XML 64 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Risk Management (Tables)
12 Months Ended
Dec. 31, 2018
Statement [LineItems]  
Summary of Gross Carrying Amount of Financial Instruments Subject to Credit Exposure

The following table presents the gross carrying amount of financial instruments subject to credit exposure, without considering any collateral held or other credit enhancements.

 

As at December 31,    2018      2017  

Debt securities

     

FVTPL

   $   154,737      $   147,024  

AFS

     30,857        26,976  

Mortgages

     48,363        44,742  

Private placements

     35,754        32,132  

Policy loans

     6,446        5,808  

Loans to Bank clients

     1,793        1,737  

Derivative assets

     13,703        15,569  

Accrued investment income

     2,427        2,182  

Reinsurance assets

     43,053        30,359  

Other financial assets

     4,800        5,253  

Total

   $   341,933      $   311,782  
Summary of Credit Quality and Carrying Value of Commercial Mortgages and Private Placements

Credit quality of commercial mortgages and private placements.

 

As at December 31, 2018

  

AAA

    

AA

    

A

    

BBB

    

BB

    

B and lower

    

Total

 

Commercial mortgages

                    

Retail

   $ 82      $ 1,524      $ 4,459      $ 2,227      $ 11      $ 74      $ 8,377  

Office

     56        1,495        5,454        1,650        45        6        8,706  

Multi-family residential

     613        1,427        2,407        839        37               5,323  

Industrial

     36        366        1,953        339        120               2,814  

Other

 

     289        334        1,167        1,191               14        2,995  

Total commercial mortgages

  

 

1,076

 

  

 

5,146

 

  

 

15,440

 

  

 

6,246

 

  

 

213

 

  

 

94

 

  

 

28,215

 

Agricultural mortgages

            163               389                      552  

Private placements

     1,143        4,968        13,304        14,055        733        1,551        35,754  

 

Total

   $   2,219      $   10,277      $   28,744      $   20,690      $ 946      $   1,645      $   64,521  
As at December 31, 2017    AAA      AA      A      BBB      BB      B and lower      Total  

Commercial mortgages

                    

Retail

   $ 110      $ 1,517      $ 4,363      $ 2,050      $ 44      $ 57      $ 8,141  

Office

     57        1,272        4,635        1,647        70        28        7,709  

Multi-family residential

     523        1,395        1,805        726                      4,449  

Industrial

     33        386        1,542        477        145               2,583  

Other

 

     362        331        1,012        973        14               2,692  

Total commercial mortgages

     1,085        4,901        13,357        5,873        273        85        25,574  

Agricultural mortgages

            159               405        25               589  

Private placements

     1,038        4,246        11,978        13,160        717        993        32,132  

Total

   $ 2,123      $ 9,306      $ 25,335      $ 19,438      $   1,015      $ 1,078      $ 58,295  
Summary of Carrying Value of Past Due but Not Impaired and Impaired Financial Assets

Past due but not impaired and impaired financial assets

 

    

 

Past due but not impaired

               
As at December 31, 2018   

 

Less than
90 days

    

 

90 days
and greater

     Total     

 

Total
impaired

         

Debt securities

              

FVTPL

   $ 14      $      $ 14      $ 39     

AFS

            2        2        1     

Private placements

     15               15        18     

Mortgages and loans to Bank clients

     70               70        120     

Other financial assets

     77        26        103        1           

Total

  

$

  176

 

  

$

  28

 

  

$

  204

 

  

$

  179

 

        
     Past due but not impaired                
As at December 31, 2017    Less than
90 days
     90 days
and greater
     Total      Total
impaired
         

Debt securities

              

FVTPL

   $      $      $      $ 45     

AFS

     104        2        106        1     

Private placements

     363               363        40     

Mortgages and loans to Bank clients

     76        16        92        86     

Other financial assets

     46        26        72        1           

Total

  

$

589

 

  

$

44

 

  

$

633

 

  

$

173

 

        
Summary of Company's Loans That are Considered Impaired

Impaired loans

 

As at December 31, 2018   

 

Gross
carrying
value

     Allowances for
loan losses
     Net carrying
value
         

Private placements

   $ 61      $ 43      $ 18     

Mortgages and loans to Bank clients

     172        52        120           

Total

   $   233      $   95      $   138           
As at December 31, 2017    Gross
carrying
value
     Allowances for
loan losses
     Net carrying
value
         

Private placements

   $ 79      $ 39      $ 40     

Mortgages and loans to Bank clients

     132        46        86           

Total

   $ 211      $ 85      $ 126           
Summary of Reconciliation of Allowance for Loan Losses

Allowance for loan losses

 

    

 

2018

            2017  
For the years ended December 31,     
Private
placements
 
 
    

Mortgages
and loans to
Bank clients
 
 
 
     Total          
Private
placements
 
 
    

Mortgages
and loans to
Bank clients
 
 
 
     Total  

Balance, January 1

   $ 39      $ 46      $ 85         $ 92      $ 26      $   118  

Provisions

     37        18        55           2        33        35  

Recoveries

     (27      (9      (36         (12      (1      (13

Write-offs(1)

     (6      (3      (9         (43      (12      (55

Balance, December 31

  

$

  43

 

  

$

  52

 

  

$

  95

 

     

$

  39

 

  

$

  46

 

  

$

85

 

 

(1)

Includes disposals and impact of changes in foreign exchange rates.

