EX-99.1 2 q32024quarterlyreporttosha.htm EX-99.1 Q3 2024 Quarterly Report to Shareholders
floatingimage_0a.jpg
floatingimage_1a.jpg
floatingimage_2.jpg
floatingimage_3a.jpg
floatingimage_4a.jpg
floatingimage_2.jpg
floatingimage_6a.jpg
floatingimage_2.jpg
floatingimage_8a.jpg
floatingimage_9a.jpg
Third Quarter
Report to
Shareholders
Three and nine months ended
September 30, 2024
Manulife Financial Corporation
1  Record levels of total company annualized premium equivalent (“APE”) sales, new business contractual service margin (“new business CSM”) and new business
value (“NBV”).
2  Core earnings is a non-GAAP financial measure. For more information on non-GAAP and other financial measures, see “Non-GAAP and other financial
measures” in our 3Q24 Management’s Discussion and Analysis (“3Q24 MD&A”).
3  Percentage growth / declines in core earnings, diluted core earnings per common share (“core EPS”), diluted earnings (loss) per share (“EPS”), core EPS
excluding the impact of GMT, and new business contractual service margin net of NCI (“new business CSM”) are stated on a constant exchange rate basis and
are non-GAAP ratios.
4  Core EPS, core EPS excluding the impact of GMT, core ROE, core EBITDA margin, highest potential businesses core earnings contribution, and expense
efficiency ratio are non-GAAP ratios.
5  On June 20, 2024, Canada enacted the Global Minimum Tax Act. The impact was reflected in Corporate & Other in situations where GMT was not substantively
enacted in local jurisdictions where we operated as of September 30, 2024.
6  Life Insurance Capital Adequacy Test (“LICAT”) ratio of The Manufacturers Life Insurance Company (“MLI”) as at September 30, 2024. LICAT ratio is disclosed
under the Office of the Superintendent of Financial Institutions Canada’s (“OSFI’s”) Life Insurance Capital Adequacy Test Public Disclosure Requirements
guideline.
7  For more information on APE sales, NBV, and Global Wealth and Asset Management (“Global WAM”) net flows, see “Non-GAAP and other financial measures” in
our 3Q24 MD&A. Percentage growth/decline in APE sales and NBV are stated on a constant exchange rate basis.
8  Refer to “Results at a Glance” for 3Q24 and 3Q23 results.
9  As of October 31, 2024.
Manulife Financial Corporation – Third Quarter 2024
1
Manulife Financial Corporation (“Manulife” or the “Company”) reported its third quarter results for the
period ended September 30, 2024, delivering record core earnings and insurance new business results1.
Key highlights for the third quarter of 2024 (“3Q24”) include:
Core earnings2 of $1.8 billion, up 4% on a constant exchange rate basis3 from the third quarter of 2023
(“3Q23”)
Net income attributed to shareholders of $1.8 billion, up $0.8 billion from 3Q23
Core EPS4 of $1.00, up 7%3 from 3Q23. EPS of $1.00, up 91%3 from 3Q23
Excluding the impact of Global Minimum Taxes (“GMT”)5, core EPS4 was $1.03, up 11%3 from 3Q23
Core ROE4 of 16.6% and ROE of 16.6%
LICAT ratio6 of 137%
APE sales up 40%7, new business CSM up 47%3 and new business value (“NBV”) up 39%7 from 3Q238
Global Wealth and Asset Management net inflows7 of $5.2 billion, up from net outflows of $0.8 billion in 3Q23
“We continued to drive momentum and delivered strong results in the third quarter, evident in record total
company core earnings, substantial top-line growth across our operating segments and steady growth in our
book value per share. In Global WAM, we generated a 37% increase in core earnings year-over-year, and our
core EBITDA margin4 further improved to 27.8% driven by strong AUMA growth and higher operating leverage.
In Asia, we reached record levels of APE sales, new business CSM and NBV, while delivering 17% growth in
core earnings. On a year-to-date basis, we generated 70% of core earnings from our highest potential
businesses4 which contributed to a 14% growth in core EPS excluding the impact of GMT. We remain focused
on executing against our strategic priorities and delivering on our financial targets to bring a strong close to
2024, and I am optimistic in our ability to continue generating value to our shareholders.”
Roy Gori, Manulife President & Chief Executive Officer
“We have made progress on our financial targets unveiled at our Investor Day this year. Core ROE of 16.6%
reflects strong business performance and disciplined capital allocation. We remain diligent in our expense
management with 45.0% expense efficiency ratio4 on a year-to-date basis, in-line with our medium-term target
of less than 45%. Our balance sheet is strong, and we returned more than $2 billion to our shareholders
through our common share buyback program since the start of 20249.”
Colin Simpson, Manulife Chief Financial Officer
1  Percentage growth / declines in net income attributed to shareholders is stated on a constant exchange rate basis and is a non-GAAP ratio.
2  For more information on gross flows and average asset under management and administration (“average AUMA”), see “Non-GAAP and other financial measures”
in our 3Q24 MD&A. Percentage growth/decline in net flows, gross flows and average AUMA are stated on a constant exchange rate basis.
3  Adjusted book value per common share (“adjusted BV per common share”) and financial leverage ratio are non-GAAP ratios.
Manulife Financial Corporation – Third Quarter 2024
2
Results at a Glance
($ millions, unless otherwise stated)
Quarterly Results
YTD Results
3Q24
3Q23
Change1,2
2024
2023
Change
Net income attributed to shareholders
$
1,839
$
1,013
82%
$
3,747
$
3,444
8%
Core earnings
$
1,828
$
1,743
4%
$
5,319
$
4,911
8%
EPS ($)
$
1.00
$
0.52
91%
$
1.97
$
1.76
11%
Core EPS ($)
$
1.00
$
0.92
7%
$
2.84
$
2.55
12%
ROE
16.6%
9.5%
7.1 pps
11.3%
10.8%
0.5 pps
Core ROE
16.6%
16.8%
-0.2 pps
16.3%
15.7%
0.6 pps
Book value per common share ($)
$
24.40
$
22.42
9%
$
24.40
$
22.42
9%
Adjusted BV per common share ($)3
$
34.97
$
30.67
14%
$
34.97
$
30.67
14%
Financial leverage ratio (%)3
23.5%
25.2%
-1.7 pps
23.5%
25.2%
-1.7 pps
APE sales
$
2,347
$
1,657
40%
$
6,137
$
4,890
26%
New business CSM
$
759
$
507
47%
$
2,045
$
1,541
33%
NBV
$
843
$
600
39%
$
2,235
$
1,694
32%
Global WAM net flows ($ billions)
$
5.2
$
(0.8)
-%
$
12.0
$
5.8
110%
Results by Segment
($ millions, unless otherwise stated)
Quarterly Results
YTD Results
3Q24
3Q23
Change2
2024
2023
Change
Asia (US$)
Net income attributed to shareholders
$
606
$
63
877%
$
1,300
$
543
136%
Core earnings
453
390
17%
1,413
1,104
31%
APE sales
1,372
835
64%
3,242
2,582
28%
New business CSM
435
300
45%
1,148
845
38%
NBV
481
310
55%
1,194
900
35%
Canada
Net income attributed to shareholders
$
430
$
290
48%
$
782
$
826
(5)%
Core earnings
412
408
1%
1,178
1,135
4%
APE sales
343
431
(20)%
1,313
1,046
26%
New business CSM
95
51
86%
241
154
56%
NBV
143
153
(7)%
459
351
31%
U.S. (US$)
Net income attributed to shareholders
$
5
$
53
(91)%
$
23
$
327
(93)%
Core earnings
302
329
(8)%
940
955
(2)%
APE sales
97
79
23%
303
275
10%
New business CSM
52
40
30%
178
187
(5)%
NBV
34
25
36%
112
99
13%
Global WAM
Net income attributed to shareholders
$
498
$
318
55%
$
1,213
$
932
29%
Core earnings
499
361
37%
1,255
968
29%
Gross flows ($ billions)2
41.3
34.3
19%
128.2
108.2
18%
Average AUMA ($ billions)2
963
813
16%
924
812
13%
Core EBITDA margin (%)
27.8%
26.9%
90 bps
26.6%
24.7%
190 bps
1  Manulife Pro is available in Singapore, Vietnam, Indonesia, Japan and Hong Kong.
2  Net promoter score (“NPS”).
3  Compared with registration in May 2024, prior to the soft launch of the app in June 2024.
4  Jianhui Zhao, Liying Xu, et al - Global trends in incidence, death, burden and risk factors of early-onset cancer from 1990 to 2019: BMJ Oncology 2023.
Manulife Financial Corporation – Third Quarter 2024
3
Strategic Highlights
We are driving profitable top-line growth through product and distribution innovations
In Asia, we continued the rollout of Manulife Pro, our proprietary recognition and activation program for top-tier
agents, to Hong Kong in July. This key initiative contributed to improved productivity, reflecting our investments in
our agency force and contributing to over 20% year-over-year growth in agency NBV and agency APE sales in
3Q24. With this expansion Manulife Pro is now available in five of our markets1.
In addition, we further enhanced our high-net-worth offerings with the launch of two innovative new products:
Manulife Global Indexed UL PRO in our International High Net Worth business and Signature Indexed Income in
Singapore. These offerings build on our capabilities to meet the complex and evolving protection, legacy planning
and wealth management needs of high-net-worth customers.
In the U.S., we expanded a differentiated enhancement to our entire suite of survivorship solutions, allowing
customers to proactively address their estate planning needs now in anticipation of potential estate tax changes in
2026.
In Global WAM, we announced the closing of a $1.1 billion institutional fund - Manulife Private Equity Partners II.
This fund is part of our ongoing effort to provide specialized solutions for institutional investors seeking greater
exposure to opportunities in the growing North American private equity market.
We are elevating the customer experience with continued digital and AI enhancements
In Asia, we improved customer experience and the operational efficiency of our Japan contact centre as part of
global contact centre transformation initiatives. Our further enhancement of voice bot capabilities and the
application of AI contributed to a record high transactional NPS2 on a year-to-date basis. AI-enabled speech-to-text
and call summarization enhancements reduced average contact centre handling time by 28% compared with
3Q23.
Furthermore, we launched new mobile apps in Vietnam and Indonesia as part of our program to create a unified
customer app experience in each of our Asia markets. These apps now enable customers to seamlessly conduct a
wide range of policy management activities including accessing policy information, making premium payments,
tracking claim status, updating personal information and downloading contracts. Since the launch of the new
mobile app in Vietnam in August, monthly customer registrations have nearly doubled3.
In the U.S., we entered into a strategic distribution partnership with Ethos – a life insurance technology company
focused on simplifying the purchase experience – to provide prospective customers and nearly 9,000 newly
appointed agents with instant coverage decisions for our Simple Term solution via the Ethos platform.
In Global WAM, we launched an AI-powered planning tool in our wealth platform in Canada Retail to enhance
support for advisors and their clients, delivering an elevated service experience through streamlined financial
planning processes and personalized advice and solutions.
We are helping our customers live longer, healthier, and better lives
In Canada, we further enhanced our mobile app for the Manulife Vitality program with tailored activity
recommendations to provide customers with a more personalized app experience to help them achieve their
health and wellness goals. Continuous improvements have resulted in a 9% increase in utilization year-over-year.
In the U.S., we provided access to GRAIL’s Galleri® multi-cancer early detection test to certain eligible John
Hancock Vitality members ages 40 to 49 (previously ages 50 and up). This change aligns our offering with recent
medical research indicating a significant increase in early-onset cancer diagnoses4, reinforcing our commitment to
early detection and better health outcomes for our members.
1    See section A1 “Profitability” in our 3Q24 MD&A for more information on notable items attributable to core earnings and net income attributed to shareholders.
2    For more information on new business value margin (“NBV margin”), see “Non-GAAP and other financial measures” below.
