XML 39 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Invested Assets and Investment Income
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Invested Assets and Investment Income

Note 4     Invested Assets and Investment Income

(a) Carrying values and fair values of invested assets

 

As at December 31, 2017    FVTPL(1)      AFS(2)      Other(3)      Total carrying
value
     Total fair
value(9)
 

Cash and short-term securities(4)

   $ 439      $ 11,429      $ 4,097      $ 15,965      $ 15,965  

Debt securities(5)

              

Canadian government and agency

     17,886        4,892               22,778        22,778  

U.S. government and agency

     12,497        13,472               25,969        25,969  

Other government and agency

     16,838        2,988               19,826        19,826  

Corporate

     96,785        5,366               102,151        102,151  

Mortgage/asset-backed securities

     3,018        258               3,276        3,276  

Public equities

     18,473        3,072               21,545        21,545  

Mortgages

                   44,742        44,742        46,065  

Private placements

                   32,132        32,132        34,581  

Policy loans

                   5,808        5,808        5,808  

Loans to Bank clients

                   1,737        1,737        1,742  

Real estate

              

Own use property(6)

                   1,281        1,281        2,448  

Investment property

                   12,529        12,529        12,529  

Other invested assets

              

Alternative long-duration assets(7)

     12,018        88        8,624        20,730        21,053  

Various other (8)

     142               3,611        3,753        3,752  

Total invested assets

   $   178,096      $   41,565      $   114,561      $   334,222      $   339,488  
As at December 31, 2016      FVTPL(1)        AFS(2)        Other(3)       
Total carrying
value
 
 
    
Total fair
value(9)
 
 

Cash and short-term securities(4)

   $ 269      $ 11,705      $ 3,177      $ 15,151      $ 15,151  

Debt securities(5)

              

Canadian government and agency

     18,030        6,715               24,745        24,745  

U.S. government and agency

     13,971        13,333               27,304        27,304  

Other government and agency

     18,629        2,312               20,941        20,941  

Corporate

     87,374        5,041               92,415        92,415  

Mortgage/asset-backed securities

     2,886        331               3,217        3,217  

Public equities

     16,531        2,965               19,496        19,496  

Mortgages

                   44,193        44,193        45,665  

Private placements

                   29,729        29,729        31,459  

Policy loans

                   6,041        6,041        6,041  

Loans to Bank clients

                   1,745        1,745        1,746  

Real estate

              

Own use property(6)

                   1,376        1,376        2,524  

Investment property

                   12,756        12,756        12,756  

Other invested assets

              

Alternative long-duration assets(7)

     10,707        96        8,048        18,851        19,193  

Various other (8)

     164               3,745        3,909        3,910  

Total invested assets

   $ 168,561      $ 42,498      $ 110,810      $ 321,869      $ 326,563  

 

(1) The FVTPL classification was elected for securities backing insurance contract liabilities to substantially reduce any accounting mismatch arising from changes in the fair value of these assets and changes in the value of the related insurance contract liabilities. If this election had not been made and instead the available-for-sale (“AFS”) classification was selected, there would be an accounting mismatch because changes in insurance contract liabilities are recognized in net income rather than in OCI.
(2) Securities that are designated as AFS are not actively traded by the Company but sales do occur as circumstances warrant. Such sales result in a reclassification of any accumulated unrealized gain (loss) in AOCI to net income as a realized gain (loss).
(3) Primarily includes assets classified as loans and carried at amortized cost, own use properties, investment properties, equity method accounted investments, oil and gas investments, and leveraged leases. Refer to note 1(e) for further details regarding accounting policy.
(4) Includes short-term securities with maturities of less than one year at acquisition amounting to $2,737 (2016 – $3,111), cash equivalents with maturities of less than 90 days at acquisition amounting to $9,131 (2016 – $8,863) and cash of $4,097 (2016 – $3,177).
(5) Debt securities include securities which were acquired with maturities of less than one year and less than 90 days of $1,768 and $161, respectively (2016 – $893 and $192, respectively).
(6) Includes accumulated depreciation of $389 (2016 – $404).
(7) Alternative long-duration assets (“ALDA”) include investments in private equity of $4,959, power and infrastructure of $7,355, oil and gas of $2,813, timber and agriculture of $5,033 and various other invested assets of $570 (2016 – $4,619, $6,679, $2,093, $4,972 and $488, respectively).
(8) Includes $3,273 (2016 – $3,369) of leveraged leases. Refer to note 1(e) regarding accounting policy.
(9) The methodologies used in determining fair values of invested assets are described in note 1 and note 4(g).

