XML 124 R24.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

GUARANTOR FINANCIAL STATEMENTS GUARANTOR FINANCIAL STATEMENTS | 12 Months Ended
--- | ---
Dec. 31, 2019
Guarantor Financial Statements [Abstract] |
Guarantor Financial Statements | GUARANTOR FINANCIAL STATEMENTS All of the senior notes issued by FCX and discussed in Note 8 are fully and unconditionally guaranteed on a senior basis jointly and severally by FM O&G LLC, as guarantor, which is a 100-percent-owned subsidiary of FM O&G and FCX. The guarantee is an unsecured obligation of the guarantor and ranks equal in right of payment with all existing and future indebtedness of FM O&G LLC, including indebtedness under FCX’s revolving credit facility. The guarantee ranks senior in right of payment with all of FM O&G LLC’s future subordinated obligations and is effectively subordinated in right of payment to any debt of FM O&G LLC’s subsidiaries. The indentures provide that FM O&G LLC’s guarantee obligations may be released or terminated upon: (i) the sale of all or substantially all of the equity interests or assets of FM O&G LLC to a third party that is not a subsidiary or an affiliate of FCX; (ii) FM O&G LLC no longer having any obligations under any FM O&G senior notes or any refinancing thereof and no longer being a co-borrower or guarantor of any obligations of FCX under the revolving credit facility or any other senior debt or, in each case, any refinancing thereof; or (iii) the discharge of FCX’s obligations under the indentures in accordance with their terms. The following condensed consolidating financial information includes information regarding FCX, as issuer, FM O&G LLC, as guarantor, and all other non-guarantor subsidiaries of FCX. Included are the condensed consolidating balance sheets at December 31, 2019 and 2018, and the related condensed consolidating statements of comprehensive (loss) income and the condensed consolidating statements of cash flows for the three years ended December 31, 2019, which should be read in conjunction with the other notes in these consolidated financial statements. CONDENSED CONSOLIDATING BALANCE SHEET December 31, 2019
| FCX |  | FM O&G LLC |  | Non-guarantor |  |  |  | Consolidated
| Issuer |  | Guarantor |  | Subsidiaries |  | Eliminations |  | FCX
ASSETS |  |  |  |  |  |  |  |  |
Current assets | $ | 154 |  |  | $ | 657 |  |  | $ | 7,778 |  |  | $ | (674 | ) |  | $ | 7,915 |
Property, plant, equipment and mine development costs, net | 16 |  |  | 1 |  |  | 29,555 |  |  | 12 |  |  | 29,584 |
Investments in consolidated subsidiaries | 17,027 |  |  | — |  |  | — |  |  | (17,027 | ) |  | — |
Other assets | 1,604 |  |  | 21 |  |  | 3,137 |  |  | (1,452 | ) |  | 3,310 |
Total assets | $ | 18,801 |  |  | $ | 679 |  |  | $ | 40,470 |  |  | $ | (19,141 | ) |  | $ | 40,809 |
LIABILITIES AND EQUITY |  |  |  |  |  |  |  |  |
Current liabilities | $ | 323 |  |  | $ | 42 |  |  | $ | 3,550 |  |  | $ | (706 | ) |  | $ | 3,209 |
Long-term debt, less current portion | 8,602 |  |  | 7,328 |  |  | 6,292 |  |  | (12,401 | ) |  | 9,821 |
Deferred income taxes | 468 |  | a | — |  |  | 3,742 |  |  | — |  |  | 4,210 |
Environmental and asset retirement obligations, less current portion | — |  |  | 224 |  |  | 3,406 |  |  | — |  |  | 3,630 |
Investments in consolidated subsidiary | — |  |  | 652 |  |  | 10,906 |  |  | (11,558 | ) |  | — |
Other liabilities | 110 |  |  | 3,340 |  |  | 2,535 |  |  | (3,494 | ) |  | 2,491 |
Total liabilities | 9,503 |  |  | 11,586 |  |  | 30,431 |  |  | (28,159 | ) |  | 23,361 |
Equity: |  |  |  |  |  |  |  |  |
Stockholders’ equity | 9,298 |  |  | (10,907 | ) |  | 7,343 |  |  | 3,564 |  |  | 9,298 |
Noncontrolling interests | — |  |  | — |  |  | 2,696 |  |  | 5,454 |  |  | 8,150 |
Total equity | 9,298 |  |  | (10,907 | ) |  | 10,039 |  |  | 9,018 |  |  | 17,448 |
Total liabilities and equity | $ | 18,801 |  |  | $ | 679 |  |  | $ | 40,470 |  |  | $ | (19,141 | ) |  | $ | 40,809 |
a. | All U.S.-related deferred income taxes are recorded at the parent company.