Manulife Financial Corporation – Third Quarter 2024
4
Strong earnings driven by continued business growth and improved market experience1
Core earnings of $1.8 billion in 3Q24, up 4% from 3Q23
The increase reflected strong business growth led by Global WAM and Asia, and a lower net charge in the
provision for Expected Credit Loss (“ECL”), more than offsetting the impacts of GMT and reinsurance transactions
closed earlier this year.
Asia core earnings were up 17%, reflecting continued business growth momentum and benefits from
updates to actuarial methods and assumptions in 2023 and 2024.
Global WAM core earnings hit a record level in 3Q24 and grew 37%, driven by higher net fee income
from favourable market impacts and positive net flows, favourable tax true-ups and benefits, and
continued expense discipline.
Canada core earnings increased 1% as strong business growth in Group Insurance more than offset the
impact of less favourable claims experience in 3Q24.
U.S. core earnings were down 8%, primarily due to lower investment spreads, impact from the previously
completed reinsurance transaction and the annual review of actuarial methods and assumptions, partially
offset by a lower charge in the ECL provision and more favourable claims experience in life.
Corporate and Other core earnings decreased $123 million, mainly due to the impact of GMT and higher
interest on capital allocated to operating segments.
Net Income attributed to shareholders of $1.8 billion in 3Q24, $0.8 billion higher compared with 3Q23
The $0.8 billion increase in net income reflects improved market experience and core earnings growth, partially
offset by lower tax-related benefits and a higher net charge from the annual review of actuarial methods and
assumptions. The net gain from market experience in 3Q24 was primarily related to higher-than-expected returns
from public equity and net realized gains from the sale of debt instruments, partially offset by lower-than-expected
returns on alternative long-duration assets mainly related to real estate investments.
Record levels across all three insurance new business metrics for total company and Asia segment, and
strong net inflows in Global WAM
Significant momentum continued into 3Q24 as the insurance business generated year-over-year growth
of 40%, 47% and  39% in APE sales, new business CSM and NBV, respectively.
Asia led with broad-based growth, generating 64%, 45% and 55% year-over-year growth in APE sales,
new business CSM and NBV, respectively, reflecting higher sales volumes in Hong Kong, mainland
China, Singapore and Japan. NBV margin2 remained resilient at 38.8%.
Canada delivered solid new business results; higher sales in participating life insurance and Group
Insurance were more than offset by the non-recurrence of a large affinity market sale in 3Q23. APE sales
and NBV were down 20% and 7%, respectively, while new business CSM increased 86% due to strong
individual insurance and segregated fund sales.
U.S. delivered double-digit growth in APE sales, new business CSM and NBV of 23%, 30% and 36%,
respectively, reflecting a rebound in demand from affluent customers for accumulation insurance
products.
Global WAM net inflows of $5.2 billion in 3Q24, increased $6.0 billion compared with net outflows of $0.8
billion in 3Q23, reflecting strong Retail net flows across all geographies
Retirement net inflows of $0.6 billion in 3Q24 increased from net outflows of $3.4 billion in 3Q23, primarily
driven by the non-recurrence of a large-case retirement plan redemption in the U.S. in 3Q23.
Retail net inflows of $3.9 billion in 3Q24 increased from net outflows of $0.2 billion in 3Q23, due to
increased demand for investment products amid an equity market recovery and improved investor
sentiment, as well as the onboarding of several new advisors in Canada wealth.
Institutional Asset Management net inflows of $0.7 billion in 3Q24 decreased compared with net inflows of
$2.8 billion in 3Q23, reflecting higher redemptions in fixed income mandates.
1  Net of non-controlling interests (“NCI”).
2  Post-tax contractual service margin net of NCI (“post-tax CSM net of NCI”) is a non-GAAP financial measure. For more information on non-GAAP and other
financial measures, see “Non-GAAP and other financial measures” in our 3Q24 MD&A.
3  This amount excludes the portion related to NCI.
Manulife Financial Corporation – Third Quarter 2024
5
Growth in new business continues to drive higher organic CSM and CSM balance
CSM1 was $20,930 million as at September 30, 2024
CSM increased $490 million compared with December 31, 2023. Organic CSM movement contributed $724
million of the increase for the first three quarters of 2024, primarily driven by the impact of new business and
interest accretion, partially offset by amortization recognized in core earnings and adverse insurance experience.
Inorganic CSM movement was a decrease of $234 million for the same period, primarily driven by the impacts of
reinsurance transactions and the annual review of actuarial methods and assumptions, partially offset by
favourable impacts of changes in foreign currency exchange rates and equity market performance. Post-tax CSM
net of NCI2 was $18,595 million as at September 30, 2024.
Annual Review of Actuarial Methods and Assumptions
We completed our annual review of actuarial methods and assumptions, which resulted in a net favourable impact
of a $174 million3 decrease in pre-tax fulfillment cash flows. Under IFRS 17, the impact of the annual review of
actuarial methods and assumptions is reported in several places. The $174 million decrease in pre-tax fulfillment
cash flows in 3Q24 was comprised of a decrease in pre-tax net income attributed to shareholders of $250 million
($199 million post-tax), an increase in pre-tax net income attributed to participating policyholders of $29 million
($21 million post-tax), a decrease in CSM of $421 million, an increase in pre-tax other comprehensive income
attributed to shareholders of $771 million ($632 million post-tax), and an increase in pre-tax other comprehensive
income attributed to participating policyholders of $45 million ($32 million post-tax). The actuarial review this year
included updates to our lapse assumptions for non-participating products in our U.S. life insurance business and
in our International High Net Worth business in Asia segment, updates to discount rates used in the valuation of
our non-participating business, a review of our reinsurance contracts and risk adjustment, updates to our global
expense assumptions, updates to mortality and morbidity assumptions in certain products in Asia, as well as other
methodology refinements.
Manulife Financial Corporation – Third Quarter 2024
6
MANAGEMENT’S DISCUSSION AND ANALYSIS
This Management’s Discussion and Analysis (“MD&A”) is current as of November 6, 2024, unless otherwise noted.
This MD&A should be read in conjunction with our unaudited Interim Consolidated Financial Statements for the
three and nine months ended September 30, 2024 and the MD&A and audited Consolidated Financial Statements
contained in our 2023 Annual Report.
For further information relating to our risk management practices and risk factors affecting the Company, see “Risk
Management and Risk Factors” and “Critical Actuarial and Accounting Policies” in the MD&A in our 2023 Annual
Report (“2023 MD&A”) and the “Risk Management” note to the Consolidated Financial Statements in our most
recent annual and interim reports.
In this MD&A, the terms “Company”, “Manulife”, “we” and “our” mean Manulife Financial Corporation (“MFC”) and
its subsidiaries. All amounts are reported in Canadian dollars, unless otherwise indicated. Any information
contained in, or otherwise accessible through, websites mentioned in this MD&A does not form a part of this
document.
CONTENTS
A.  TOTAL COMPANY PERFORMANCE
1.Profitability
2.Business performance
3.Financial strength
4.Assets under management and administration
5.Impact of foreign currency exchange rates
6.Business highlights
7.Strategic priorities
B.  PERFORMANCE BY SEGMENT
1.Asia
2.Canada
3.U.S.
4.Global Wealth and Asset Management
5.Corporate and Other
C. RISK MANAGEMENT AND RISK FACTORS
UPDATE
1.Variable annuity and segregated fund guarantees
2.Caution related to sensitivities
3.Publicly traded equity performance risk sensitivities
and exposure measures
4.Interest rate and spread risk sensitivities and
exposure measures
5.Alternative long-duration asset performance risk
sensitivities and exposure measures
6.Strategic and product risk factors update
D.  CRITICAL ACTUARIAL AND ACCOUNTING
POLICIES
1.Critical actuarial and accounting policies
2.Actuarial methods and assumptions
3.Sensitivity to changes in assumptions
4.Accounting and reporting changes
E.    OTHER
1.Outstanding common shares - selected information
2.Legal and regulatory proceedings
3.Non-GAAP and other financial measures
4.Caution regarding forward-looking statements
5.Quarterly financial information
6.Revenue
7.Other
1 Percentage growth / declines in core earnings, pre-tax core earnings, core expenses, general expenses, contractual service margin (“CSM”) net of non-
controlling interests (“NCI”), new business contractual service margin (“new business CSM”), assets under management and administration (“AUMA”), assets
under management (“AUM”), core earnings before interest, taxes, depreciation and amortization (“core EBITDA”), and Manulife Bank average net lending assets
are stated on a constant exchange rate basis, a non-GAAP ratio. See “Non-GAAP and other financial measures” below for more information.
2    For more information on this metric, see “Non-GAAP and other financial measures” below.
3    The GA Reinsurance Transaction closed February 22, 2024 with an effective date of January 1, 2024. The RGA Reinsurance Transaction closed April 2, 2024.
Manulife Financial Corporation – Third Quarter 2024
7
A      TOTAL COMPANY PERFORMANCE
A1    Profitability
Quarterly Results
YTD Results
($ millions, unless otherwise stated)
3Q24
2Q24
3Q23
2024
2023
Net income (loss) attributed to shareholders
$1,839
$1,042
$1,013
$3,747
$3,444
Core earnings(1)
$1,828
$1,737
$1,743
$5,319
$4,911
Diluted earnings (loss) per common share ($)
$1.00
$0.52
$0.52
$1.97
$1.76
Diluted core earnings per common share (“Core EPS”) ($)(2)
$1.00
$0.91
$0.92
$2.84
$2.55
ROE
16.6%
9.0%
9.5%
11.3%
10.8%
Core return on shareholders’ equity (“Core ROE”)(2)
16.6%
15.7%
16.8%
16.3%
15.7%
Expense efficiency ratio(2)
44.4%
45.4%
44.3%
45.0%
45.5%
General expenses
$1,204
$1,225
$1,042
$3,531
$3,150
Core expenses(1)
$1,716
$1,713
$1,622
$5,102
$4,825
(1) This item is a non-GAAP financial measure. See “Non-GAAP and other financial measures” below for more information.
(2) This item is a non-GAAP ratio. See “Non-GAAP and other financial measures” below for more information.
Quarterly profitability
Manulife’s net income attributed to shareholders was $1,839 million in the third quarter of 2024 (“3Q24”) compared
with $1,013 million in the third quarter of 2023 (“3Q23”). Net income attributed to shareholders is comprised of core
earnings (consisting of items we believe reflect the underlying earnings capacity of the business), which amounted
to $1,828 million in 3Q24 compared with $1,743 million in 3Q23, and items excluded from core earnings, which
amounted to a net gain of $11 million in 3Q24 compared with a net charge of $730 million in 3Q23. The effective
tax rate on net income (loss) attributed to shareholders was a tax expense of 11% in 3Q24 compared with a
recovery of 7% in 3Q23 reflecting $100 million of tax benefits in 3Q24 compared with $290 million in 3Q23, a
charge related to Global Minimum Taxes (“GMT”) in 3Q24 and the jurisdictional mix of pre-tax profits. 
Net income attributed to shareholders in 3Q24 increased $826 million compared with 3Q23, primarily reflecting
improved market experience and core earnings growth, partially offset by lower tax-related benefits, a higher net
charge from the annual review of actuarial methods and assumptions and a charge to items excluded from core
earnings related to GMT. The net gain from market experience of $186 million in 3Q24 was primarily related to
higher-than-expected returns from public equity and net realized gains from the sale of debt instruments, partially
offset by lower-than-expected returns on alternative long-duration assets (“ALDA”) mainly related to real estate
investments.
Core earnings increased $85 million or 4% on a constant exchange rate basis1 compared with 3Q23. The increase
was driven by higher core earnings in Global Wealth and Asset Management (“Global WAM”), largely reflecting an
increase in net fee income from higher average assets under management and administration2 (“average AUMA”)
and positive net flows2, along with disciplined expense management and favourable tax true-ups and tax benefits.
In addition, growth in our insurance business, a lower charge in the expected credit loss (“ECL”) provision in 3Q24
and the impact of updates to actuarial methods and assumptions in 2023 also contributed to higher core earnings.
