XML 68 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Risk Management (Tables)
12 Months Ended
Dec. 31, 2017
Summary of Gross Carrying Amount of Financial Instruments Subject to Credit Exposure

The following table presents the gross carrying amount of financial instruments subject to credit exposure, without considering any collateral held or other credit enhancements.

 

As at December 31,    2017      2016  

Debt securities

     

FVTPL

   $   147,024      $   140,890  

AFS

     26,976        27,732  

Mortgages

     44,742        44,193  

Private placements

     32,132        29,729  

Policy loans

     5,808        6,041  

Loans to Bank clients

     1,737        1,745  

Derivative assets

     15,569        23,672  

Accrued investment income

     2,182        2,260  

Reinsurance assets

     30,359        34,952  

Other financial assets

     5,253        4,844  

Total

   $   311,782      $   316,058  
Summary of Credit Quality and Carrying Value of Commercial Mortgages and Private Placements

The following table presents the credit quality and carrying value of commercial mortgages and private placements.

 

As at December 31, 2017    AAA      AA      A      BBB      BB      B and lower      Total  

Commercial mortgages

                    

Retail

   $ 110      $ 1,517      $ 4,363      $ 2,050      $ 44      $ 57      $ 8,141  

Office

     57        1,272        4,635        1,647        70        28        7,709  

Multi-family residential

     523        1,395        1,805        726                      4,449  

Industrial

     33        386        1,542        477        145               2,583  

Other

     362        331        1,012        973        14               2,692  

Total commercial mortgages

     1,085        4,901        13,357        5,873        273        85        25,574  

Agricultural mortgages

            159               405        25               589  

Private placements

     1,038        4,246        11,978        13,160        717        993        32,132  

Total

   $   2,123      $   9,306      $   25,335      $   19,438      $   1,015      $   1,078      $   58,295  
As at December 31, 2016    AAA      AA      A      BBB      BB      B and lower      Total  

Commercial mortgages

                    

Retail

   $ 97      $ 1,620      $ 4,391      $ 2,084      $      $ 7      $ 8,199  

Office

     68        1,255        3,972        1,938        55        36        7,324  

Multi-family residential

     656        1,362        1,944        844                      4,806  

Industrial

     22        360        1,452        831        169               2,834  

Other

     428        261        1,323        493        60               2,565  

Total commercial mortgages

     1,271        4,858        13,082        6,190        284        43        25,728  

Agricultural mortgages

            151        61        469        141               822  

Private placements

     1,086        4,466        10,671        11,606        936        964        29,729  

Total

   $ 2,357      $ 9,475      $ 23,814      $ 18,265      $ 1,361      $ 1,007      $ 56,279  

Summary of Carrying Value of Past Due but Not Impaired and Impaired Financial Assets

The following table presents the carrying value of past due but not impaired and impaired financial assets.

 

     Past due but not impaired                
As at December 31, 2017    Less than
90 days
     90 days
and greater
     Total      Total
impaired
         

Debt securities

              

FVTPL

   $      $      $      $ 45     

AFS

     104        2        106        1     

Private placements

     363               363        40     

Mortgages and loans to Bank clients

     76        16        92        86     

Other financial assets

     46        26        72        1           

Total

   $   589      $   44      $   633      $   173           
     Past due but not impaired                
As at December 31, 2016    Less than
90 days
     90 days
and greater
     Total      Total
impaired
         

Debt securities

              

FVTPL

   $ 90      $      $ 90      $ 38     

AFS

     16        9        25            

Private placements

     215        64        279        152     

Mortgages and loans to Bank clients

     50        20        70        33     

Other financial assets

     57        54        111        8           

Total

   $ 428      $ 147      $ 575      $ 231           

Summary of Company's Loans That are Considered Impaired

The following table summarizes the Company’s loans that are considered impaired.

 

As at December 31, 2017    Gross
carrying
value
     Allowances
for losses
     Net carrying
value
         

Private placements

   $ 79      $ 39      $ 40     

Mortgages and loans to Bank clients

     132        46        86           

Total

   $   211      $   85      $   126           
As at December 31, 2016    Gross
carrying
value
     Allowances
for losses
     Net
carrying
value
         

Private placements

   $ 244      $ 92      $ 152     

Mortgages and loans to Bank clients

     59        26        33           

Total

   $ 303      $ 118      $ 185           
Summary of Reconciliation of Allowance for Loan Losses

Allowance for loan losses

 

     2017             2016  
For the years ended December 31,     
Private
placements
 
 
    

Mortgages
and loans to
Bank clients
 
 
 
     Total          
Private
placements
 
 
    

Mortgages
and loans to
Bank clients
 
 
 
     Total  

Balance, January 1

   $ 92      $ 26      $ 118         $ 72      $ 29      $ 101  

Provisions

     2        33        35           112        14        126  

Recoveries

     (12      (1      (13         (62      (7      (69

Write-offs(1)

     (43      (12      (55         (30      (10      (40

Balance, December 31

   $   39      $   46      $ 85         $   92      $   26      $   118  

 

(1) Includes disposals and impact of changes in foreign exchange rates.
Summary of Credit Default Swap Protection Sold

The following table presents details of the credit default swap protection sold by type of contract and external agency rating for the underlying reference security.