CONDENSED CONSOLIDATING BALANCE SHEET December 31, 2018
| FCX |  | FM O&G LLC |  | Non-guarantor |  |  |  | Consolidated
| Issuer |  | Guarantor |  | Subsidiaries |  | Eliminations |  | FCX
ASSETS |  |  |  |  |  |  |  |  |
Current assets | $ | 309 |  |  | $ | 620 |  |  | $ | 10,120 |  |  | $ | (585 | ) |  | $ | 10,464 |
Property, plant, equipment and mine development costs, net | 19 |  |  | 7 |  |  | 27,984 |  |  | — |  |  | 28,010 |
Investments in consolidated subsidiaries | 19,064 |  |  | — |  |  | — |  |  | (19,064 | ) |  | — |
Other assets | 880 |  |  | 23 |  |  | 3,474 |  |  | (635 | ) |  | 3,742 |
Total assets | $ | 20,272 |  |  | $ | 650 |  |  | $ | 41,578 |  |  | $ | (20,284 | ) |  | $ | 42,216 |
LIABILITIES AND EQUITY |  |  |  |  |  |  |  |  |
Current liabilities | $ | 245 |  |  | $ | 34 |  |  | $ | 3,667 |  |  | $ | (617 | ) |  | $ | 3,329 |
Long-term debt, less current portion | 9,594 |  |  | 6,984 |  |  | 5,649 |  |  | (11,103 | ) |  | 11,124 |
Deferred income taxes | 524 |  | a | — |  |  | 3,508 |  |  | — |  |  | 4,032 |
Environmental and asset retirement obligations, less current portion | — |  |  | 227 |  |  | 3,382 |  |  | — |  |  | 3,609 |
Investments in consolidated subsidiary | — |  |  | 578 |  |  | 10,513 |  |  | (11,091 | ) |  | — |
Other liabilities | 111 |  |  | 3,340 |  |  | 2,265 |  |  | (3,486 | ) |  | 2,230 |
Total liabilities | 10,474 |  |  | 11,163 |  |  | 28,984 |  |  | (26,297 | ) |  | 24,324 |
Equity: |  |  |  |  |  |  |  |  |
Stockholders’ equity | 9,798 |  |  | (10,513 | ) |  | 9,912 |  |  | 601 |  |  | 9,798 |
Noncontrolling interests | — |  |  | — |  |  | 2,682 |  |  | 5,412 |  |  | 8,094 |
Total equity | 9,798 |  |  | (10,513 | ) |  | 12,594 |  |  | 6,013 |  |  | 17,892 |
Total liabilities and equity | $ | 20,272 |  |  | $ | 650 |  |  | $ | 41,578 |  |  | $ | (20,284 | ) |  | $ | 42,216 |
a. | All U.S.-related deferred income taxes are recorded at the parent company.