These increases were partially offset by lower expected investment earnings and a charge related to GMT. The
reinsurance transaction with Global Atlantic (“GA Reinsurance Transaction”)3 reduced core earnings by $21 million
in 3Q24 compared with 3Q23 reflecting the impact on expected earnings on insurance contracts, expected
investment earnings, and insurance experience. The reinsurance transaction with the RGA Life Insurance
Company of Canada (“RGA Reinsurance Transaction”)3 reduced core earnings by $2 million in 3Q24 compared
with 3Q23.
The components of the items excluded from core earnings are outlined in the table below and the annual review of
actuarial methods and assumptions that flow directly through income is discussed in section D2 “Actuarial methods
and assumptions” below.
Manulife Financial Corporation – Third Quarter 2024
8
Year-to-date profitability
Net income attributed to shareholders for the nine months ended September 30, 2024 was $3,747 million
compared with $3,444 million for the nine months ended September 30, 2023. Year-to-date core earnings
amounted to $5,319 million in 2024 compared with $4,911 million in the same period of 2023, and items excluded
from year-to-date core earnings amounted to a net charge of $1,572 million in 2024 compared with a net charge of
$1,467 million in the same period of 2023. The effective tax rate on year-to-date net income (loss) attributed to
shareholders was 16% in 2024 compared with 12% for the same period in 2023.
Year-to-date net income attributed to shareholders in 2024 increased $303 million compared with 2023 due to
improved market experience in public equities, ALDA, and derivatives and hedge accounting ineffectiveness, and
growth in core earnings. This was partially offset by the impact of the $958 million net loss attributed to the GA and
RGA Reinsurance Transactions recorded in items excluded from core earnings, primarily related to market
experience from the sale of fair value through Other Comprehensive Income (“FVOCI”) debt instruments (there is
an offsetting change in other comprehensive income (“OCI”) attributed to shareholders resulting in a neutral impact
to book value), lower tax-related benefits, a higher net charge from the annual review of actuarial methods and
assumptions and a charge to items excluded from core earnings related to GMT. Year-to-date market experience
was a net charge of $1,258 million in 2024 primarily reflecting the net loss from above-noted GA and RGA
Reinsurance Transactions, lower-than-expected returns on ALDA, largely related to real estate and private equity
investments, partially offset by higher-than-expected returns on public equities and a gain from derivatives and
hedge accounting ineffectiveness.
Year-to-date core earnings in 2024 increased $408 million or 8% compared with the same period of 2023. The
increase was driven by higher core earnings in Global WAM, reflecting an increase in net fee income from higher
average AUMA and positive net flows, along with disciplined expense management and tax true-ups and tax
benefits. In addition, strong growth in our insurance business, a lower charge in the ECL provision in 2024 and the
impact of updates to actuarial methods and assumptions in 2023 also contributed to higher core earnings. These
increases were partially offset by a charge related to GMT, lower expected investment earnings, higher workforce-
related costs, including higher performance-related costs, and lower gains from updates to provisions for estimated
losses in our Property & Casualty Reinsurance business compared with prior year. In addition, year-to-date core
earnings reflected adverse net insurance experience in the U.S., partially offset by improved experience in Asia.
The GA Reinsurance Transaction reduced year-to-date core earnings by $64 million in 2024 compared with 2023,
attributable to the impact on expected earnings on insurance contracts, expected investment earnings, the change
in ECL, and insurance experience. The RGA Reinsurance Transaction reduced year-to-date core earnings by $1
million in 2024 compared with 2023.
Core earnings by segment is presented in the table below.
Core earnings by segment
Quarterly Results
YTD Results
($ millions, unaudited)
3Q24
2Q24
3Q23
2024
2023
Asia
$619
$647
$522
$1,923
$1,484
Canada
412
402
408
1,178
1,135
U.S.
411
415
442
1,278
1,285
Global Wealth and Asset Management
499
399
361
1,255
968
Corporate and Other
(113)
(126)
10
(315)
39
Total core earnings
$1,828
$1,737
$1,743
$5,319
$4,911
Manulife Financial Corporation – Third Quarter 2024
9
The table below presents net income attributed to shareholders consisting of core earnings and items excluded
from core earnings.
Quarterly Results
YTD Results
($ millions, unaudited)
3Q24
2Q24
3Q23
2024
2023
Core earnings
$1,828
$1,737
$1,743
$5,319
$4,911
Items excluded from core earnings:
Market experience gains (losses)(1)
186
(665)
(1,022)
(1,258)
(1,657)
Realized gains (losses) on debt instruments
101
(350)
(24)
(919)
(79)
Derivatives and hedge accounting ineffectiveness
(9)
143
(266)
92
(186)
Actual less expected long-term returns on public equity
198
11
(273)
425
(79)
Actual less expected long-term returns on ALDA
(167)
(450)
(400)
(872)
(1,242)
Other investment results
63
(19)
(59)
16
(71)
Changes in actuarial methods and assumptions that flow
directly through income(2)
(199)
-
(14)
(199)
(14)
Restructuring charge(3)
(20)
-
-
(20)
-
Reinsurance transactions, tax-related items and other(4)
44
(30)
306
(95)
204
Total items excluded from core earnings
11
(695)
(730)
(1,572)
(1,467)
Net income (loss) attributed to shareholders
$1,839
$1,042
$1,013
$3,747
$3,444
(1)Market experience was a net gain of $186 million in 3Q24, driven by higher-than-expected returns on public equity, net realized gains from the sale of debt
instruments which are classified as FVOCI and favourable foreign exchange impacts. These were partially offset by lower-than-expected returns on ALDA
mainly related to real estate, and a modest loss from derivatives and hedge accounting ineffectiveness. Market experience was a net charge of $1,022 million
in 3Q23, primarily driven by lower-than-expected returns on ALDA mainly related to real estate, lower-than-expected returns on public equity, a charge from
derivatives and hedge accounting ineffectiveness, net realized losses from the sale of debt instruments which are classified as FVOCI and a charge in other
investment results.
(2)Refer to section D2 “Actuarial methods and assumptions” below for detail.
(3)In 3Q24, we reported a restructuring charge of $20 million post-tax ($25 million pre-tax) in Global WAM.
(4)The 3Q24 net gain of $44 million mainly included tax related benefits and true-ups of $69 million and a charge of $28 million related to Global Minimum Taxes
(“GMT”) (an additional $61 million charge was recorded in core earnings). The 3Q23 net gain of $306 million included a one-time tax-related benefit of $290
million, additional tax-related true-ups of $11 million and a gain of $5 million related to a reinsurance transaction in Vietnam.
Net income attributed to shareholders by segment is presented in the following table.
Net income (loss) attributed to shareholders by segment
Quarterly Results
YTD Results
($ millions, unaudited)
3Q24
2Q24
3Q23
2024
2023
Asia
$827
$582
$84
$1,772
$733
Canada
430
79
290
782
826
U.S.
5
135
72
32
441
Global Wealth and Asset Management
498
350
318
1,213
932
Corporate and Other
79
(104)
249
(52)
512
Total net income attributed to shareholders
$1,839
$1,042
$1,013
$3,747
$3,444
Expense efficiency ratio
The expense efficiency ratio is a financial measure which we use to measure progress on our strategic priority of
expense efficiency and reflects expenses that flow directly through core earnings (“core expenses”). Core
expenses include core general expenses, directly attributable maintenance expenses and directly attributable
acquisition expenses for products measured using the premium allocation approach (“PAA”) and for other products
without a CSM. Core expenses exclude certain expenses directly attributable to acquiring new business that are
capitalized into the CSM instead of flowing directly through core earnings.
Our focus on expense efficiency has enabled us to drive the benefits of scale across our businesses. We believe
there are further opportunities to leverage our global scale and operating environment, streamline processes and
further digitize our business. As a result, in the second quarter of 2024 (“2Q24”) we updated our medium-term
target for the expense efficiency ratio from less than 50% to less than 45%.
1 This is a non-GAAP financial measure. See “Non-GAAP and other financial measures” below for more information.
Manulife Financial Corporation – Third Quarter 2024
10
Quarterly expense efficiency ratio
The expense efficiency ratio was 44.4% in 3Q24, compared with 44.3% in 3Q23. The 0.1 percentage point
increase in the ratio compared with 3Q23 reflects a 4% increase in pre-tax core earnings1, and a 5% increase in
core expenses. The increase in core expenses was driven by higher workforce-related costs, including higher
performance-related costs, and the inclusion of ongoing operating expenses related to our acquisition of the CQS
business.
Total 3Q24 general expenses increased 16% on an actual exchange rate basis and 15% on a constant exchange
rate basis compared with 3Q23, driven by the items noted above related to the growth in core expenses, as well as
a reclassification of expenses from directly attributable maintenance to general expenses, and a restructuring
charge in Global WAM. General expenses excluded from core earnings in 3Q24 were mainly related to the above-
noted restructuring charge in Global WAM.
Year-to-date expense efficiency ratio
The year-to-date expense efficiency ratio was 45.0% in 2024, compared with 45.5% in the same period of 2023.
The 0.5 percentage point improvement in the year-to-date ratio compared with the same period of 2023 reflects an
8% increase in year-to-date pre-tax core earnings, and a 6% increase in year-to-date core expenses. The increase
in year-to-date core expenses was driven by similar items noted above related to the increase in core expenses in
3Q24.
Total year-to-date general expenses in 2024 increased 12% on an actual and constant exchange rate basis
compared with the same period of 2023 driven by the similar items noted above related to the increase in general
expenses in 3Q24. Year-to-date general expenses excluded from core earnings were mainly related to the
acquisition of CQS and a restructuring charge in Global WAM in 2024, and consisted primarily of a true-up of an
existing legal provision in 2023.
1  Percentage growth / declines in APE sales and NBV are stated on a constant exchange rate basis.
2  For more information on this metric, see “Non-GAAP and other financial measures” below.
Manulife Financial Corporation – Third Quarter 2024
11
A2Business performance
Quarterly Results
YTD Results
($ millions, unless otherwise stated) (unaudited)
3Q24
2Q24
3Q23
2024
2023
Asia APE sales
$1,872
$1,259
$1,120
$4,412
$3,474
Canada APE sales
343
520
431
1,313
1,046
U.S. APE sales
132
128
106
412
370
Total APE sales(1)
2,347
1,907
1,657
6,137
4,890
Asia new business value
655
506
414
1,624
1,210
Canada new business value 
143
159
153
459
351
U.S. new business value 
45
58
33
152
133
Total new business value(1)
843
723
600
2,235
1,694
Asia new business CSM(2) 
593
478
402
1,562
1,135
Canada new business CSM
95
76
51
241
154
U.S. new business CSM
71
74
54
242
252
Total new business CSM(2)
759
628
507
2,045
1,541
Asia CSM net of NCI 
14,715
13,456
10,030
14,715
10,030
Canada CSM
4,036
3,769
3,662
4,036
3,662
U.S. CSM
2,171
3,522
3,651
2,171
3,651
Corporate and Other CSM
8
11
26
8
26
Total CSM net of NCI
20,930
20,758
17,369
20,930
17,369
Post-tax CSM net of NCI(3)
18,595
18,290
14,992
18,595
14,992
Global WAM gross flows ($ billions)(1)
41.3
41.4
34.3
128.2
108.2
Global WAM net flows ($ billions)(1)
5.2
0.1
(0.8)
12.0
5.8
Global WAM assets under management and administration ($
billions)(3)
990.9
943.9
806.7
990.9
806.7
Global WAM total invested assets ($ billions)
9.5
9.0
6.7
9.5
6.7
Global WAM segregated funds net assets ($ billions)
282.0
270.1
233.9
282.0
233.9
Total assets under management and administration ($
billions)(3),(4)
1,551.5
1,481.5
1,321.7
1,551.5
1,321.7
Total invested assets ($ billions)(4)
429.2
410.6
398.7
429.2
398.7
Segregated funds net assets ($ billions)(4)
423.0
406.1
356.9
423.0
356.9
(1) For more information on this metric, see “Non-GAAP and other financial measures” below.
