XML 23 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statement of Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital in Excess of Par Value
Accumulated Deficit
AOCI Attributable to Parent [Member]
Common Stock Held in Treasury
Total Stockholder's Equity
Noncontrolling Interests
Balance (in shares) at Dec. 31, 2019   1,582       131    
Balance at Dec. 31, 2019 $ 17,448 $ 158 $ 25,830 $ (12,280) $ (676) $ (3,734) $ 9,298 $ 8,150
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares) 2              
Exercised and issued stock-based awards $ 2   2       2  
Stock-based compensation, including the tender of shares 42   46     $ (5) 41 1
Contributions from noncontrolling interests 115   56       56 59
Noncontrolling Interest, Increase from Sale of Parent Equity Interest 1             1
Net loss attributable to common stockholders (109)     (109)     (109)  
Net income (loss) attributable to noncontrolling interests 116             116
Other comprehensive income (53)       (52)   (52) (1)
Balance (in shares) at Sep. 30, 2020   1,584       131    
Balance at Sep. 30, 2020 17,562 $ 158 25,934 (12,389) (728) $ (3,739) 9,236 8,326
Balance (in shares) at Jun. 30, 2020   1,583       131    
Balance at Jun. 30, 2020 $ 17,155 $ 158 25,905 (12,718) (652) $ (3,739) 8,954 8,201
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares) 1              
Exercised and issued stock-based awards $ 1   1       1  
Stock-based compensation, including the tender of shares 8   8       8 0
Contributions from noncontrolling interests 41   20       20 21
Noncontrolling Interest, Increase from Sale of Parent Equity Interest 1             1
Net loss attributable to common stockholders 329     329     329  
Net income (loss) attributable to noncontrolling interests 103             103
Other comprehensive income (76)       (76)   (76) 0
Balance (in shares) at Sep. 30, 2020   1,584       131    
Balance at Sep. 30, 2020 17,562 $ 158 25,934 (12,389) (728) $ (3,739) 9,236 8,326
Balance (in shares) at Dec. 31, 2020   1,590       132    
Balance at Dec. 31, 2020 $ 18,668 $ 159 26,037 (11,681) (583) $ (3,758) 10,174 8,494
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares) 11              
Exercised and issued stock-based awards $ 190 $ 1 189       190  
Stock-based compensation, including the tender of shares (in shares)           1    
Stock-based compensation, including the tender of shares 41   64     $ (19) 45 (4)
Contributions from noncontrolling interests 135   66       66 69
Dividends (520)   (333)       (333) (187)
Net loss attributable to common stockholders 3,200     3,200     3,200  
Net income (loss) attributable to noncontrolling interests 807             807
Other comprehensive income 10       11   11 (1)
Balance (in shares) at Sep. 30, 2021   1,601       133    
Balance at Sep. 30, 2021 22,531 $ 160 26,023 (8,481) (572) $ (3,777) 13,353 9,178
Balance (in shares) at Jun. 30, 2021   1,601       133    
Balance at Jun. 30, 2021 $ 20,935 $ 160 26,084 (9,880) (576) $ (3,777) 12,011 8,924
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Exercised and issued stock-based awards (in shares) 0              
Exercised and issued stock-based awards $ 6   6       6  
Stock-based compensation, including the tender of shares 21   21       21 0
Contributions from noncontrolling interests 47   23       23 24
Dividends (205)   (111)       (111)  
Net loss attributable to common stockholders 1,399     1,399     1,399  
Net income (loss) attributable to noncontrolling interests 324             324
Other comprehensive income 4       4   4 0
Balance (in shares) at Sep. 30, 2021   1,601       133    
Balance at Sep. 30, 2021 $ 22,531 $ 160 $ 26,023 $ (8,481) $ (572) $ (3,777) $ 13,353 $ 9,178