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
Year Ended December 31, 2019 |  |  |  |  |  |  |  |  |
| FCX |  | FM O&G LLC |  | Non-guarantor |  |  |  | Consolidated
| Issuer |  | Guarantor |  | Subsidiaries |  | Eliminations |  | FCX
Revenues | $ | — |  |  | $ | 40 |  |  | $ | 14,362 |  |  | $ | — |  |  | $ | 14,402 |
Total costs and expenses | 25 |  |  | 54 |  |  | 13,244 |  |  | (12 | ) |  | 13,311 |
Operating (loss) income | (25 | ) |  | (14 | ) |  | 1,118 |  |  | 12 |  |  | 1,091 |
Interest expense, net | (337 | ) |  | (322 | ) |  | (494 | ) |  | 533 |  |  | (620 | )
Net loss on early extinguishment of debt | (26 | ) |  | — |  |  | (1 | ) |  | — |  |  | (27 | )
Other expense, net | (22 | ) |  | — |  |  | (95 | ) |  | (21 | ) |  | (138 | )
(Loss) income before income taxes and equity in affiliated companies’ net earnings (losses) | (410 | ) |  | (336 | ) |  | 528 |  |  | 524 |  |  | 306 |
Benefit from (provision for) income taxes | 58 |  |  | 76 |  |  | (642 | ) |  | (2 | ) |  | (510 | )
Equity in affiliated companies’ net earnings (losses) | 113 |  |  | (73 | ) |  | (321 | ) |  | 293 |  |  | 12 |
Net (loss) income from continuing operations | (239 | ) |  | (333 | ) |  | (435 | ) |  | 815 |  |  | (192 | )
Net income from discontinued operations | — |  |  | — |  |  | 3 |  |  | — |  |  | 3 |
Net (loss) income | (239 | ) |  | (333 | ) |  | (432 | ) |  | 815 |  |  | (189 | )
Net (income) loss attributable to noncontrolling interests | — |  |  | — |  |  | (86 | ) |  | 36 |  |  | (50 | )
Net (loss) income attributable to common stockholders | $ | (239 | ) |  | $ | (333 | ) |  | $ | (518 | ) |  | $ | 851 |  |  | $ | (239 | )
Other comprehensive (loss) income | (71 | ) |  | — |  |  | (71 | ) |  | 71 |  |  | (71 | )
Total comprehensive (loss) income | $ | (310 | ) |  | $ | (333 | ) |  | $ | (589 | ) |  | $ | 922 |  |  | $ | (310 | )
Year Ended December 31, 2018 |  |  |  |  |  |  |  |  |
| FCX |  | FM O&G LLC |  | Non-guarantor |  |  |  | Consolidated
| Issuer |  | Guarantor |  | Subsidiaries |  | Eliminations |  | FCX
Revenues | $ | — |  |  | $ | 59 |  |  | $ | 18,569 |  |  | $ | — |  |  | $ | 18,628 |
Total costs and expenses | 28 |  |  | 58 |  |  | 13,798 |  |  | (10 | ) |  | 13,874 |
Operating (loss) income | (28 | ) |  | 1 |  |  | 4,771 |  |  | 10 |  |  | 4,754 |
Interest expense, net | (388 | ) |  | (301 | ) |  | (734 | ) |  | 478 |  |  | (945 | )
Net gain (loss) on early extinguishment of debt | 7 |  |  | 2 |  |  | (2 | ) |  | — |  |  | 7 |
Other income (expense), net | 477 |  |  | — |  |  | 77 |  |  | (478 | ) |  | 76 |
Income (loss) before income taxes and equity in affiliated companies’ net earnings (losses) | 68 |  |  | (298 | ) |  | 4,112 |  |  | 10 |  |  | 3,892 |
(Provision for) benefit from income taxes | (176 | ) |  | 61 |  |  | (874 | ) |  | (2 | ) |  | (991 | )
Equity in affiliated companies’ net earnings (losses) | 2,710 |  |  | 10 |  |  | (219 | ) |  | (2,493 | ) |  | 8 |
Net income (loss) from continuing operations | 2,602 |  |  | (227 | ) |  | 3,019 |  |  | (2,485 | ) |  | 2,909 |