 

(b) Equity method accounted invested assets

Other invested assets include investments in associates and joint ventures which are accounted for using the equity method of accounting as follows.

 

     2017            2016  
As at December 31,    Carrying
value
     % of total            Carrying
value
    % of total  

Leveraged leases

   $   3,273        56        $   3,369       58  

Timber and agriculture

     451        8          430       8  

Real estate

     498        9          419       7  

Other

     1,535        27          1,562       27  

Total

   $ 5,757        100        $ 5,780       100  

The Company’s share of profit and dividends from these investments for the year ended December 31, 2017 were $291 and $14, respectively (2016 – $252 and $17, respectively).

(c) Investment income

 

For the year ended December 31, 2017    FVTPL      AFS      Other(1)      Total      Yields(2)  

Cash and short-term securities

                 0.9%  

Interest income

   $ 7      $ 153      $      $ 160     

Gains (losses)(3)

     22        (47             (25   

Debt securities

                 5.4%  

Interest income

        5,102        577               5,679     

Gains (losses)(3)

     3,690        (205             3,485     

Recovery (impairment loss), net

     16        (1             15     

Public equities

                 16.6%  

Dividend income

     524        79               603     

Gains(3)

     2,372        226               2,598     

Impairment loss

            (14             (14   

Mortgages

                 3.9%  

Interest income

                   1,685        1,685     

Gains(3)

                   69        69     

Provision, net

                   (32      (32   

Private placements

                 5.3%  

Interest income

                   1,553        1,553     

Gains(3)

                   43        43     

Impairment loss, net

                   10        10     

Policy loans

                   365        365        6.1%  

Loans to Bank clients

                 4.0%  

Interest income

                   68        68     

Real estate

                 6.2%  

Rental income, net of depreciation(4)

                   517        517     

Gains(3)

                   341        341     

Impairment loss

                   (4      (4   

Derivatives

                 n/a  

Interest income, net

     809               84        893     

Gains (losses)(3)

     (1,029             84        (945   

Other invested assets

                 10.3%  

Interest income

                   174        174     

Oil and gas, timber, agriculture and other income

                   1,690        1,690     

Gains (losses)(3)

     441        (7      50        484     

Impairment loss, net

                   (45      (45         

Total investment income

   $   11,954      $ 761      $ 6,652      $ 19,367        6.0%  

Investment income

              

Interest income

   $ 5,918      $ 730      $ 3,929      $ 10,577        3.3%  

Dividend, rental and other income

     524        79        2,207        2,810        0.9%  

Impairments, provisions and recoveries, net

     16        (15      (71      (70      0.0%  

Other

     460        (51      (77      332        0.1%  
       6,918        743        5,988        13,649     

Realized and unrealized gains (losses) on assets supporting insurance and investment contract liabilities and on macro equity hedges

              

Debt securities

     3,694        (8             3,686        1.1%  

Public equities

     2,200        35               2,235        0.7%  

Mortgages

                   69        69        0.0%  

Private placements

                   40        40        0.0%  

Real estate

                   350        350        0.1%  

Other invested assets

     329        (9      121        441        0.1%  

Derivatives, including macro equity hedging program

     (1,187             84        (1,103      (0.3%
       5,036        18        664        5,718           

Total investment income

   $ 11,954      $   761      $   6,652      $   19,367        6.0%  

 

For the year ended December 31, 2016    FVTPL      AFS      Other(1)      Total      Yields(2)  

Cash and short-term securities

                 0.7%  

Interest income

   $ 7      $ 117      $      $ 124     

Gains (losses)(3)

     18        (18                 

Debt securities

                 4.7%  

Interest income

     5,051        588               5,639     

Gains(3)

     1,658        548               2,206     

Recovery (impairment loss), net

     (18                    (18   

Public equities

                 10.6%  

Dividend income

     534        58               592     

Gains(3)

     1,008        201               1,209     

Impairment loss

            (48             (48   

Mortgages

                 4.1%  

Interest income

                   1,667        1,667     

Gains (losses)(3)

