Current (585) (790)    
Property, plant, equipment and mine development costs, net 0 (10)    
Investments in consolidated subsidiaries (19,064) (19,570)    
Other assets (635) (491)    
Total assets (20,284) (20,861)    
LIABILITIES AND EQUITY        
Liabilities, Current (617) (938)    
Long-term debt, less current portion (11,103) (10,270)    
Deferred income taxes 0 0    
Environmental and asset retirement obligations, less current portion 0 0    
Investments in consolidated subsidiary (11,091) (11,250)    
Other Liabilities, Noncurrent (3,486) (3,488)    
Total liabilities (26,297) (25,946)    
Equity:        
Stockholders’ equity 601 4,480    
Noncontrolling interests 5,412 605    
Total equity 6,013 5,085    
Total liabilities and equity (20,284) (20,861)    
FCX Issuer | Reportable Legal Entities        
ASSETS        
Assets, Current 309 75    
Property, plant, equipment and mine development costs, net 19 14    
Investments in consolidated subsidiaries 19,064 19,570    
Other assets 880 943    
Total assets 20,272 20,602    
LIABILITIES AND EQUITY        
Liabilities, Current 245 1,683    
Long-term debt, less current portion 9,594 10,021    
Deferred income taxes 524 748    
Environmental and asset retirement obligations, less current portion 0 0    
Investments in consolidated subsidiary 0 0    
Other Liabilities, Noncurrent 111 173    
Total liabilities 10,474 12,625    
Equity:        
Stockholders’ equity 9,798 7,977    
Noncontrolling interests 0 0    
Total equity 9,798 7,977    
Total liabilities and equity 20,272 20,602    
FM O&G LLC Guarantor | Reportable Legal Entities        
ASSETS        
Assets, Current 620 671    
Property, plant, equipment and mine development costs, net 7 11    
Investments in consolidated subsidiaries 0 0    
Other assets 23 48    
Total assets 650 730    
LIABILITIES AND EQUITY        
Liabilities, Current 34 220    
Long-term debt, less current portion 6,984 6,512    
Deferred income taxes 0 0    
Environmental and asset retirement obligations, less current portion 227 201    
Investments in consolidated subsidiary 578 853    
Other Liabilities, Noncurrent 3,340 3,340    
Total liabilities 11,163 11,126    
Equity:        
Stockholders’ equity (10,513) (10,396)    
Noncontrolling interests 0 0    
Total equity (10,513) (10,396)    
Total liabilities and equity 650 730    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
ASSETS        
Assets, Current 10,376 10,670    
Property, plant, equipment and mine development costs, net 27,984 22,979    
Investments in consolidated subsidiaries 0 0    
Other assets 3,218 3,182    
Total assets 41,578 36,831    
LIABILITIES AND EQUITY        
Liabilities, Current 3,667 3,949    
Long-term debt, less current portion 5,649 5,552    
Deferred income taxes 3,508 2,915    
Environmental and asset retirement obligations, less current portion 3,382 3,401    
Investments in consolidated subsidiary 10,513 10,397    
Other Liabilities, Noncurrent 2,265 1,987    
Total liabilities 28,984 28,201    
Equity:        
Stockholders’ equity 9,912 5,916    
Noncontrolling interests 2,682 2,714    
Total equity 12,594 8,630    
Total liabilities and equity $ 41,578 $ 36,831