Net loss from discontinued operations | — |  |  | — |  |  | (15 | ) |  | — |  |  | (15 | )
Net income (loss) | 2,602 |  |  | (227 | ) |  | 3,004 |  |  | (2,485 | ) |  | 2,894 |
Net income attributable to noncontrolling interests: | — |  |  | — |  |  | (68 | ) |  | (224 | ) |  | (292 | )
Net income (loss) attributable to common stockholders | $ | 2,602 |  |  | $ | (227 | ) |  | $ | 2,936 |  |  | $ | (2,709 | ) |  | $ | 2,602 |
Other comprehensive (loss) income | (33 | ) |  | — |  |  | (33 | ) |  | 33 |  |  | (33 | )
Total comprehensive income (loss) | $ | 2,569 |  |  | $ | (227 | ) |  | $ | 2,903 |  |  | $ | (2,676 | ) |  | $ | 2,569 |
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
Year Ended December 31, 2017 |  |  |  |  |  |  |  |  |
| FCX |  | FM O&G LLC |  | Non-guarantor |  |  |  | Consolidated
| Issuer |  | Guarantor |  | Subsidiaries |  | Eliminations |  | FCX
Revenues | $ | — |  |  | $ | 52 |  |  | $ | 16,351 |  |  | $ | — |  |  | $ | 16,403 |
Total costs and expenses | 39 |  |  | 78 |  |  | 12,586 |  |  | 10 |  |  | 12,713 |
Operating (loss) income | (39 | ) |  | (26 | ) |  | 3,765 |  |  | (10 | ) |  | 3,690 |
Interest expense, net | (467 | ) |  | (227 | ) |  | (455 | ) |  | 348 |  |  | (801 | )
Net gain (loss) on early extinguishment of debt | 22 |  |  | 5 |  |  | (6 | ) |  | — |  |  | 21 |
Other income (expense), net | 336 |  |  | — |  |  | 4 |  |  | (348 | ) |  | (8 | )
(Loss) income before income taxes and equity in affiliated companies’ net earnings (losses) | (148 | ) |  | (248 | ) |  | 3,308 |  |  | (10 | ) |  | 2,902 |
Benefit from (provision for) income taxes | 220 |  |  | (108 | ) |  | (998 | ) |  | 3 |  |  | (883 | )
Equity in affiliated companies’ net earnings (losses) | 1,745 |  |  | 10 |  |  | (337 | ) |  | (1,408 | ) |  | 10 |
Net income (loss) from continuing operations | 1,817 |  |  | (346 | ) |  | 1,973 |  |  | (1,415 | ) |  | 2,029 |
Net income from discontinued operations | — |  |  | — |  |  | 66 |  |  | — |  |  | 66 |
Net income (loss) | 1,817 |  |  | (346 | ) |  | 2,039 |  |  | (1,415 | ) |  | 2,095 |
Net income attributable to noncontrolling interests: |  |  |  |  |  |  |  |  |
Continuing operations | — |  |  | — |  |  | (150 | ) |  | (124 | ) |  | (274 | )
Discontinued operations | — |  |  | — |  |  | (4 | ) |  | — |  |  | (4 | )
Net income (loss) attributable to common stockholders | $ | 1,817 |  |  | $ | (346 | ) |  | $ | 1,885 |  |  | $ | (1,539 | ) |  | $ | 1,817 |
Other comprehensive income (loss) | 61 |  |  | — |  |  | 61 |  |  | (61 | ) |  | 61 |
Total comprehensive income (loss) | $ | 1,878 |  |  | $ | (346 | ) |  | $ | 1,946 |  |  | $ | (1,600 | ) |  | $ | 1,878 |
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Year Ended December 31, 2019 |  |  |  |  |  |  |  |  |
| FCX |  | FM O&G LLC |  | Non-guarantor |  |  |  | Consolidated
| Issuer |  | Guarantor |  | Subsidiaries |  | Eliminations |  | FCX
Net cash provided by (used in) operating activities | $ | 443 |  |  | $ | (444 | ) |  | $ | 1,483 |  |  | $ | — |  |  | $ | 1,482 |
Cash flow from investing activities: |  |  |  |  |  |  |  |  |