(2) New business CSM is net of NCI.
(3) This item is a non-GAAP financial measure. See “Non-GAAP and other financial measures” below for more information.
(4) See section A4 below for more information.
Annualized premium equivalent (“APE”) sales were $2,347 million in 3Q24, an increase of 40%1 compared with
3Q23, new business CSM was $759 million in 3Q24, an increase of 47% compared with 3Q23 and new
business value (“NBV”) was $843 million in 3Q24, an increase of 39%1 compared with 3Q23. New business
results by segment were as follows:
Asia led with broad-based growth, generating 64%, 45% and 55%, growth compared with 3Q23 in APE
sales, new business CSM and NBV, respectively, reflecting higher sales volumes in Hong Kong, mainland
China, Singapore and Japan. New business value margin2 (“NBV margin”) remained resilient at 38.8%.
Canada delivered solid new business results; higher sales in participating life insurance and Group
Insurance were more than offset by the non-recurrence of a large affinity market sale in 3Q23. APE sales
and NBV were down 20% and 7%, respectively, compared with 3Q23, while new business CSM increased
86%, compared with 3Q23 due to strong individual insurance and segregated fund sales.
U.S. delivered double-digit growth in APE sales, new business CSM and NBV of 23%, 30% and 36%,
respectively, compared with 3Q23, reflecting a rebound in demand from affluent customers for
accumulation insurance products.
Manulife Financial Corporation – Third Quarter 2024
12
Year-to-date APE sales were $6,137 million in 2024, an increase of 26% compared with the same period of 2023,
year-to-date new business CSM was $2,045 million in 2024, an increase of 33% compared with the same period
of 2023 and year-to-date NBV was $2,235 million in 2024, an increase of 32% compared with the same period of
2023. New business results by segment were as follows:
Asia year-to-date APE sales increased 28% compared with 2023, driven by growth in Hong Kong,
mainland China, Japan and Singapore. Business mix and the impact of updates to actuarial methods and
assumptions in the second half of 2023 further contributed to a 38% increase in year-to-date new business
CSM compared with 2023. Year-to-date NBV increased 35% compared with 2023 due to higher sales
volumes and business mix.
Canada generated 26% growth in year-to-date APE sales compared with 2023, driven by higher large-
case sales in Group Insurance, along with higher participating life insurance and segregated fund sales,
partially offset by the non-recurrence of a large affinity markets sale in 3Q23. Combined with favourable
product mix, year-to-date NBV increased 31% compared with 2023. New business CSM increased 56%
compared with 2023 driven by favourable product mix in Individual Insurance and higher sales volumes in
segregated fund and Individual Insurance products.
U.S. year-to-date APE sales increased 10% compared with 2023, reflecting increased demand from
affluent customers for accumulation insurance products, partially offset by lower sales of protection
insurance products. Combined with product mix, this led to a 13% increase in year-to-date NBV,
compared with 2023. Year-to-date new business CSM decreased 5% compared with 2023, primarily
driven by product mix and the impact of interest rates partially offset by higher sales volumes.
CSM net of NCI was $20,930 million as at September 30, 2024, an increase of $490 million compared with
December 31, 2023. Organic CSM movement was $724 million for the nine months ended September 30, 2024,
primarily driven by the impact of new business and interest accretion, partially offset by amortization recognized in
core earnings and adverse insurance experience. Inorganic CSM movement was $(234) million for the nine
months ended September 30, 2024, primarily driven by the impact of reinsurance transactions, and the annual
review of actuarial methods and assumptions that adjust the CSM, partially offset by favourable impacts of
changes in foreign currency exchange rates and equity market performance.
Global WAM reported net inflows were $5.2 billion in 3Q24 compared with net outflows of $0.8 billion in 3Q23.
By business line, the results were:
Retirement net inflows were $0.6 billion in 3Q24 compared with net outflows of $3.4 billion in 3Q23,
primarily driven by the non-recurrence of a large-case retirement plan redemption in the U.S in 3Q23.
Retail net inflows were $3.9 billion in 3Q24 compared with net outflows of $0.2 billion in 3Q23, due to
increased demand for investment products amid an equity market recovery and improved investor
sentiment, as well as the onboarding of several new advisors in Canada wealth.
Institutional Asset Management net inflows were $0.7 billion in 3Q24 compared with net inflows of $2.8
billion in 3Q23, reflecting higher redemptions in fixed income mandates.
Year-to-date net inflows were $12.0 billion in 2024, compared with $5.8 billion in the same period of 2023. The
increase was primarily due to higher retail net inflows from increased demand for investment products. Retirement
net inflows increased driven by the non-recurrence of a large-case retirement plan redemption as mentioned
above and higher retirement plan sales partially offset by higher member withdrawals. Institutional net inflows
decreased due to higher fixed income redemptions.
1 The net issuance of subordinated debt consists of the issuance of $1.1 billion of subordinated debt in the first quarter of 2024 (“1Q24”) and $0.5 billion of
subordinated debt in 2Q24, partially offset by the redemption of $0.6 billion of JHUSA Surplus Notes in 1Q24 and $0.75 billion of subordinated debt in 3Q24.
2  This item is a non-GAAP financial measure. See “Non-GAAP and other financial measures” below for more information.
3 Includes cash & cash equivalents, comprised of cash on deposit, Canadian and U.S. Treasury Bills and high quality short-term investments, and marketable
assets, comprised of investment grade government and agency bonds, investment grade corporate bonds, investment grade securitized instruments, publicly
traded common stocks and preferred shares. Included in this balance is $11.9 billion encumbered cash and cash equivalents and marketable securities as at
September 30, 2024 (December 31, 2023 – $11.0 billion). 
4  See “Caution regarding forward-looking statements” below.
Manulife Financial Corporation – Third Quarter 2024
13
A3Financial strength   
Quarterly Results
YTD Results
(unaudited)
3Q24
2Q24
3Q23
2024
2023
MLI’s LICAT ratio(1)
137%
139%
137%
137%
137%
Financial leverage ratio(2)
23.5%
24.6%
25.2%
23.5%
25.2%
Consolidated capital ($ billions)(3)
$78.3
$77.6
$71.4
$78.3
$71.4
Book value per common share ($)
$24.40
$23.71
$22.42
$24.40
$22.42
Adjusted book value per common share ($)(2)
$34.97
$33.96
$30.67
$34.97
$30.67
(1)This item is disclosed under the Office of the Superintendent of Financial Institutions’ (“OSFI”) Life Insurance Capital Adequacy Test Public Disclosure
Requirements guideline.
(2)This item is a non-GAAP ratio. See “Non-GAAP and other financial measures” below for more information.
(3)This item is a capital management measure. For more information on this metric, see “Non-GAAP and other financial measures” below.
The Life Insurance Capital Adequacy Test (“LICAT”) ratio for The Manufacturers Life Insurance Company
(“MLI”) as at September 30, 2024 was 137% compared with 139% as at June 30, 2024. The two percentage point
decrease was mainly driven by common share buybacks and the redemption of subordinated debt. MFC’s LICAT
ratio was 125% as at September 30, 2024 compared with 127% as at June 30, 2024, with the decrease driven by
similar factors that impacted the movement in MLI’s LICAT ratio. The difference between the MLI and MFC ratios
as at September 30, 2024 was largely due to the $6.2 billion of MFC senior debt outstanding that does not qualify
as available capital for MFC but, based on the form it was down-streamed, qualifies as regulatory capital for MLI.
MFC’s financial leverage ratio as at September 30, 2024 was 23.5%, a decrease of 1.1 percentage points from
24.6% as at June 30, 2024. The decrease in the ratio was driven by the redemption of capital instruments1 during
the quarter, an increase in total equity, and higher post-tax CSM2. The increase in total equity was mainly from total
comprehensive income, which was partially offset by dividends and common share buybacks.
MFC’s consolidated capital was $78.3 billion as at September 30, 2024, an increase of $4.4 billion compared
with $73.9 billion as at December 31, 2023. The increase was driven by growth in total equity, higher post-tax
CSM, and a net issuance of capital instruments1. The growth in total equity was from year-to-date total
comprehensive income, which was partially offset by dividends and common share buybacks.
Cash and cash equivalents and marketable securities3 was $254.5 billion as at September 30, 2024 compared
with $250.7 billion as at December 31, 2023. The increase was primarily driven by higher market value of debt
instruments due to lower interest rates, favourable changes in foreign exchange rates and higher equity markets,
mostly offset by the impact of the GA and RGA Reinsurance Transaction.
Book value per common share as at September 30, 2024 was $24.40, a 9% increase compared with $22.36 as
at December 31, 2023. The number of common shares outstanding was 1,759 million as at September 30, 2024, a
net decrease of 47 million common shares from 1,806 million as at December 31, 2023, primarily driven by
common share buybacks. We’ve purchased for cancellation 51 million common shares as of September 30, 2024,
and plan to purchase the maximum 90 million common shares approved for purchase under our current amended
normal course issuer bid which runs until February 25, 2025.4
Adjusted book value per common share as at September 30, 2024 was $34.97, a 9% increase compared with
$32.19 as at December 31, 2023 driven by an increase in the adjusted book value2 and a lower number of
common shares outstanding. Adjusted book value increased $3.4 billion due to growth in total common
shareholders’ equity and an increase in post-tax CSM, net of NCI. The increase in common shareholders’ equity
reflects the impact of growth in total comprehensive income, partially offset by dividends and common share
buybacks.
1    Manulife Pro is available in Singapore, Vietnam, Indonesia, Japan and Hong Kong.
2    Net promoter score (“NPS”).
3    Compared with registration in May 2024, prior to the soft launch of the app in June 2024.
Manulife Financial Corporation – Third Quarter 2024
14
A4Assets under management and administration (“AUMA”)
AUMA as at September 30, 2024 was $1.6 trillion, an increase of 10% compared with December 31, 2023,
primarily due to the favourable impact of interest rates and equity markets, and net inflows. Total invested assets
increased 3% on an actual exchange rate basis, primarily due to the impact of interest rates on debt instruments
and equity markets, partially offset by the transfer of invested assets related to the GA and RGA Reinsurance
Transactions. Segregated funds net assets increased 12% on an actual exchange rate basis, primarily due to the
impact of equity markets.
A5 Impact of foreign currency exchange rates
Changes in foreign currency exchange rates from 3Q23 to 3Q24 increased core earnings by $20 million in 3Q24,
primarily due to a weaker Canadian dollar compared with the U.S. dollar. Changes in foreign currency exchange
rates decreased year-to-date core earnings by $4 million in 2024 compared with the same period of 2023 primarily
due to a stronger Canadian dollar compared with the Japanese yen. The impact of foreign currency exchange
rates on items excluded from core earnings does not provide relevant information given the nature of those items.
A6 Business highlights 
Strategic Highlights
We are driving profitable top-line growth through product and distribution innovations
In Asia, we continued the rollout of Manulife Pro, our proprietary recognition and activation program for top-tier
agents, to Hong Kong in July. This key initiative contributed to improved productivity, reflecting our investments in
our agency force and contributing to over 20% year-over-year growth in agency NBV and agency APE sales in
3Q24. With this expansion Manulife Pro is now available in five of our markets1.
In addition, we further enhanced our high-net-worth offerings with the launch of two innovative new products:
Manulife Global Indexed UL PRO in our International High Net Worth business and Signature Indexed Income in
Singapore. These offerings build on our capabilities to meet the complex and evolving protection, legacy planning
and wealth management needs of high-net-worth customers.
In the U.S., we expanded a differentiated enhancement to our entire suite of survivorship solutions, allowing
customers to proactively address their estate planning needs now in anticipation of potential estate tax changes in
2026.
In Global WAM, we announced the closing of a $1.1 billion institutional fund - Manulife Private Equity Partners II.