 

As at December 31, 2017    Notional
amount(2)
     Fair value     

Weighted
average
maturity

(in years)(3)

 

Single name CDSs(1)

        

Corporate debt

        

AAA

   $ 13      $        1  

AA

     35        1        2  

A

     408        10        3  

BBB

     150        3        2  

Total single name CDSs

   $ 606      $ 14        3  

Total CDS protection sold

   $   606      $   14        3  
As at December 31, 2016    Notional
amount(2)
     Fair value     

Weighted
average
maturity

(in years)(3)

 

Single name CDSs(1)

        

Corporate debt

        

AAA

   $ 13      $        2  

AA

     37        1        3  

A

     457        13        4  

BBB

     155        4        3  

Total single name CDSs

   $ 662      $ 18        4  

Total CDS protection sold

   $ 662      $ 18        4  

 

(1) Rating agency designations are based on S&P where available followed by Moody’s, DBRS, and Fitch. If no rating is available from a rating agency, an internally developed rating is used.
(2)  Notional amounts represent the maximum future payments the Company would have to pay its counterparties assuming a default of the underlying credit and zero recovery on the underlying issuer obligation.
(3)  The weighted average maturity of the CDS is weighted based on notional amounts.
Summary of Effect of Conditional Master Netting and Similar Arrangements

The following table presents the effect of conditional master netting and similar arrangements. Similar arrangements may include global master repurchase agreements, global master securities lending agreements, and any related rights to financial collateral.

 

           Related amounts not set off in the
Consolidated Statements of
Financial Position
             
As at December 31, 2017    Gross amounts of
financial instruments
presented in the
Consolidated
Statements of
Financial Position(1)
    Amounts subject to
an enforceable
master netting
arrangement or
similar agreements
    Financial and
cash collateral
pledged
(received)(2)
    Net amount
including
financing trusts(3)
    Net amounts
excluding
financing
trusts
 

Financial assets

          

Derivative assets

   $ 16,204     $ (6,714   $ (9,395   $ 95     $ 95  

Securities lending

     1,563             (1,563            

Reverse repurchase agreements

     230       (46     (184            

Total financial assets

   $ 17,997     $ (6,760   $   (11,142   $ 95     $ 95  

Financial liabilities

          

Derivative liabilities

   $ (8,649   $ 6,714     $ 1,718     $ (217   $ (30

Repurchase agreements

     (228     46       182              

Total financial liabilities

   $ (8,877   $ 6,760     $ 1,900     $   (217   $   (30
           Related amounts not set off in the
Consolidated Statements of
Financial Position
             
As at December 31, 2016    Gross amounts of
financial instruments
presented in the
Consolidated
Statements of
Financial Position(1)
    Amounts subject to
an enforceable
master netting
arrangement or
similar agreements
    Financial and
cash collateral
pledged
(received)(2)
    Net amount
including
financing
trusts(3)
    Net amounts
excluding
financing
trusts
 

Financial assets

          

Derivative assets

   $ 24,603     $ (12,031   $ (12,382   $ 190     $ 189  

Securities lending

     1,956             (1,956            

Reverse repurchase agreements

     250             (250            

Total financial assets

   $ 26,809     $   (12,031   $   (14,588   $ 190     $   189  

Financial liabilities

          

Derivative liabilities

   $ (15,095   $ 12,031     $ 2,800     $   (264   $ (42

Repurchase agreements

     (255           255              

Total financial liabilities

   $   (15,350)     $ 12,031     $ 3,055     $ (264   $ (42

 

(1) Financial assets and liabilities include accrued interest of $638 and $827, respectively (2016 – $935 and $944, respectively).
(2) Financial and cash collateral exclude over-collateralization. As at December 31, 2017, the Company was over-collateralized on OTC derivative assets, OTC derivative liabilities, securities lending and reverse purchase agreements and repurchase agreements in the amounts of $743, $382, $79 and $nil, respectively (2016 – $398, $494, $107 and $1, respectively). As at December 31, 2017, collateral pledged (received) does not include collateral-in-transit on OTC instruments or initial margin on exchange traded contracts or cleared contracts.
(3) Includes derivative contracts entered between the Company and its financing trusts which it does not consolidate. The Company does not exchange collateral on derivative contracts entered with these trusts. Refer to note 17.
Summary of the Effect of Unconditional Netting

The following table presents the effect of unconditional netting.