Capital expenditures | — |  |  | (4 | ) |  | (2,648 | ) |  | — |  |  | (2,652 | )
Intercompany loans | (1,299 | ) |  | — |  |  | — |  |  | 1,299 |  |  | — |
Dividends from (investments in) consolidated subsidiaries | 2,177 |  |  | — |  |  | 96 |  |  | (2,275 | ) |  | (2 | )
Asset sales and other, net | (1 | ) |  | 104 |  |  | 448 |  |  | — |  |  | 551 |
Net cash provided by (used in) investing activities | 877 |  |  | 100 |  |  | (2,104 | ) |  | (976 | ) |  | (2,103 | )
Cash flow from financing activities: |  |  |  |  |  |  |  |  |
Proceeds from debt | 1,200 |  |  | — |  |  | 679 |  |  | — |  |  | 1,879 |
Repayments of debt | (2,202 | ) |  | — |  |  | (995 | ) |  | — |  |  | (3,197 | )
Intercompany loans | — |  |  | 344 |  |  | 955 |  |  | (1,299 | ) |  | — |
Cash dividends paid and distributions received, net | (291 | ) |  | — |  |  | (2,172 | ) |  | 2,255 |  |  | (208 | )
Other, net | (27 | ) |  | — |  |  | (23 | ) |  | 20 |  |  | (30 | )
Net cash (used in) provided by financing activities | (1,320 | ) |  | 344 |  |  | (1,556 | ) |  | 976 |  |  | (1,556 | )
Net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents | — |  |  | — |  |  | (2,177 | ) |  | — |  |  | (2,177 | )
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year | — |  |  | — |  |  | 4,455 |  |  | — |  |  | 4,455 |
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of year | $ | — |  |  | $ | — |  |  | $ | 2,278 |  |  | $ | — |  |  | $ | 2,278 |
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Year Ended December 31, 2018 |  |  |  |  |  |  |  |  |
| FCX |  | FM O&G LLC |  | Non-guarantor |  |  |  | Consolidated
| Issuer |  | Guarantor |  | Subsidiaries |  | Eliminations |  | FCX
Net cash (used in) provided by operating activities | $ | (40 | ) |  | $ | (487 | ) |  | $ | 4,390 |  |  | $ | — |  |  | $ | 3,863 |
Cash flow from investing activities: |  |  |  |  |  |  |  |  |
Capital expenditures | (2 | ) |  | — |  |  | (1,969 | ) |  | — |  |  | (1,971 | )
Acquisition of PT Rio Tinto Indonesia | — |  |  | — |  |  | (3,500 | ) |  | — |  |  | (3,500 | )
Intercompany loans | (832 | ) |  | — |  |  | — |  |  | 832 |  |  | — |
Dividends from (investments in) consolidated subsidiaries | 2,475 |  |  | — |  |  | 84 |  |  | (2,559 | ) |  | — |
Asset sales and other, net | 460 |  |  | 6 |  |  | (13 | ) |  | — |  |  | 453 |
Net cash provided by (used in) investing activities | 2,101 |  |  | 6 |  |  | (5,398 | ) |  | (1,727 | ) |  | (5,018 | )
Cash flow from financing activities: |  |  |  |  |  |  |  |  |
Proceeds from debt | — |  |  | — |  |  | 632 |  |  | — |  |  | 632 |
Repayments of debt | (1,826 | ) |  | (53 | ) |  | (838 | ) |  | — |  |  | (2,717 | )
Intercompany loans | — |  |  | 526 |  |  | 306 |  |  | (832 | ) |  | — |
Proceeds from sale of PT Freeport Indonesia shares | — |  |  | — |  |  | 3,710 |  |  | (210 | ) |  | 3,500 |
Cash dividends paid and distributions received, net | (217 | ) |  | — |  |  | (3,032 | ) |  | 2,753 |  |  | (496 | )
Other, net | (18 | ) |  | — |  |  | (17 | ) |  | 16 |  |  | (19 | )
Net cash (used in) provided by financing activities | (2,061 | ) |  | 473 |  |  | 761 |  |  | 1,727 |  |  | 900 |