This fund is part of our ongoing effort to provide specialized solutions for institutional investors seeking greater
exposure to opportunities in the growing North American private equity market.
We are elevating the customer experience with continued digital and AI enhancements
In Asia, we improved customer experience and the operational efficiency of our Japan contact centre as part of
global contact centre transformation initiatives. Our further enhancement of voice bot capabilities and the
application of AI contributed to a record high transactional NPS2 on a year-to-date basis. AI-enabled speech-to-text
and call summarization enhancements reduced average contact centre handling time by 28% compared with
3Q23.
Furthermore, we launched new mobile apps in Vietnam and Indonesia as part of our program to create a unified
customer app experience in each of our Asia markets. These apps now enable customers to seamlessly conduct a
wide range of policy management activities including accessing policy information, making premium payments,
tracking claim status, updating personal information and downloading contracts. Since the launch of the new
mobile app in Vietnam in August, monthly customer registrations have nearly doubled3.
In the U.S., we entered into a strategic distribution partnership with Ethos – a life insurance technology company
focused on simplifying the purchase experience – to provide prospective customers and nearly 9,000 newly
appointed agents with instant coverage decisions for our Simple Term solution via the Ethos platform.
1  Jianhui Zhao, Liying Xu, et al - Global trends in incidence, death, burden and risk factors of early-onset cancer from 1990 to 2019: BMJ Oncology 2023.
2  See “Caution regarding forward-looking statements” below.
3  For more information on this metric, see “Non-GAAP and other Financial Measures” below.
4  This item is a non-GAAP ratio. See “Non-GAAP and Other Financial Measures” below for more information.
5  Highest potential businesses include Asia segment and Global WAM segment as well as Canada group benefits and North American behavioural insurance
products.
6  Asia region includes Asia segment and Global WAM’s business in Asia
7  Straight-through processing represents customer interactions that are completely digital, and include money movement.
8  Based on the annual global employee engagement survey conducted by Gallup. Ranking is measured by the engagement grand mean as compared to Gallup’s
Finance and Insurance Company level database.
Manulife Financial Corporation – Third Quarter 2024
15
In Global WAM, we launched an AI-powered planning tool in our wealth platform in Canada Retail to enhance
support for advisors and their clients, delivering an elevated service experience through streamlined financial
planning processes and personalized advice and solutions.
We are helping our customers live longer, healthier, and better lives
In Canada, we further enhanced our mobile app for the Manulife Vitality program with tailored activity
recommendations to provide customers with a more personalized app experience to help them achieve their
health and wellness goals. Continuous improvements have resulted in a 9% increase in utilization year-over-year.
In the U.S., we provided access to GRAIL’s Galleri® multi-cancer early detection test to certain eligible John
Hancock Vitality members ages 40 to 49 (previously ages 50 and up). This change aligns our offering with recent
medical research indicating a significant increase in early-onset cancer diagnoses1, reinforcing our commitment to
early detection and better health outcomes for our members.
A7 Strategic priorities2
During Manulife’s Investor Day in June 2024, senior management showcased our record of successful execution
against our strategy, highlighted our transformation into a lower risk and higher return company, and demonstrated
how we are uniquely positioned to continue delivering growth and superior value to shareholders. Presentations
and discussions provided insight into our path to delivering against our new and existing financial targets, and
reinforced the attractive opportunities and strong momentum across Manulife’s global businesses.
We announced that we are raising the bar on our financial targets, including:
core ROE of 18%+ by 2027;
a new target on cumulative remittances3 of $22 billion+ between 2024 and 2027; and
expense efficiency ratio of <45% in the medium-term.
In addition, we reconfirmed our other medium-term financial targets, including: core EPS growth of 10% to 12%,
new business CSM growth of 15%, CSM balance growth of 8% to 10%, a financial leverage ratio of 25%, and a
core common share dividend payout ratio4 of 35% to 45% of core earnings.
We also announced that we remain committed to our five strategic priorities and the respective targets, including:
75% of core earnings from highest potential businesses5 by 2025, 50% of core earnings from Asia region6  by
2027, a Net Promoter Score of 37 by 2027, 88% of straight-through-processing7 by 2025, and a top quartile
employee engagement score8.
Manulife Financial Corporation – Third Quarter 2024
16
BPERFORMANCE BY SEGMENT
B1Asia
($ millions, unless otherwise stated)
Quarterly Results
YTD Results
Canadian dollars
3Q24
2Q24
3Q23
2024
2023
Profitability:
Net income attributed to shareholders
$827
$582
$84
$1,772
$733
Core earnings(1)
619
647
522
1,923
1,484
Business performance:
Annualized premium equivalent sales
1,872
1,259
1,120
4,412
3,474
New business value
655
506
414
1,624
1,210
New business contractual service margin
593
478
402
1,562
1,135
Contractual service margin net of NCI
14,715
13,456
10,030
14,715
10,030
Assets under management ($ billions)(2)
188.5
174.6
159.6
188.5
159.6
Total invested assets ($ billions)
160.4
148.2
135.8
160.4
135.8
Segregated funds net assets ($ billions)
28.1
26.4
23.8
28.1
23.8
U.S. dollars
Profitability:
Net income attributed to shareholders
US$606
US$424
US$63
US$1,300
US$543
Core earnings(1)
453
472
390
1,413
1,104
Business performance:
Annualized premium equivalent sales
1,372
920
835
3,242
2,582
New business value
481
370
310
1,194
900
New business contractual service margin
435
349
300
1,148
845
Contractual service margin net of NCI
10,898
9,825
7,414
10,898
7,414
Assets under management ($ billions)(2)
139.6
127.5
118.0
139.6
118.0
Total invested assets ($ billions)
118.7
108.2
100.4
118.7
100.4
Segregated funds net assets ($ billions)
20.9
19.3
17.6
20.9
17.6
(1)See “Non-GAAP and other financial measures” below for a reconciliation of quarterly core earnings to net income (loss) attributed to shareholders.
(2)This item is a non-GAAP ratio. See “Non-GAAP and other financial measures” below for more information.
Asia’s net income attributed to shareholders was $827 million in 3Q24 compared with $84 million in 3Q23. Net
income attributed to shareholders is comprised of core earnings, which were $619 million in 3Q24 compared with
$522 million in 3Q23, and items excluded from core earnings, which amounted to a net gain of $208 million in
3Q24 compared with a net charge of $438 million in 3Q23. See section E3 “Non-GAAP and other financial
measures” below, for a reconciliation of quarterly core earnings to net income (loss) attributed to shareholders and
section A1 “Profitability” above, for explanations of the items excluded from core earnings. The changes in core
earnings expressed in Canadian dollars were due to the factors described below and, additionally, reflected a net
$6 million favourable impact due to changes in various foreign currency exchange rates versus the Canadian
dollar.
Expressed in U.S. dollars, the presentation currency of the segment, net income attributed to shareholders was
US$606 million in 3Q24 compared with US$63 million in 3Q23. Core earnings were US$453 million in 3Q24
compared with US$390 million in 3Q23, and items excluded from core earnings were a net gain of US$153 million
in 3Q24 compared with a net charge of US$327 million in 3Q23.
Core earnings in 3Q24 increased 17% compared with 3Q23, driven by an increase in expected earnings on
insurance contracts, and higher expected investment earnings. The increase in expected earnings on insurance
contracts was driven primarily by business growth and the net impact of updates to actuarial methods and
assumptions on our CSM and risk adjustment in 2023 and 2024. Investment income on allocated capital also
increased core earnings by US$20 million in 3Q24 compared with 3Q23. In addition, the GA Reinsurance
Transaction also increased core earnings by US$2 million in 3Q24 compared with 3Q23, attributable to the impact
on expected investment earnings and expected earnings on insurance contracts.
1 For more information on this metric, see “Non-GAAP and other financial measures” below.
Manulife Financial Corporation – Third Quarter 2024
17
Year-to-date net income attributed to shareholders was US$1,300 million in 2024 compared with US$543 million in
the same period of 2023. Year-to-date core earnings were US$1,413 million in 2024, an increase of 31%
compared with US$1,104 million in 2023, driven by similar factors as noted above as well as favourable claims
experience. Year-to-date investment income on allocated capital also increased core earnings by US$58 million in
2024 compared with 2023. In addition, the GA Reinsurance Transaction also increased year-to-date core earnings
by US$8 million in 2024 compared with 2023, attributable to the impact on expected investment earnings and
expected earnings on insurance contracts, and the change in ECL. Items excluded from year-to-date core
earnings were a net charge of US$113 million in 2024 compared with a net charge of US$561 million for the same
period of 2023. See section E3 “Non-GAAP and other financial measures” below, for a reconciliation of year-to-
date core earnings to year-to-date net income (loss) attributed to shareholders. Expressed in Canadian dollars,
year-to-date core earnings reflected a net $29 million unfavourable impact of changes in various foreign currency
exchange rates versus the Canadian dollar.
APE sales of US$1,372 million in 3Q24 increased 64% compared with 3Q23, driven by growth in Hong Kong, Asia
Other and Japan. NBV of US$481 million in 3Q24 increased 55% compared with 3Q23, driven by higher sales
volumes partially offset by business mix. New business value margin (“NBV margin”)1 was 38.8% in 3Q24
compared with 41.9% in 3Q23. New business CSM of US$435 million in 3Q24 increased 45% compared with
3Q23, due to higher sales volumes and the impact of updates to actuarial methods and assumptions in the fourth
quarter of 2023 (“4Q23”), partially offset by business mix. Year-to-date APE sales of US$3,242 million in 2024
increased 28% compared with the same period of 2023, driven by strong sales across all channels in Hong Kong,
higher bancassurance sales in Asia Other, and higher independent agency sales in Japan. Year-to-date NBV of
US$1,194 million in 2024 increased 35% compared with 2023, driven by higher sales volumes and business mix.
Year-to-date new business CSM of US$1,148 million in 2024 increased 38% compared with 2023, due to higher
sales volumes, business mix and the net impact of updates to actuarial methods and assumptions in the second
half of 2023.
Hong Kong APE sales of US$570 million in 3Q24 increased 173% compared with 3Q23 reflecting higher
sales across all channels driven by strong growth in both mainland Chinese visitor and domestic sales of
savings products. Hong Kong NBV of US$242 million in 3Q24 increased 83% compared with 3Q23 due to
higher sales volumes, partially offset by product mix. Hong Kong NBV margin of 42.4% in 3Q24,
decreased 20.6 percentage points compared with 3Q23. Hong Kong new business CSM of US$186 million
in 3Q24 increased 49% compared with 3Q23 due to higher sales volumes and the impact of updates to
actuarial methods and assumptions in 4Q23, partially offset by product mix.
Japan APE sales of US$118 million in 3Q24 increased 83% compared with 3Q23, due to higher sales of
non-participating savings products, primarily reflecting sales to customers with maturing products. Japan
NBV of US$54 million in 3Q24 increased 80% compared with 3Q23 due to higher sales volumes. The NBV
margin of 46.4% in 3Q24 decreased 0.8 percentage points compared with 3Q23. Japan new business
CSM of US$63 million in 3Q24 increased 207% compared with 3Q23, due to higher sales volumes and the
impact of updates to actuarial methods and assumptions in 4Q23.
Asia Other APE sales of US$684 million in 3Q24 increased 21% compared with 3Q23 driven by higher
sales in mainland China, primarily from the bancassurance channel, and in Singapore, driven by the
bancassurance and agency channels. This increase was partially offset by lower sales in the International
High Net Worth business. Asia Other NBV of US$185 million in 3Q24 increased 25% compared with 3Q23,
due to higher sales volumes. Asia Other NBV margin of 33.4% in 3Q24 increased 1.8 percentage points
compared with 3Q23. Asia Other new business CSM of US$186 million in 3Q24 increased 20% compared
with 3Q23, driven by higher sales volumes and impact of updates to actuarial methods and assumptions in
4Q23.