Summary of Credit Default Swap Protection Sold

The following table presents details of the credit default swap protection sold by type of contract and external agency rating for the underlying reference security.

 

As at December 31, 2018    Notional
amount(1)
     Fair value     

 

Weighted
average
maturity

(in years)(2)

 

Single name CDSs(3) – Corporate debt

        

AA

   $ 25      $        2  

A

     447        7        2  

BBB

     180        2        2  

Total single name CDSs

  

$

652

 

  

$

9

 

  

 

2

 

Total CDS protection sold

  

$

652

 

  

$

9

 

  

 

2

 

As at December 31, 2017    Notional
amount(1)
     Fair value     

Weighted
average
maturity

(in years)(2)

 

Single name CDSs(3) – Corporate debt

        

AAA

   $ 13      $        1  

AA

     35        1        2  

A

     408        10        3  

BBB

     150        3        2  

Total single name CDSs

  

$

  606

 

  

$

  14

 

  

 

3

 

Total CDS protection sold

  

$

  606

 

  

$

  14

 

  

 

3

 

 

(1) 

Notional amounts represent the maximum future payments the Company would have to pay its counterparties assuming a default of the underlying credit and zero recovery on the underlying issuer obligation.

(2) 

The weighted average maturity of the CDS is weighted based on notional amounts.

(3) 

Rating agency designations are based on S&P where available followed by Moody’s, DBRS, and Fitch. If no rating is available from a rating agency, an internally developed rating is used.

Summary of Effect of Conditional Master Netting and Similar Arrangements

The following table presents the effect of conditional master netting and similar arrangements. Similar arrangements may include global master repurchase agreements, global master securities lending agreements, and any related rights to financial collateral.

 

          

 

Related amounts not set off in the
Consolidated Statements of
Financial Position

             
As at December 31, 2018    Gross amounts of
financial instruments(1)
   

 

Amounts subject to
an enforceable
master netting
arrangement or
similar agreements

    Financial and
cash collateral
pledged
(received)(2)
    Net amount
including
financing
trusts(3)
    Net amounts
excluding
financing
trusts
 

Financial assets

          

Derivative assets

   $ 14,320     $ (6,644   $ (7,431   $ 245     $ 245  

Securities lending

     1,518             (1,518            

Reverse repurchase agreements

     63       (63                  

Total financial assets

  

$

  15,901

 

 

$

(6,707

 

$

(8,949

 

$

   245

 

 

$

  245

 

Financial liabilities

          

Derivative liabilities

   $ (8,716   $    6,644     $      1,868     $ (204   $ (33

Repurchase agreements

     (64     63       1              

Total financial liabilities

  

$

(8,780

 

$

6,707

 

 

$

1,869

 

 

$

(204

 

$

(33

 

           Related amounts not set off in the
Consolidated Statements of
Financial Position
             
As at December 31, 2017    Gross amounts of
financial instruments(1)
    Amounts subject to
an enforceable
master netting
arrangement or
similar agreements
    Financial and
cash collateral
pledged
(received)(2)
    Net amount
including
financing
trusts(3)
    Net amounts
excluding
financing
trusts
 

Financial assets

          

Derivative assets

   $ 16,204     $ (6,714   $ (9,395   $ 95     $ 95  

Securities lending

     1,563             (1,563            

Reverse repurchase agreements

     230       (46     (184            

Total financial assets

  

$

  17,997

 

 

$

(6,760

 

$

(11,142

 

$

95

 

 

$

95

 

Financial liabilities

          

Derivative liabilities

   $ (8,649   $    6,714     $      1,718     $   (217   $   (30

Repurchase agreements

     (228     46       182              

Total financial liabilities

  

$

(8,877

 

$

6,760

 

 

$

1,900

 

 

$

(217

 

$

(30

 

(1)

Financial assets and liabilities include accrued interest of $621 and $913, respectively (2017 – $638 and $827, respectively).

(2)

Financial and cash collateral exclude over-collateralization. As at December 31, 2018, the Company was over-collateralized on OTC derivative assets, OTC derivative liabilities, securities lending and reverse purchase agreements and repurchase agreements in the amounts of $417, $405, $80 and $nil, respectively (2017 – $743, $382, $79 and $nil, respectively). As at December 31, 2018, collateral pledged (received) does not include collateral-in-transit on OTC instruments or initial margin on exchange traded contracts or cleared contracts.

(3)

Includes derivative contracts entered between the Company and its financing trusts which it does not consolidate. The Company does not exchange collateral on derivative contracts entered with these trusts. Refer to note 17.

Summary of the Effect of Unconditional Netting

 The following table presents the effect of unconditional netting.