 

As at December 31, 2017    Gross amounts of
financial instruments
    Amounts subject to
an enforceable
netting arrangement
    Net amounts of
financial instruments
presented in the
Consolidated
Statements of
Financial Position
 

Credit linked note(1)

   $    461     $ (461   $    –  

Variable surplus note

     (461        461        

 

(1) In 2017, the Company entered into a twenty-year financing facility with a third party, agreeing to issue variable surplus notes in exchange for an equal amount of credit linked notes. These notes are held to support John Hancock Life Insurance Company (USA) (“JHUSA”) excess reserves under U.S. National Association of Insurance Commissioners’ Model Regulation XXX. In certain scenarios, the credit linked note will be drawn upon by the Company which will issue fixed surplus notes equal to the draw payment received. The third party has agreed to fund any such payment under the credit-linked notes in return for a fee. As at December 31, 2017, the Company had no fixed surplus notes outstanding.
Schedule of Distribution of Debt Securities and Private Placements Portfolio by Sector and Industry

The following table presents debt securities and private placements portfolio by sector and industry.

 

    2017           2016  
As at December 31,   Carrying value     % of total           Carrying value     % of total  

Government and agency

  $ 71,888       35       $ 76,020       38  

Utilities

    40,568       20         37,561       19  

Financial

    27,923       13         25,027       13  

Energy

    16,428       8         15,775       8  

Industrial

    14,691       7         13,088       6  

Consumer (non-cyclical)

    14,009       7         12,440       6  

Consumer (cyclical)

    5,916       3         4,256       2  

Securitized

    3,577       2         3,514       2  

Telecommunications

    3,324       2         3,091       2  

Basic materials

    3,248       2         3,387       2  

Technology

    2,475       1         2,231       1  

Media and internet

    1,136               1,175       1  

Diversified and miscellaneous

    949               786        

Total

  $   206,132       100       $   198,351       100  

Schedule of Geographic Concentration of Insurance and Investment Contract Liabilities, Including Embedded Derivatives

The geographic concentration of the Company’s insurance and investment contract liabilities, including embedded derivatives, is shown below. The disclosure is based on the countries in which the business is written.

 

As at December 31, 2017    Gross liabilities      Reinsurance
assets
    Net liabilities  

U.S. and Canada

   $ 237,434      $ (30,225   $ 207,209  

Asia and Other

     70,521        (134     70,387  

Total

   $   307,955      $   (30,359   $   277,596  
As at December 31, 2016    Gross liabilities      Reinsurance
assets
    Net liabilities  

U.S. and Canada

   $ 238,796      $ (34,987   $ 203,809  

Asia and Other

     62,322        35       62,357  

Total

   $ 301,118      $ (34,952   $ 266,166  
Asset classes and individual investment risks [Member]  
Schedule of Risk Concentrations
As at December 31,   2017     2016  

Debt securities and private placements rated as investment grade BBB or higher(1)

    98%       97%  

Government debt securities as a per cent of total debt securities

    39%       43%  

Government private placements as a per cent of total private placements

    10%       10%  

Highest exposure to a single non-government debt security and private placement issuer

  $ 1,044     $ 1,010  

Largest single issuer as a per cent of the total equity portfolio

    2%       3%  

Income producing commercial office properties (2017 – 64% of real estate, 2016 – 65%)

  $ 8,836     $ 9,200  

Largest concentration of mortgages and real estate(2) – Ontario Canada (2017 – 25%, 2016 – 24%)

  $   14,779     $   13,882  

 

(1) Investment grade debt securities and private placements include 42% rated A, 16% rated AA and 17% rated AAA (2016 – 41%, 14% and 21%) investments based on external ratings where available.
(2) Mortgages and real estate are diversified geographically and by property type.
Residential mortgages and loans to bank clients [Member]  
Summary of Carrying Value of Residential Mortgages and Loans to Bank Clients

The following table presents the carrying value of residential mortgages and loans to Bank clients.

 

     2017             2016  
As at December 31,      Insured        Uninsured        Total           Insured        Uninsured        Total  

Residential mortgages

                    

Performing

   $   7,256      $   11,310      $   18,566         $ 7,574      $ 10,050      $ 17,624  

Non-performing(1)

     4        9        13           6        13        19  

Loans to Bank clients

                    

Performing

     n/a        1,734        1,734           n/a        1,743        1,743  

Non-performing(1)

     n/a        3        3           n/a        2        2  

Total

   $ 7,260      $ 13,056      $ 20,316         $ 7,580      $ 11,808      $ 19,388  

 

(1) Non-performing refers to assets that are 90 days or more past due if uninsured and 365 days or more if insured.