1  Manulife Pro is available in Singapore, Vietnam, Indonesia, Japan and Hong Kong.
2  Net promoter score (“NPS”).
3  Compared with registrations in May 2024, prior to the soft launch of the app in June 2024.
Manulife Financial Corporation – Third Quarter 2024
18
CSM net of NCI was US$10,898 million as at September 30, 2024, an increase of US$1,328 million compared
with December 31, 2023. Organic CSM movement was US$540 million for the nine months ended September 30,
2024, driven by the impact of new business and interest accretion, partially offset by amortization recognized in
core earnings and a net reduction from insurance experience. The inorganic CSM movement was US$788 million
for the nine months ended September 30, 2024, largely driven by changes in actuarial methods and assumptions
that adjust the CSM, the impact of year-to-date equity market performance on certain participating contracts, the
impact of the GA Reinsurance Transaction and the weakening of the U.S. dollar against most Asian currencies.
Assets under management were US$139.6 billion as at September 30, 2024, an increase of 8% compared with
December 31, 2023, driven by the impact of positive equity market performance and favourable interest rate
movement on invested assets and segregated funds net assets, partially offset by the transfer of invested assets
related to the GA Reinsurance Transaction.
Business highlights – In 3Q24, we:
continued the rollout of Manulife Pro, our proprietary recognition and activation program for top-tier agents,
to Hong Kong in July. This key initiative contributed to improved productivity, reflecting our investments in
our agency force and contributing to over 20% year-over-year growth in agency NBV and agency APE
sales in 3Q24. With this expansion, Manulife Pro is now available in five of our markets1;
improved customer experience and the operational efficiency of our Japan contact centre as part of global
contact centre transformation initiatives. Our further enhancement of voice bot capabilities and the
application of AI contributed to a record high transactional NPS2 on a year-to-date basis. AI-enabled
speech-to-text and call summarization enhancements reduced average contact centre handling time by
28% compared with 3Q23;
launched new mobile apps in Vietnam and Indonesia as part of our program to create a unified customer
app experience in each of our markets. These apps now enable customers to seamlessly conduct a wide
range of policy management activities including accessing policy information, making premium payments,
tracking claim status, updating personal information and downloading contracts. Since the launch of the
new mobile app in Vietnam in August, monthly customer registrations have nearly doubled3; and
further enhanced our high-net-worth offerings with the launch of two innovative new products: Manulife
Global Indexed UL PRO in our International High Net Worth business and Signature Indexed Income in
Singapore. These offerings build on our capabilities to meet the complex and evolving protection, legacy
planning and wealth management needs of high-net-worth customers.
Manulife Financial Corporation – Third Quarter 2024
19
B2Canada
Quarterly Results
YTD Results
($ millions, unless otherwise stated)
3Q24
2Q24
3Q23
2024
2023
Profitability:
Net income attributed to shareholders
$430
$79
$290
$782
$826
Core earnings(1)
412
402
408
1,178
1,135
Business performance:
Annualized premium equivalent sales
343
520
431
1,313
1,046
Contractual service margin
4,036
3,769
3,662
4,036
3,662
Manulife Bank average net lending assets ($ billions)(2)
26.2
25.7
25.1
25.8
25.0
Assets under management ($ billions)
146.1
140.1
137.9
146.1
137.9
Total invested assets ($ billions)
108.2
103.5
103.5
108.2
103.5
Segregated funds net assets ($ billions)
37.9
36.6
34.4
37.9
34.4
(1)See “Non-GAAP and other financial measures” below for a reconciliation of quarterly core earning to net income (loss) attributed to shareholders.
(2)This item is a non-GAAP ratio. See “Non-GAAP and other financial measures” below for more information.
Canada’s net income attributed to shareholders was $430 million in 3Q24 compared with $290 million in 3Q23.
Net income attributed to shareholders is comprised of core earnings, which were $412 million in 3Q24 compared
with $408 million in 3Q23, and items excluded from core earnings, which amounted to a net gain of $18 million in
3Q24 compared with a net charge of $118 million in 3Q23. See section E3 “Non-GAAP and other financial
measures” below, for a reconciliation of quarterly core earnings to net income (loss) attributed to shareholders and
section A1 “Profitability” above, for explanations of the items excluded from core earnings.
Core earnings in 3Q24 increased $4 million or 1% compared with 3Q23, reflecting business growth in Group
Insurance and a 3Q23 charge in the provision for ECL, partially offset by less favourable claims experience in
Group Insurance, lower expected investment earnings, and lower Manulife Bank earnings. In addition, the RGA
Reinsurance Transaction also reduced core earnings by $2 million in 3Q24 compared to 3Q23.
Year-to-date net income attributed to shareholders was $782 million in 2024 compared with $826 million in the
same period of 2023. Year-to-date core earnings were $1,178 million in 2024 compared with $1,135 million in the
same period of 2023. The increase in year-to-date core earnings of $43 million or 4% reflected business growth in
Group Insurance and a release in the provision for ECL in 2024 compared with an increase in 2023, partially offset
by lower expected investment earnings. In addition, the RGA Reinsurance Transaction also reduced core earnings
by $1 million in 2024 compared with 2023. Items excluded from year-to-date core earnings were a net charge of
$396 million in 2024 compared with a net charge of $309 million for the same period of 2023. See section E3
“Non-GAAP and other financial measures” below, for a reconciliation of year-to-date core earnings to year-to-date
net income (loss) attributed to shareholders.
APE sales of $343 million in 3Q24 decreased by $88 million or 20% compared with 3Q23.
Individual Insurance APE sales of $132 million in 3Q24 decreased $118 million or 47% compared with
3Q23, primarily due to the non-recurrence of a large affinity markets sale in 3Q23, partially offset by higher
participating life insurance sales in 3Q24.
Group Insurance APE sales of $155 million in 3Q24 increased $20 million or 15% compared with 3Q23,
driven by higher mid-size and large-case sales.
Annuities APE sales of $56 million in 3Q24 increased $10 million or 22% compared with 3Q23, primarily
due to higher segregated fund sales.
Year-to-date APE sales were $1,313 million in 2024, $267 million or 26% higher than in the same period of 2023,
primarily due to higher large-case sales in Group Insurance, higher participating life insurance sales, and higher
segregated fund sales, partially offset by the non-recurrence of a large affinity markets sale in 3Q23.
Manulife Financial Corporation – Third Quarter 2024
20
CSM was $4,036 million as at September 30, 2024, representing a decrease of $24 million compared with
December 31, 2023. Organic CSM movement was $40 million for the nine months ended September 30, 2024,
driven by the impact of new business and interest accretion, partially offset by amortization recognized in core
earnings. Inorganic CSM movement was $(64) million for the nine months ended September 30, 2024, primarily
related to the unfavourable year-to-date impacts of interest rates on participating and variable annuity contracts
and the impact of the RGA Reinsurance Transaction, partially offset by changes in actuarial methods and
assumptions that adjust the CSM and favourable equity market experience on certain variable annuity contracts.
Manulife Bank average net lending assets for the quarter were $26.2 billion as at September 30, 2024, up $1.0
billion or 4% compared with December 31, 2023, driven by improved mortgage retention and business growth.
Assets under management were $146.1 billion as at September 30, 2024, a decrease of $1.4 billion or 1%
compared with December 31, 2023 driven by the transfer of invested assets related to the RGA Reinsurance
Transaction, partially offset by the net impact from interest rate and equity markets.
Business highlights – In 3Q24, we:
further enhanced our mobile app for the Manulife Vitality program with tailored activity recommendations to
provide customers with a more personalized app experience to help them achieve their health and
wellness goals. Continuous improvements have resulted in a 9% increase in utilization year-over-year.
B3U.S.
($ millions, unless otherwise stated)
Quarterly Results
YTD Results
Canadian dollars
3Q24
2Q24
3Q23
2024
2023
Profitability:
Net income (loss) attributed to shareholders
$5
$135
$72
$32
$441
Core earnings(1)
411
415
442
1,278
1,285
Business performance:
Annualized premium equivalent sales
132
128
106
412
370
Contractual service margin
2,171
3,522
3,651
2,171
3,651
Assets under management ($ billions)
209.1
203.4
193.6
209.1
193.6
Total invested assets ($ billions)
134.2
130.4
128.8
134.2
128.8
Segregated funds invested net assets ($ billions)
74.9
73.0
64.8
74.9
64.8
U.S. dollars
Profitability:
Net income (loss) attributed to shareholders
US$5
US$98
US$53
US$23
US$327
Core earnings(1)
302
303
329
940
955
Business performance:
Annualized premium equivalent sales
97
93
79
303
275
Contractual service margin
1,606
2,572
2,695
1,606
2,695
Assets under management ($ billions)
154.8
148.6
143.2
154.8
143.2
Total invested assets ($ billions)
99.3
95.3
95.3
99.3
95.3
Segregated funds invested net assets ($ billions)
55.5
53.3
47.9
55.5
47.9
(1)See “Non-GAAP and other financial measures” below for a reconciliation of quarterly core earnings to net income (loss) attributed to shareholders
U.S. net income attributed to shareholders was $5 million in 3Q24 compared with $72 million in 3Q23. Net
income attributed to shareholders is comprised of core earnings, which were $411 million in 3Q24 compared with
$442 million in 3Q23, and items excluded from core earnings, which amounted to a net charge of $406 million in
3Q24 compared with a net charge of $370 million in 3Q23. See section E3 “Non-GAAP and other financial
measures” below, for a reconciliation of quarterly core earnings to net income (loss) attributed to shareholders and
section A1 “Profitability” above, for explanations of the items excluded from core earnings. The changes in core
earnings expressed in Canadian dollars were due to the factors described below, and in addition, the change in
core earnings reflected a $7 million favourable impact from the strengthening of the U.S. dollar compared with the
Canadian dollar.
Manulife Financial Corporation – Third Quarter 2024
21
Expressed in U.S. dollars, the functional currency of the segment, the net income attributed to shareholders was
US$5 million in 3Q24 compared with US$53 million in 3Q23. Core earnings were US$302 million in 3Q24
compared with US$329 million in 3Q23 and items excluded from core earnings were a net charge of US$297
million in 3Q24 compared with a net charge of US$276 million in 3Q23.
Core earnings in 3Q24 decreased US$27 million or 8% compared with 3Q23 reflecting lower expected investment
earnings, as well as the impact of the GA Reinsurance transaction and the annual review of actuarial methods and
assumptions, both of which impacted expected investment earnings and insurance service result. This decrease
was partially offset by a lower charge in the ECL provision in 3Q24, and more favourable claims experience in life.
Investment income on allocated capital also increased core earnings by US$6 million in 3Q24 compared with
3Q23. The GA Reinsurance Transaction reduced core earnings by US$17 million in 3Q24 compared with 3Q23,
attributable to the impact on expected earnings on insurance contracts, expected investment earnings and
insurance experience.
Year-to-date net income attributed to shareholders was US$23 million in 2024 compared with US$327 million in
the same period of 2023. Year-to-date core earnings were US$940 million in 2024 compared with US$955 million
in the same period of 2023. Year-to-date core earnings decreased US$15 million mainly due to the impact of the
GA Reinsurance transaction, unfavourable net claims experience, lower expected investment earnings and the
impact of the annual review of actuarial methods and assumptions, partially offset by a lower charge in the ECL
provision in 2024. Net claims experience primarily reflected more unfavourable experience in long-term care and
less favourable experience in life. Investment income on allocated capital also increased year-to-date core
earnings by US$17 million in 2024 compared with 2023. The GA Reinsurance Transaction reduced year-to-date
core earnings by $55 million in 2024 compared with 2023, attributable to the impact on expected earnings on
insurance contracts, expected investment earnings, insurance experience, and the change in ECL. Items excluded
from year-to-date core earnings were a net charge of US$917 million in 2024 compared with a net charge of
US$628 million for the same period of 2023. See section E3 “Non-GAAP and other financial measures” below, for
a reconciliation of year-to-date core earnings to year-to-date net income (loss) attributed to shareholders.