                   81        81     

Provision, net

                   (7      (7   

Private placements

                 5.4%  

Interest income

                   1,494        1,494     

Gains(3)

                   17        17     

Impairment loss, net

                   (50      (50   

Policy loans

                   358        358        6.1%  

Loans to Bank clients

                 3.9%  

Interest income

                   68        68     

Real estate

                 4.9%  

Rental income, net of depreciation(4)

                   523        523     

Gains(3)

                   160        160     

Derivatives

                 n/a  

Interest income, net

     1,115               (33      1,082     

Losses(3)

     (2,597                    (2,597   

Other invested assets

                 10.3%  

Interest income

                   103        103     

Oil and gas, timber, agriculture and other income

                   1,162        1,162     

Gains(3)

     634        1        207        842     

Impairment loss, net

                   (83      (83         

Total investment income

   $ 7,410      $ 1,447      $ 5,667      $ 14,524        4.7%  

Investment income

              

Interest income

   $ 6,173      $ 703      $ 3,657      $ 10,533        3.4%  

Dividend, rental and other income

     534        58        1,685        2,277        0.7%  

Impairments and provisions

     (18      (48      (140      (206      (0.1%

Other

     (6      707        85        786        0.2%  
       6,683        1,420        5,287        13,390     

Realized and unrealized gains (losses) on assets supporting insurance and investment contract liabilities and on macro equity hedges

              

Debt securities

     1,657        5               1,662        0.5%  

Public equities

     963        22               985        0.3%  

Mortgages

                   80        80        0.0%  

Private placements

                   12        12        0.0%  

Real estate

                   128        128        0.0%  

Other invested assets

     688               160        848        0.3%  

Derivatives, including macro equity hedging program

     (2,581                    (2,581      (0.8%
       727        27        380        1,134           

Total investment income

   $ 7,410      $ 1,447      $ 5,667      $ 14,524        4.7%  

 

(1) Primarily includes loans carried at amortized cost, own use properties, investment properties, derivative and hedging instruments in cash flow hedging relationships, equity method accounted investments, oil and gas investments, and leveraged leases.
(2) Yields are based on income and are calculated using the geometric average of the carrying value of assets held during the reporting year.
(3) Includes net realized gains (losses) as well as net unrealized gains (losses) for financial instruments at FVTPL, real estate investment properties, and other invested assets measured at fair value. Also includes net realized gains (losses) for financial instruments at AFS and other invested assets carried at amortized cost.
(4) Rental income from investment properties is net of direct operating expenses.

 

(d) Investment expenses

The following table presents the Company’s total investment expenses.

 

For the years ended December 31,    2017      2016  

Related to invested assets

   $ 625      $ 581  

Related to segregated, mutual and other funds

     1,048        1,065  

Total investment expenses

   $   1,673      $    1,646  

(e) Investment properties

The following table presents rental income and direct operating expenses of investment properties.

 

For the years ended December 31,    2017      2016  

Rental income from investment properties

   $   1,120      $    1,204  

Direct operating expenses of investment properties that generated rental income

     (694      (764

Total

   $ 426      $ 440  

(f) Mortgage securitization

The Company securitizes certain insured and uninsured fixed and variable rate residential mortgages and Home Equity Lines of Credit (“HELOC”) through creation of mortgage-backed securities under the Canadian Mortgage Bond Program (“CMB”), and the HELOC securitization program.

Benefits received from the securitization include interest spread between the asset and associated liability. There are no expected credit losses on securitized mortgages under the Canada Mortgage and Housing Corporation (“CMHC”) sponsored CMB and the Platinum Canadian Mortgage Trust (“PCMT”) HELOC securitization programs as they are insured by CMHC and other third-party insurance programs against borrowers’ default. Mortgages securitized in the Platinum Canadian Mortgage Trust II (“PCMT II”) program are uninsured.

Cash flows received from the underlying securitized assets/mortgages are used to settle the related secured borrowing liability. For CMB transactions, receipts of principal are deposited into a trust account for settlement of the liability at time of maturity. These transferred assets and related cash flows cannot be transferred or used for other purposes. For the HELOC transactions, investors are entitled to periodic interest payments, and the remaining cash receipts of principal are allocated to the Company (the “Seller”) during the revolving period of the deal and are accumulated for settlement during an accumulation period, or repaid to the investor monthly during a reduction period, based on the terms of the note.