 

As at December 31, 2018    Gross amounts of
financial instruments
    Amounts subject to
an enforceable
netting arrangement
    Net amounts of
financial instruments
 

Credit linked note(1)

   $    679     $ (679   $    –  

Variable surplus note

     (679        679        

 

As at December 31, 2017    Gross amounts of
financial instruments
    Amounts subject to
an enforceable
netting arrangement
    Net amounts of
financial instruments
 

Credit linked note(1)

   $ 461     $   (461   $   –  

Variable surplus note

       (461     461        

 

(1)

In 2017, the Company entered into a twenty-year financing facility with a third party, agreeing to issue variable surplus notes in exchange for an equal amount of credit linked notes. These notes are held to support JHUSA excess reserves under U.S. National Association of Insurance Commissioners’ Model Regulation XXX. In certain scenarios, the credit linked note will be drawn upon by the Company which will issue fixed surplus notes equal to the draw payment received. The third party has agreed to fund any such payment under the credit-linked notes in return for a fee. As at December 31, 2018, the Company had no fixed surplus notes outstanding.

Schedule of Distribution of Debt Securities and Private Placements Portfolio by Sector and Industry

Debt securities and private placements portfolio by sector and industry.

 

   

2018

         

2017

 

As at December 31,

 

Carrying value

   

% of total

         

Carrying value

   

% of total

 

Government and agency

  $ 73,858       33       $ 71,888       35  

Utilities

    41,929       19         40,568       20  

Financial

    31,340       14         27,923       13  

Energy

    17,685       8         16,428       8  

Industrial

    17,508       8         14,691       7  

Consumer (non-cyclical)

    16,483       7         14,009       7  

Consumer (cyclical)

    7,707       3         5,916       3  

Securitized

    3,300       2         3,577       2  

Telecommunications

    3,716       2         3,324       2  

Basic materials

    3,539       2         3,248       2  

Technology

    2,352       1         2,475       1  

Media and internet

    1,112       1         1,136        

Diversified and miscellaneous

    819               949        

Total

 

$

  221,348

 

 

 

100

 

   

$

  206,132

 

 

 

100

 

Schedule of Geographic Concentration of Insurance and Investment Contract Liabilities, Including Embedded Derivatives

The geographic concentration of the Company’s insurance and investment contract liabilities, including embedded derivatives, is shown below. The disclosure is based on the countries in which the business is written.

 

As at December 31, 2018

 

  

Gross liabilities

 

    

Reinsurance
assets

 

   

Net liabilities

 

 

U.S. and Canada

  

$

246,255

 

  

$

(42,634

 

$

203,621

 

Asia and Other

  

 

85,830

 

  

 

(419

 

 

85,411

 

Total

   $   332,085      $   (43,053   $   289,032  

As at December 31, 2017

 

  

Gross liabilities

 

    

Reinsurance
assets

 

   

Net liabilities

 

 

U.S. and Canada

  

$

237,434

 

  

$

(30,225

 

$

207,209

 

Asia and Other

  

 

70,521

 

  

 

(134

 

 

70,387

 

Total

  

$

307,955

 

  

$

(30,359

 

$

277,596

 

Asset classes and individual investment risks [Member]  
Statement [LineItems]  
Schedule of Risk Concentrations
As at December 31,   2018     2017  

Debt securities and private placements rated as investment grade BBB or higher(1)

    98%       98%  

Government debt securities as a per cent of total debt securities

    38%       39%  

Government private placements as a per cent of total private placements

    11%       10%  

Highest exposure to a single non-government debt security and private placement issuer

  $ 1,013     $ 1,044  

Largest single issuer as a per cent of the total equity portfolio

    2%       2%  

Income producing commercial office properties (2018 – 55% of real estate, 2017 – 64%)

  $ 7,065     $ 8,836  

Largest concentration of mortgages and real estate(2) – Ontario Canada (2018 – 26%, 2017 – 25%)

  $   16,092     $   14,779  

 

(1)

Investment grade debt securities and private placements include 41% rated A, 17% rated AA and 17% rated AAA (2017 – 42%, 16% and 17%) investments based on external ratings where available.

(2)

Mortgages and real estate investments are diversified geographically and by property type.

Residential mortgages and loans to bank clients [Member]  
Statement [LineItems]  
Summary of Carrying Value of Residential Mortgages and Loans to Bank Clients

Credit quality of residential mortgages and loans to Bank clients.

 

    

 

2018(1)

            2017  

As at December 31,

  

 

Insured

 

  

 

Uninsured

 

  

 

Total

 

    

 

Insured

 

  

 

Uninsured

 

  

 

Total

 

Residential mortgages

                   

Performing

   $ 6,854      $ 12,696      $ 19,550        $ 7,256      $ 11,310      $ 18,566  

Non-performing

     19        27        46          4        9        13  

Loans to Bank clients

                   

Performing

     n/a        1,787        1,787          n/a        1,734        1,734  

Non-performing

     n/a        6        6          n/a        3        3  

 

Total

   $   6,873      $   14,516      $   21,389        $   7,260      $   13,056      $   20,316  

 

(1)

Non-performing refers to assets that are 90 days or more past due.