Expressed in Canadian dollars, year-to-date core earnings reflected a $13 million favourable impact of
strengthening of the U.S. dollar compared with the Canadian dollar.
APE sales of US$97 million in 3Q24 increased 23% compared with 3Q23, primarily due to a rebound in demand
from affluent customers for accumulation insurance products. Year-to-date APE sales in 2024 of US$303 million
increased 10% compared with the same period of 2023, reflecting increased demand for accumulation insurance
products, partially offset by lower sales of protection insurance products. APE sales of products with the John
Hancock Vitality PLUS feature represented 79% and 80% of overall U.S. sales in 3Q24 and year-to-date 2024,
compared with 71% and 73% in the same periods of 2023, respectively.
CSM was US$1,606 million as at September 30, 2024, representing a decrease of US$1,222 million compared
with December 31, 2023. Organic CSM movement was US$(26) million for the nine months ended September 30,
2024, driven by amortization recognized in core earnings and net unfavourable insurance experience, partially
offset by the impact of new business and interest accretion. The net unfavourable insurance experience was
mainly due to life lapse and claims experience. Inorganic CSM movement was US$(1,196) million for the nine
months ended September 30, 2024, mainly due to changes in actuarial methods and assumptions that adjust the
CSM, the impact of the GA Reinsurance Transaction in 1Q24 as well as an in-force reinsurance transaction
covering certain life mortality in 2Q24, partially offset by favourable year-to-date market impacts from equity market
experience.
Assets under management were US$154.8 billion as at September 30, 2024, an increase of US$1.2 billion or 1%
compared with December 31, 2023. The increase was primarily due to the net impact from interest rate and equity
markets on both segregated funds net assets and total invested assets, partially offset by a decrease in total
invested assets from the transfer of invested assets related to the GA Reinsurance Transaction.
1  Jianhui Zhao, Liying Xu, et al - Global trends in incidence, death, burden and risk factors of early-onset cancer from 1990 to 2019: BMJ Oncology 2023.
Manulife Financial Corporation – Third Quarter 2024
22
Business highlights – In 3Q24, we advanced our digital, product innovation, and wellness initiatives by:
entering into a strategic distribution partnership with Ethos a life insurance technology company focused
on simplifying the purchase experience to provide prospective customers and nearly 9,000 newly
appointed agents with instant coverage decisions for our Simple Term solution via the Ethos platform;
expanding a differentiated enhancement to our entire suite of survivorship solutions, allowing customers to
proactively address their estate planning needs now in anticipation of potential estate tax changes in 2026;
and
providing access to GRAIL’s Galleri® multi-cancer early detection test to certain eligible John Hancock
Vitality members ages 40 to 49 (previously ages 50 and up). This change aligns our offering with recent
medical research indicating a significant increase in early-onset cancer diagnoses1, reinforcing our
commitment to early detection and better health outcomes for our members.
B4Global Wealth and Asset Management
Quarterly Results
YTD Results
($ millions, unless otherwise stated)
3Q24
2Q24
3Q23
2024
2023
Profitability:
Net income attributed to shareholders
$498
$350
$318
$1,213
$932
Core earnings(1)
499
399
361
1,255
968
Core EBITDA(2)
572
513
480
1,562
1,297
Core EBITDA margin (%)(3)
27.8%
26.3%
26.9%
26.6%
24.7%
Business performance:
Sales
Wealth and asset management gross flows
41,288
41,442
34,274
128,174
108,241
Wealth and asset management net flows
5,227
82
(795)
12,032
5,832
Assets under management and administration ($ billions)
990.9
943.9
806.7
990.9
806.7
Total invested assets ($ billions)
9.5
9.0
6.7
9.5
6.7
Segregated funds net assets ($ billions)
282.0
270.1
233.9
282.0
233.9
Global WAM managed AUMA ($ billions)(2)
1,211.2
1,155.7
1,008.2
1,211.2
1,008.2
Average assets under management and administration ($
billions)
963.0
933.1
813.2
923.9
812.3
(1)See “Non-GAAP and other financial measures” below for a reconciliation of quarterly core earnings to net income (loss) attributed to shareholders.
(2)This item is a non-GAAP financial measure. See “Non-GAAP and other financial measures” below for more information.
(3)This item is a non-GAAP ratio. See “Non-GAAP and other financial measures” below for more information.
Global WAM’s net income attributed to shareholders was $498 million in 3Q24 compared with $318 million in
3Q23. Net income attributed to shareholders is comprised of core earnings, which were $499 million in 3Q24
compared with $361 million in 3Q23, and items excluded from core earnings, which amounted to a net charge of
$1 million in 3Q24 compared with a net charge of $43 million in 3Q23. See section E3 “Non-GAAP and other
financial measures” below, for a reconciliation of quarterly core earnings to net income (loss) attributed to
shareholders and section A1 “Profitability” above, for explanations of the items excluded from core earnings.
Core earnings increased $138 million or 37% compared with 3Q23, driven by an increase in net fee income from
higher average AUMA reflecting the favourable impact of markets and net inflows, favourable tax true-ups and tax
benefits in 3Q24 totaling $70 million, and disciplined expense management. This was partially offset by lower
performance fees in Institutional Asset Management and lower fee spreads. In addition, investment income on
allocated capital increased core earnings by $9 million compared with 3Q23.
Core EBITDA was $572 million in 3Q24, an increase of 18% compared with 3Q23, and core EBITDA margin was
27.8% in 3Q24, an increase of 90 bps compared with 3Q23, both driven by growth in net fee income and
disciplined expense management partially offset by lower performance fees and lower fee spreads. See section E3
“Non-GAAP and other financial measures” below, for additional information on core EBITDA and core EBITDA
margin.
Year-to-date net income attributed to shareholders was $1,213 million in 2024 compared with $932 million in the
same period of 2023, and year-to-date core earnings were $1,255 million in 2024 compared with $968 million in
the same period of 2023. The increase in year-to-date core earnings of $287 million or 29% was primarily driven by
an increase in net fee income from higher average AUMA as noted above for the quarter, favorable tax true-ups
Manulife Financial Corporation – Third Quarter 2024
23
and tax benefits of $91 million in 2024, and disciplined expense management. This was partially offset by lower fee
spreads and lower performance fees in Institutional Asset Management. In addition, year-to-date investment
income on allocated capital increased core earnings by $28 million compared with 2023. Items excluded from
year-to-date core earnings were a net charge of $42 million in 2024 compared with a net charge of $36 million in
the same period of 2023. See section E3 “Non-GAAP and other financial measures” below, for a reconciliation of
year-to-date core earnings to year-to-date net income (loss) attributed to shareholders.
Year-to-date core EBITDA was $1,562 million in 2024, an increase of 20% compared with the same period of 2023
and core EBITDA margin was 26.6% in 2024, an increase of 190 bps compared with the same period of 2023,
both driven by the similar factors as noted above for the quarter. See section E3 “Non-GAAP and other financial
measures” below, for additional information on year-to-date core EBITDA and year-to-date core EBITDA margin.
Net inflows were $5.2 billion in 3Q24 compared with net outflows of $0.8 billion in 3Q23. By business line, the
results were:
Retirement net inflows were $0.6 billion in 3Q24, compared with net outflows of $3.4 billion in 3Q23,
primarily driven by the non-recurrence of a large-case retirement plan redemption in the U.S in 3Q23.
Retail net inflows were $3.9 billion in 3Q24, compared with net outflows of $0.2 billion in 3Q23, due to
increased demand for investment products amid an equity market recovery and improved investor
sentiment, as well as the onboarding of several new advisors in Canada wealth.
Institutional Asset Management net inflows were $0.7 billion in 3Q24, compared with net inflows of $2.8
billion in 3Q23, reflecting higher redemptions in fixed income mandates.
Year-to-date net inflows were $12.0 billion in 2024, compared with $5.8 billion in the same period of 2023. The
increase was primarily due to higher retail net inflows from increased demand for investment products. Retirement
net inflows increased driven by the non-recurrence of a large-case retirement plan redemption as mentioned
above and higher retirement plan sales partially offset by higher member withdrawals. Institutional net inflows
decreased due to higher fixed income redemptions.
Assets under management and administration of $990.9 billion as at September 30, 2024 increased 15%
compared with December 31, 2023. The increase was driven by the favourable impact of equity markets, the $19
billion of assets added from the acquisition of CQS in 2Q24 as well as year-to-date net inflows. As at September
30, 2024, Global WAM also managed $220.3 billion in assets for the Company’s non-WAM reporting segments.
Including those managed assets, Global WAM managed AUMA was $1,211.2 billion compared with $1,055.0 billion
as at December 31, 2023.
Segregated funds net assets were $282.0 billion as at September 30, 2024, 14% higher compared with December
31, 2023 on an actual exchange rate basis, driven by the favourable impact of equity markets.
Business highlights – In 3Q24, we:
announced the closing of a $1.1 billion institutional fund - Manulife Private Equity Partners II. This fund is
part of our ongoing effort to provide specialized solutions for institutional investors seeking greater
exposure to opportunities in the growing North American private equity market; and
launched an AI-powered planning tool in our wealth platform in Canada Retail to enhance support for
advisors and their clients, delivering an elevated service experience through streamlined financial planning
processes and personalized advice and solutions.
B5Corporate and Other
Quarterly Results
YTD Results
($ millions, unless otherwise stated)
3Q24
2Q24
3Q23
2024
2023
Net income (loss) attributed to shareholders
$79
$(104)
$249
$(52)
$512
Core earnings (loss)(1)
(113)
(126)
10
(315)
39
(1)See “Non-GAAP and other financial measures” below for a reconciliation of quarterly core earnings to net income (loss) attributed to shareholders.
Manulife Financial Corporation – Third Quarter 2024
24
Corporate and Other is composed of investment performance on assets backing capital, net of amounts allocated
to operating segments; financing costs; costs incurred by the corporate office related to shareholder activities (not
allocated to the operating segments); our Property and Casualty (“P&C”) Reinsurance business; as well as our
run-off reinsurance operation including variable annuities and accident and health. In addition, for segment
reporting purposes, consolidations and eliminations of transactions between operating segments are also included
in Corporate and Other earnings.
Corporate and Other reported a net income attributed to shareholders of $79 million in 3Q24 compared with
$249 million in 3Q23. Net income (loss) attributed to shareholders is comprised of core earnings, which was a core
loss of $113 million in 3Q24 compared with core earnings of $10 million in 3Q23, and the items excluded from core
earnings (loss) which amounted to a net gain of $192 million in 3Q24 compared with a net gain of $239 million in
3Q23. During 3Q24, we recorded an $89 million charge related to the Global Minimum Tax Act, which was
substantively enacted in Canada in 2Q24 and is retroactive to January 1, 2024. Of this amount, $61 million was
recorded in core earnings, and $28 million was recorded in items excluded from core earnings.
See section E3 “Non-GAAP and other financial measures” below, for a reconciliation of quarterly core earnings to
net income (loss) attributed to shareholders and section A1 “Profitability” above, for explanations of the items
excluded from core earnings.
The $123 million decline in core earnings (loss) was primarily related to the charge for GMT and higher interest on
capital allocated to operating segments, Asia, Global WAM and the U.S.
The year-to-date net loss attributed to shareholders was $52 million in 2024 compared with net income attributed
to shareholders of $512 million in the same period of 2023. The year-to-date core loss was $315 million in 2024
compared with core earnings of $39 million in the same period of 2023. The decrease in the year-to-date core
earnings (loss) of $354 million was primarily driven by similar factors as noted above as well as higher workforce-
related costs, including higher performance-related costs, and lower gains from updates to provisions for estimated
losses in our P&C Reinsurance business compared with prior year. Items excluded from the year-to-date core loss
were a net gain of $263 million in 2024 compared with a net gain of $473 million in the same period of 2023. The
year-to-date charge for GMT is $177 million. Of this amount, $107 million was recorded in core earnings, and $70
million was recorded in items excluded from core earnings. See section E3 “Non-GAAP and other financial
measures” below, for a reconciliation of year-to-date core earnings to year-to-date net income (loss) attributed to
shareholders.