The following table presents the carrying amount of securitized assets and secured borrowing liabilities.

 

As at December 31, 2017    Securitized assets         
Securitization program    Securitized
mortgages
     Restricted cash and
short-term securities
     Total      Secured borrowing
liabilities(2)
 

HELOC securitization(1)

   $ 2,024      $ 8      $ 2,032      $ 2,000  

CMB securitization

     1,480               1,480        1,523  

Total

   $ 3,504      $ 8      $ 3,512      $ 3,523  
As at December 31, 2016    Securitized assets         
Securitization program    Securitized
mortgages
     Restricted cash and
short-term securities
     Total      Secured borrowing
liabilities(2)
 

HELOC securitization(1)

   $   1,762      $   8      $   1,770      $   1,750  

CMB securitization

     1,018               1,018        1,032  

Total

   $ 2,780      $ 8      $ 2,788      $ 2,782  

 

(1) Manulife Bank, a MFC subsidiary, securitizes a portion of its HELOC receivables through Platinum Canadian Mortgage Trust (“PCMT”), and Platinum Canadian Mortgage Trust II (“PCMT II”). PCMT funds the purchase of the co-ownership interests from Manulife Bank by issuing term notes collateralized by an underlying pool of CMHC insured HELOCs to institutional investors. PCMT II funds the purchase of the co-ownership interests from Manulife Bank by issuing term notes collateralized by an underlying pool of uninsured HELOCs to institutional investors. The restricted cash balance for the HELOC securitization reflects a cash reserve fund established in relation to the transactions. The reserve will be drawn upon only in the event of insufficient cash flows from the underlying HELOCs to satisfy the secured borrowing liability.
(2) Secured borrowing liabilities primarily comprise of Series 2011-1 notes with a floating rate which are expected to mature on December 15, 2021, and the Series 2016-1 notes with a floating rate which are expected to mature on May 15, 2022. Manulife Bank also securitizes insured amortizing mortgages under the National Housing Act Mortgage-Backed Securities (“NHA MBS”) program sponsored by CMHC. Manulife Bank participates in CMB programs by selling NHA MBS securities to Canada Housing Trust (“CHT”), as a source of fixed rate funding.

Fair value of the securitized assets as at December 31, 2017 was $3,533 (2016 – $2,821) and the fair value of the associated liabilities was $3,503 (2016 – $2,776).

 

(g) Fair value measurement

The following table presents fair values and the fair value hierarchy of invested assets and segregated funds net assets measured at fair value in the Consolidated Statements of Financial Position.

 

As at December 31, 2017    Total fair
value
     Level 1      Level 2      Level 3  

Cash and short-term securities

           

FVTPL

   $ 439      $      $ 439      $  

AFS

     11,429               11,429         

Other

     4,097        4,097                

Debt securities

           

FVTPL

           

Canadian government and agency

     17,886               17,886         

U.S. government and agency

     12,497               12,497         

Other government and agency

     16,838               16,599        239  

Corporate

     96,785        2        96,073        710  

Residential mortgage/asset-backed securities

     8               7        1  

Commercial mortgage/asset-backed securities

     1,099               1,099         

Other securitized assets

     1,911               1,886        25  

AFS

           

Canadian government and agency

     4,892               4,892         

U.S. government and agency

     13,472               13,472         

Other government and agency

     2,988               2,941        47  

Corporate

     5,366               5,278        88  

Residential mortgage/asset-backed securities

     37               37         

Commercial mortgage/asset-backed securities

     138               138         

Other securitized assets

     83               82        1  

Public equities

           

FVTPL

     18,473        18,470               3  

AFS

     3,072        3,069        3         

Real estate – investment property(1)

     12,529                      12,529  

Other invested assets(2)

     16,203                      16,203  

Segregated funds net assets(3)

     324,307        286,490        33,562        4,255  

Total

   $   564,549      $   312,128      $   218,320      $   34,101  
As at December 31, 2016    Total fair
value
     Level 1      Level 2      Level 3  

Cash and short-term securities

           