Net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents | — |  |  | (8 | ) |  | (247 | ) |  | — |  |  | (255 | )
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year | — |  |  | 8 |  |  | 4,702 |  |  | — |  |  | 4,710 |
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of year | $ | — |  |  | $ | — |  |  | $ | 4,455 |  |  | $ | — |  |  | $ | 4,455 |
Year Ended December 31, 2017 |  |  |  |  |  |  |  |  |
| FCX |  | FM O&G LLC |  | Non-guarantor |  |  |  | Consolidated
| Issuer |  | Guarantor |  | Subsidiaries |  | Eliminations |  | FCX
Net cash (used in) provided by operating activities | $ | (156 | ) |  | $ | (467 | ) |  | $ | 5,289 |  |  | $ | — |  |  | $ | 4,666 |
Cash flow from investing activities: |  |  |  |  |  |  |  |  |
Capital expenditures | — |  |  | (25 | ) |  | (1,385 | ) |  | — |  |  | (1,410 | )
Intercompany loans | (777 | ) |  | — |  |  | — |  |  | 777 |  |  | — |
Dividends from (investments in) consolidated subsidiaries | 3,226 |  |  | (15 | ) |  | 120 |  |  | (3,331 | ) |  | — |
Asset sales and other, net | — |  |  | 57 |  |  | 32 |  |  | — |  |  | 89 |
Net cash provided by (used in) investing activities | 2,449 |  |  | 17 |  |  | (1,233 | ) |  | (2,554 | ) |  | (1,321 | )
Cash flow from financing activities: |  |  |  |  |  |  |  |  |
Proceeds from debt | — |  |  | — |  |  | 955 |  |  | — |  |  | 955 |
Repayments of debt | (2,281 | ) |  | (205 | ) |  | (1,326 | ) |  | — |  |  | (3,812 | )
Intercompany loans | — |  |  | 663 |  |  | 114 |  |  | (777 | ) |  | — |
Cash dividends paid and distributions received, net | (2 | ) |  | — |  |  | (3,440 | ) |  | 3,266 |  |  | (176 | )
Other, net | (10 | ) |  | (10 | ) |  | (67 | ) |  | 65 |  |  | (22 | )
Net cash (used in) provided by financing activities | (2,293 | ) |  | 448 |  |  | (3,764 | ) |  | 2,554 |  |  | (3,055 | )
Net (decrease) increase in cash, cash equivalents, restricted cash and restricted cash equivalents | — |  |  | (2 | ) |  | 292 |  |  | — |  |  | 290 |
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year | — |  |  | 10 |  |  | 4,410 |  |  | — |  |  | 4,420 |
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of year | $ | — |  |  | $ | 8 |  |  | $ | 4,702 |  |  | $ | — |  |  | $ | 4,710 |

X
- Definition Guarantor Financial Statements [Abstract] + References No definition available. + Details
Name: | fcx_GuarantorFinancialStatementsAbstract
Namespace Prefix: | fcx_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial statements. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph d -Subparagraph 4 -Subsection 10 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph c -Subparagraph 4 -Subsection 10 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 12 -Paragraph a -Subsection 04 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph e -Subparagraph 4 -Subsection 10 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph f -Subparagraph 4 -Subsection 10 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690 + Details
Name: | srt_CondensedFinancialStatementsTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration