XML 47 R7.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Accumulated Deficit
Accumulated Other Comprehensive Loss
Common Stock Held in Treasury
Total Stockholders’ Equity
Noncontrolling Interests
Balance (in shares) at Dec. 31, 2017   1,578       130    
Balance at Dec. 31, 2017 $ 11,296 $ 158 $ 26,751 $ (14,722) $ (487) $ (3,723) $ 7,977 $ 3,319
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares)   1            
Exercised and issued stock-based awards 8   8       8  
Stock-based compensation, including tax benefit and the tender of shares 66   70     $ (4) 66 0
Dividends (569)   (291) 0     (291) (278)
Tax Cuts and Jobs Act, Reclassification from AOCI to Retained Earnings, Tax Effect       79 (79)      
Net loss attributable to common stockholders 2,602     2,602     2,602  
Net income attributable to noncontrolling interests, including discontinued operations 292             292
Other comprehensive (loss) income (34)       (33)   (33) (1)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 2,860              
Balance (in shares) at Dec. 31, 2018   1,579       130    
Balance at Dec. 31, 2018 17,892 $ 158 26,013 (12,041) (605) $ (3,727) 9,798 8,094
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Noncontrolling Interest, Increase from Subsidiary Equity Issuance 4,231   (525)   (6)   (531) 4,762
Exercised and issued stock-based awards (in shares)   3            
Exercised and issued stock-based awards 1   1       1  
Stock-based compensation, including tax benefit and the tender of shares 44   50     $ (7) 43 1
Stock-based compensation, including tax benefit and the tender of shares (in shares)           1    
Dividends (364)   (291)       (291) (73)
Changes in noncontrolling interests (12)   (1)       (1) (11)
Net loss attributable to common stockholders (239)     (239)     (239)  
Net income attributable to noncontrolling interests, including discontinued operations 50             50
Other comprehensive (loss) income (68)       (71)   (71) 3
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (257)              
Balance (in shares) at Dec. 31, 2019   1,582       131    
Balance at Dec. 31, 2019 17,448 $ 158 25,830 (12,280) (676) $ (3,734) 9,298 8,150
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Adjustments to Additional Paid in Capital, Other (22)   (22)       (22)  
Proceeds from (Payments to) Noncontrolling Interests 166   80       80 86
Exercised and issued stock-based awards (in shares)   8            
Exercised and issued stock-based awards 58 $ 1 57       58  
Stock-based compensation, including tax benefit and the tender of shares 50   74     $ (24) 50  
Stock-based compensation, including tax benefit and the tender of shares (in shares)           1    
Changes in noncontrolling interests 1           0 1
Net loss attributable to common stockholders 599     599     599  
Net income attributable to noncontrolling interests, including discontinued operations 266             266
Other comprehensive (loss) income 90       93   93 (3)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 955              
Balance (in shares) at Dec. 31, 2020   1,590       132    
Balance at Dec. 31, 2020 18,668 $ 159 26,037 $ (11,681) $ (583) $ (3,758) 10,174 8,494
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Proceeds from (Payments to) Noncontrolling Interests $ 156   $ 76       $ 76 $ 80