FVTPL

   $ 269      $      $ 269      $  

AFS

     11,705               11,705         

Other

     3,177        3,177                

Debt securities

           

FVTPL

           

Canadian government and agency

     18,030               18,030         

U.S. government and agency

     13,971               13,971         

Other government and agency

     18,629               18,357        272  

Corporate

     87,374        2        86,721        651  

Residential mortgage/asset-backed securities

     10               8        2  

Commercial mortgage/asset-backed securities

     680               674        6  

Other securitized assets

     2,196               2,161        35  

AFS

           

Canadian government and agency

     6,715               6,715         

U.S. government and agency

     13,333               13,333         

Other government and agency

     2,312               2,261        51  

Corporate

     5,041               4,967        74  

Residential mortgage/asset-backed securities

     65               64        1  

Commercial mortgage/asset-backed securities

     123               121        2  

Other securitized assets

     143               141        2  

Public equities

           

FVTPL

     16,531        16,524               7  

AFS

     2,965        2,963        2         

Real estate – investment property(1)

     12,756                      12,756  

Other invested assets(2)

     14,849                      14,849  

Segregated funds net assets(3)

     315,177        278,066        32,537        4,574  

Total

   $ 546,051      $ 300,732      $ 212,037      $ 33,282  

 

(1) For investment properties, the significant unobservable inputs are capitalization rates (ranging from 3.50% to 9.00% during the year and ranging from 3.75% to 9.75% during the year 2016) and terminal capitalization rates (ranging from 4.0% to 9.25% during the year and ranging from 4.1% to 10.0% during the year 2016). Holding other factors constant, a lower capitalization or terminal capitalization rate will tend to increase the fair value of an investment property. Changes in fair value based on variations in unobservable inputs generally cannot be extrapolated because the relationship between the directional changes of each input is not usually linear.
(2) Other invested assets measured at fair value are held primarily in power and infrastructure and timber sectors. The significant inputs used in the valuation of the Company’s power and infrastructure investments are primarily future distributable cash flows, terminal values and discount rates. Holding other factors constant, an increase to future distributable cash flows or terminal values would tend to increase the fair value of a power and infrastructure investment, while an increase in the discount rate would have the opposite effect. Discount rates during the year ranged from 9.20% to 16.5% (2016 – ranged from 9.63% to 16.0%). Disclosure of distributable cash flow and terminal value ranges are not meaningful given the disparity in estimates by project. The significant inputs used in the valuation of the Company’s investments in timberland are timber prices and discount rates. Holding other factors constant, an increase to timber prices would tend to increase the fair value of a timberland investment, while an increase in the discount rates would have the opposite effect. Discount rates during the year ranged from 5.0% to 7.5% (2016 – ranged from 5.0% to 7.5%). A range of prices for timber is not meaningful as the market price depends on factors such as property location and proximity to markets and export yards.
(3) Segregated funds net assets are measured at fair value. The Company’s Level 3 segregated funds assets are predominantly invested in timberland properties valued as described above.

For invested assets not measured at fair value in the Consolidated Statements of Financial Position, the following table presents their fair values categorized by the fair value hierarchy.

 

As at December 31, 2017    Carrying
value
     Fair value      Level 1      Level 2      Level 3  

Mortgages(1)

   $ 44,742      $ 46,065      $      $      $ 46,065  

Private placements(2)

     32,132        34,581               28,514        6,067  

Policy loans(3)

     5,808        5,808               5,808         

Loans to Bank clients(4)

     1,737        1,742               1,742         

Real estate – own use property(5)

     1,281        2,448                      2,448  

Other invested assets(6)

     8,280        8,602        88               8,514  

Total invested assets disclosed at fair value

   $   93,980      $   99,246      $ 88      $   36,064      $   63,094  
As at December 31, 2016     
Carrying
value
 
 
     Fair value        Level 1        Level 2        Level 3  

Mortgages(1)

   $ 44,193      $ 45,665      $      $      $ 45,665  

Private placements(2)

     29,729        31,459               26,073        5,386  

Policy loans(3)

     6,041        6,041               6,041         

Loans to Bank clients(4)

     1,745        1,746               1,746         

Real estate – own use property(5)

     1,376        2,524                      2,524  

Other invested assets(6)

     7,911        8,254        54               8,200  

Total invested assets disclosed at fair value

   $ 90,995      $ 95,689      $ 54      $ 33,860      $ 61,775  

 

(1) Fair value of commercial mortgages is determined through an internal valuation methodology using both observable and unobservable inputs. Unobservable inputs include credit assumptions and liquidity spread adjustments. Fair value of fixed-rate residential mortgages is determined using the discounted cash flow method. Inputs used for valuation are primarily comprised of prevailing interest rates and prepayment rates, if applicable. Fair value of variable-rate residential mortgages is assumed to be their carrying value.
(2) Fair value of private placements is determined through an internal valuation methodology using both observable and unobservable inputs. Unobservable inputs include credit assumptions and liquidity spread adjustments. Private placements are classified within Level 2 unless the liquidity adjustment constitutes a significant price impact, in which case the securities are classified as Level 3.
(3) Fair value of policy loans is equal to their unpaid principal balances.
(4) Fair value of fixed-rate loans to Bank clients is determined using the discounted cash flow method. Inputs used for valuation are primarily comprised of current interest rates. Fair value of variable-rate loans is assumed to be their carrying value.
(5) Fair value of own use real estate and the fair value hierarchy are determined in accordance with the methodologies described for real estate – investment property in note 1.
(6) Primarily include leveraged leases, oil and gas properties and equity method accounted other invested assets. Fair value of leveraged leases is disclosed at their carrying values as fair value is not routinely calculated on these investments. Fair value for oil and gas properties is determined using external appraisals based on discounted cash flow methodology. Inputs used in valuation are primarily comprised of forecasted price curves, planned production, as well as capital expenditures, and operating costs. Fair value of equity method accounted other invested assets is determined using a variety of valuation techniques including discounted cash flows and market comparable approaches. Inputs vary based on the specific investment.

Transfers between Level 1 and Level 2

The Company records transfers of assets and liabilities between Level 1 and Level 2 at their fair values as at the end of each reporting period. Assets are transferred out of Level 1 when they are no longer transacted with sufficient frequency and volume in an active market. During the year ended December 31, 2017, the Company transferred $nil (2016 – $nil) of assets measured at fair value from Level 1 to Level 2. Conversely, assets are transferred from Level 2 to Level 1 when transaction volume and frequency are indicative of an active market. The Company transferred $nil (2016 – $nil) of assets from Level 2 to Level 1 during the year ended December 31, 2017.

For segregated funds net assets, the Company had $nil transfers from Level 1 to Level 2 for the year ended December 31, 2017 (2016 – $8). The Company had $5 transfers from Level 2 to Level 1 for the year ended December 31, 2017 (2016 – $nil).

Invested assets and segregated funds net assets measured at fair value using significant unobservable inputs (Level 3)

The Company classifies fair values of the invested assets and segregated funds net assets as Level 3 if there are no observable markets for these assets or, in the absence of active markets, the majority of the inputs used to determine fair value are based on the Company’s own assumptions about market participant assumptions. The Company prioritizes the use of market-based inputs over entity-based assumptions in determining Level 3 fair values and, therefore, the gains and losses in the tables below include changes in fair value due to both observable and unobservable factors.

 

The following table presents a roll forward of invested assets and segregated funds net assets measured at fair value using significant unobservable inputs (Level 3) for the years ended December 31, 2017 and 2016.

 

For the year ended
December 31, 2017
  Balance,
January 1,
2017
    Net
realized/
unrealized
gains
(losses)
included
in net
income(1)
    Net
realized/
unrealized
gains
(losses)
included
in AOCI(2)
    Purchases     Sales(3)     Settlements    

Transfer

into

Level 3(4)

   

Transfer

out of

Level 3(4)

    Currency
movement
    Balance,
December 31,
2017
    Change in
unrealized
gains
(losses) on
assets still
held
 

Debt securities

                     

FVTPL

                     

Other government & agency

  $ 272     $ (3   $     –     $ 26     $ (58   $ (6   $     $     $ 8     $ 239     $ (3

Corporate

    651       19             105       (34     (29     24       (21     (5     710       10  

Residential mortgage/asset-backed securities

    2                                                 (1     1       (1

Commercial mortgage/asset-backed securities

    6                         (5     (1                              

Other securitized assets

    35       (1                       (7                 (2     25       (1
      966       15             131       (97     (43     24       (21           975       5  

AFS

                     

Other government & agency

    51       (1     (2     14       (15     (2     1             1       47        

Corporate

    74             4       22       (10     (4                 2       88        

Residential mortgage/asset-backed securities

    1             (1                                                

Commercial mortgage/asset-backed securities

    2                         (1     (1                              

Other securitized assets

    2                               (1                       1        
      130       (1     1       36       (26     (8     1             3       136        

Public equities

                     

FVTPL

    7                         (4                             3        
      7                         (4                             3        

Real estate – investment property

    12,756       301             1,257       (1,267                       (518     12,529       264  

Other invested assets

    14,849       395             3,022       (435     (837                 (791     16,203       244  
      27,605       696             4,279       (1,702     (837                 (1,309     28,732       508  

Segregated funds net assets

    4,574       60             261       (248     (54           (184     (154     4,255       45  

Total

  $   33,282     $   770     $ 1     $   4,707     $   (2,077   $   (942   $   25     $   (205   $   (1,460   $   34,101     $   558  

 

For the year ended December 31, 2016   Balance,
January 1,
2016
    Net
realized/
unrealized
gains
(losses)
included
in net
income(1)
    Net
realized/
unrealized
gains
(losses)
included
in AOCI(2)
    Purchases     Sales(3)     Settlements    

Transfer

into

Level 3(4)

   

Transfer

out of

Level 3(4)

    Currency
movement
    Balance,
December 31,
2016
    Change in
unrealized
gains
(losses) on
assets still
held
 

Debt securities

                     

FVTPL

                     

Other government & agency

  $ 310     $ 3     $     $ 50     $ (41   $ (30   $     $     $ (20   $ 272     $ 1  

Corporate

    903       (29           83       (84     (134     58       (124     (22     651       (4

Residential mortgage/asset-backed securities

    15                         (11     (1                 (1     2       1  

Commercial mortgage/asset-backed securities

    70                         (56     (4                 (4     6       (3

Other securitized assets

    48                         (1     (7           (4     (1     35        
      1,346       (26           133       (193     (176     58       (128     (48     966       (5

AFS

                     

Other government & agency

    42                   18       (6                       (3     51        

Corporate

    90             (2     29       (32     (3           (5     (3     74        

Residential mortgage/asset-backed securities

    8       (1     1             (6                       (1     1        

Commercial mortgage/asset-backed securities

    4                               (1                 (1     2        

Other securitized assets

    5             2                   (1           (4           2        
      149       (1     1       47       (44     (5           (9     (8     130        

Public equities

                     

FVTPL

                      7                                     7        
                        7                                     7        

Real estate –investment property

    13,968       163             681       (1,782                       (274     12,756       197  

Other invested assets

    12,977       786       9       2,171       (76     (685                 (333     14,849       847  
      26,945       949       9       2,852       (1,858     (685                 (607     27,605       1,044  

Segregated funds net assets

    4,656       92             356       (312     (19     (12     (105     (82     4,574       93  

Total

  $   33,096     $   1,014     $   10     $   3,395     $   (2,407   $   (885   $   46     $   (242   $   (745   $   33,282     $   1,132  

 

(1) These amounts, except for the amount related to segregated funds net assets, are included in net investment income on the Consolidated Statements of Income.
(2) These amounts are included in AOCI on the Consolidated Statements of Financial Position.
(3) Sales in 2017 include $619 of U.S. commercial real estate sold to the Hancock US Real Estate Fund, L.P., an associate of the Company which is a structured entity based on partnership voting rights. The Company provides management services to the fund and owns approximately 11.7% of its partnership interests. Also in 2017, sales include US$313 (2016 – $1,011) of U.S. commercial real estate sold to the Manulife US Real Estate Investment Trust in Singapore, an associate of the Company which is a structured entity based on unitholder voting rights. The Company provides management services to the trust and owns approximately 9.5% of its units.
(4) For assets transferred into and out of Level 3, the Company uses fair values of the assets at the beginning of the year.

Transfers into Level 3 primarily result from securities that were impaired during the year or securities where a lack of observable market data (versus the previous period) resulted in reclassifying assets into Level 3. Transfers from Level 3 primarily result from observable market data now being available for the entire term structure of the debt security.