CRISK MANAGEMENT AND RISK FACTORS UPDATE
This section provides an update to our risk management practices and risk factors outlined in the 2023 MD&A. Text
and tables in this section of the MD&A represent our disclosure on insurance, market, and liquidity risk in
accordance with IFRS 7 “Financial Instruments – Disclosures”. Disclosures in accordance with IFRS 7 are
identified by a vertical line in the left margin of each page. The identified text and tables represent an integral part
of our unaudited Interim Consolidated Financial Statements.
C1Variable annuity and segregated fund guarantees
As described in the MD&A in our 2023 Annual Report, guarantees on variable annuity products and segregated
funds may include one or more of death, maturity, income and withdrawal guarantees. Variable annuity and
segregated fund guarantees are contingent and only payable upon the occurrence of the relevant event, if fund
values at that time are below guarantee values. Depending on future equity market levels, liabilities on current in-
force business would be due primarily in the period from 2024 to 2044.
We seek to mitigate a portion of the risks embedded in our retained (i.e. net of reinsurance) variable annuity and
segregated fund guarantee business through the combination of our dynamic and macro hedging strategies (see
section C3 Publicly traded equity performance risk sensitivities and exposure measures” below). The table below
shows selected information regarding the Company’s variable annuity and segregated fund investment-related
guarantees gross and net of reinsurance.
Manulife Financial Corporation – Third Quarter 2024
25
Variable annuity and segregated fund guarantees, net of reinsurance
September 30, 2024
December 31, 2023
As at
($ millions)
Guarantee
value(1)
Fund value
Net amount at
risk(1),(2),(3)
Guarantee
value(1)
Fund value
Net amount at
risk(1),(2),(3)
Guaranteed minimum income benefit
$3,496
$2,718
$852
$3,864
$2,735
$1,156
Guaranteed minimum withdrawal benefit
32,868
33,598
2,998
34,833
33,198
4,093
Guaranteed minimum accumulation benefit
18,833
19,039
34
18,996
19,025
116
Gross living benefits(4)
55,197
55,355
3,884
57,693
54,958
5,365
Gross death benefits(5)
8,404
19,424
561
9,133
17,279
975
Total gross of reinsurance
63,601
74,779
4,445
66,826
72,237
6,340
Living benefits reinsured
22,919
23,803
2,621
24,208
23,146
3,395
Death benefits reinsured
3,284
2,693
235
3,400
2,576
482
Total reinsured
26,203
26,496
2,856
27,608
25,722
3,877
Total, net of reinsurance
$37,398
$48,283
$1,589
$39,218
$46,515
$2,463
(1)Guarantee Value and Net Amount at Risk in respect of guaranteed minimum withdrawal business in Canada and the U.S. reflect the time value of money of
these claims.
(2)Amount at risk (in-the-money amount) is the excess of guarantee values over fund values on all policies where the guarantee value exceeds the fund value. For
guaranteed minimum death benefit, the amount at risk is defined as the current guaranteed minimum death benefit in excess of the current account balance and
assumes that all claims are immediately payable. In practice, guaranteed death benefits are contingent and only payable upon the eventual death of
policyholders if fund values remain below guarantee values. For guaranteed minimum withdrawal benefit, the amount at risk assumes that the benefit is paid as
a lifetime annuity commencing at the earliest contractual income start age. These benefits are also contingent and only payable at scheduled maturity/income
start dates in the future, if the policyholders are still living and have not terminated their policies and fund values remain below guarantee values. For all
guarantees, the amount at risk is floored at zero at the single contract level.
(3)The amount at risk net of reinsurance at September 30, 2024 was $1,589 million (December 31, 2023$2,463 million) of which: US$283 million (December 31,
2023 – US$391 million) was on our U.S. business, $1,001 million (December 31, 2023 – $1,559 million) was on our Canadian business, US$114 million
(December 31, 2023 – US$140 million) was on our Japan business and US$38 million (December 31, 2023 – US$155 million) was related to Asia (other than
Japan) and our run-off reinsurance business.
(4)Where a policy includes both living and death benefits, the guarantee in excess of the living benefit is included in the death benefit category as outlined in
footnote 5.
(5)Death benefits include standalone guarantees and guarantees in excess of living benefit guarantees where both death and living benefits are provided on a
policy.
C2Caution related to sensitivities
In this document, we provide sensitivities and risk exposure measures for certain risks. These include sensitivities
due to specific changes in market prices and interest rate levels projected using internal models as at a specific
date, and are measured relative to a starting level reflecting the Company’s assets and liabilities at that date. The
risk exposures measure the impact of changing one factor at a time and assume that all other factors remain
unchanged. Actual results can differ significantly from these estimates for a variety of reasons including the
interaction among these factors when more than one changes; changes in liabilities from updates to non-economic
assumptions, changes in business mix, effective tax rates and other market factors; and the general limitations of
our internal models. For these reasons, the sensitivities should only be viewed as directional estimates of the
underlying sensitivities for the respective factors based on the assumptions outlined below. Given the nature of
these calculations, we cannot provide assurance that the actual impact on contractual service margin, net income
attributed to shareholders, other comprehensive income attributed to shareholders, and total comprehensive
income attributed to shareholders or on MLI’s LICAT ratio will be as indicated.
Market movements affect LICAT capital sensitivities through the available capital, surplus allowance and required
capital components of the regulatory capital framework. The LICAT available capital component is primarily
affected by total comprehensive income and the CSM.
C3Publicly traded equity performance risk sensitivities and exposure measures
As outlined in our 2023 Annual Report, we have net exposure to equity risk through asset and liability mismatches;
our variable annuity and segregated fund guarantee dynamic hedging strategy is not designed to completely offset
the sensitivity of insurance contract liabilities to all risks associated with the guarantees embedded in these
products. The macro hedging strategy is designed to mitigate public equity risk arising from variable annuity and
segregated fund guarantees not dynamically hedged and from other unhedged exposures in our insurance
contracts (see page 62 of our 2023 Annual Report).
Changes in public equity prices may impact other items including, but not limited to, asset-based fees earned on
assets under management and administration or policyholder account value, and estimated profits and
amortization of deferred policy acquisition and other costs. These items are not hedged.
Manulife Financial Corporation – Third Quarter 2024
26
The following tables include the potential impacts from an immediate 10%, 20% and 30% change in market values
of publicly traded equities on net income attributed to shareholders, the CSM, other comprehensive income
attributed to shareholders, and total comprehensive income attributed to shareholders. The potential impact is
shown after taking into account the impact of the change in markets on the hedge assets. While we cannot
reliably estimate the amount of the change in dynamically hedged variable annuity and segregated fund
guarantee liabilities that will not be offset by the change in the dynamic hedge assets, we make certain
assumptions for the purposes of estimating the impact on net income attributed to shareholders.
This estimate assumes that the performance of the dynamic hedging program would not completely offset the
gain/loss from the dynamically hedged variable annuity and segregated fund guarantee liabilities. It assumes that
the hedge assets are based on the actual position at the period end, and that equity hedges in the dynamic
program offset 95% of the hedged variable annuity liability movement that occurs as a result of market changes.
It is also important to note that these estimates are illustrative, and that the dynamic and macro hedging programs
may underperform these estimates, particularly during periods of high realized volatility and/or periods where both
interest rates and equity market movements are unfavourable. The method used for deriving sensitivity
information and significant assumptions did not change from the previous period.
Changes in equity markets impact our available and required components of the LICAT ratio. The second set of
tables shows the potential impact to MLI’s LICAT ratio resulting from changes in public equity market values.
Manulife Financial Corporation – Third Quarter 2024
27
Potential immediate impact on net income attributed to shareholders arising from changes to public
equity returns(1)
As at September 30, 2024
Net income attributed to shareholders
($ millions)
-30%
-20%
-10%
+10%
+20%
+30%
Underlying sensitivity
Variable annuity and segregated fund guarantees(2)
$(2,080)
$(1,260)
$(570)
$460
$850
$1,180
General fund equity investments(3)
(1,200)
(800)
(400)
400
790
1,190
Total underlying sensitivity before hedging
(3,280)
(2,060)
(970)
860
1,640
2,370
Impact of macro and dynamic hedge assets(4)
750
450
200
(150)
(280)
(370)
Net potential impact on net income attributed to
  shareholders after impact of hedging and before impact
  of reinsurance
(2,530)
(1,610)
(770)
710
1,360
2,000
Impact of reinsurance
1,320
800
370
(310)
(570)
(800)
Net potential impact on net income attributed to
  shareholders after impact of hedging and reinsurance
$(1,210)
$(810)
$(400)
$400
$790
$1,200
As at December 31, 2023
Net income attributed to shareholders
($ millions)
-30%
-20%
-10%
+10%
+20%
+30%
Underlying sensitivity
Variable annuity and segregated fund guarantees(2)
$(2,370)
$(1,460)
$(670)
$550
$1,010
$1,390
General fund equity investments(3)
(1,170)
(770)
(390)
380
760
1,140
Total underlying sensitivity before hedging
(3,540)
(2,230)
(1,060)
930
1,770
2,530
Impact of macro and dynamic hedge assets(4)
880
530
240
(190)
(340)
(460)
Net potential impact on net income attributed to
  shareholders after impact of hedging and before impact
  of reinsurance
(2,660)
(1,700)
(820)
740
1,430
2,070
Impact of reinsurance
1,470
900
420
(350)
(650)
(910)
Net potential impact on net income attributed to
  shareholders after impact of hedging and reinsurance
$(1,190)
$(800)
$(400)
$390
$780
$1,160
(1)See “Caution related to sensitivities” above.
(2)For variable annuity contracts measured under the variable fee approach (“VFA”) the impact of financial risk and changes in interest rates adjusts CSM,
unless the risk mitigation option applies. The Company has elected to apply risk mitigation and therefore a portion of the impact is reported in net income
attributed to shareholders instead of adjusting the CSM. If the CSM for a group of variable annuity contracts is exhausted the full impact is reported in net
income attributed to shareholders.
(3)This impact for general fund equity investments includes general fund investments supporting our insurance contract liabilities, investment in seed money
investments (in segregated and mutual funds made by Global WAM segment) and the impact on insurance contract liabilities related to the projected future
fee income on variable universal life and other unit linked products. The impact does not include any potential impact on public equity weightings. The
participating policy funds are largely self-supporting and generate no material impact on net income attributed to shareholders as a result of changes in
equity markets.
(4)Includes the impact of assumed rebalancing of equity hedges in the macro and dynamic hedging program. The impact of dynamic hedge represents the
impact of equity hedges offsetting 95% of the dynamically hedged variable annuity liability movement that occurs as a result of market changes, but does
not include any impact in respect of other sources of hedge accounting ineffectiveness (e.g. fund tracking, realized volatility and equity, interest rate
correlations different from expected among other factors).
Manulife Financial Corporation – Third Quarter 2024
28
Potential immediate impact on contractual service margin, other comprehensive income to shareholders,
total comprehensive income to shareholders and MLI’s LICAT ratio from changes to public equity market
values(1),(2),(3)
As at September 30, 2024
($ millions)
-30%
-20%
-10%
+10%
+20%
+30%
Variable annuity and segregated fund guarantees
reported in CSM
$(3,460)
$(2,130)
$(980)
$840
$1,570
$2,220
Impact of risk mitigation - hedging(4)
990
590
260
(200)
(360)
(490)
Impact of risk mitigation - reinsurance(4)
1,670
1,010
460
(390)
(720)
(1,010)
VA net of risk mitigation
(800)
(530)
(260)
250
490
720
General fund equity
(1,140)
(730)
(360)
360
720
1,060
Contractual service margin ($ millions, pre-tax)
$(1,940)
$(1,260)
$(620)
$610
$1,210
$1,780
Other comprehensive income attributed to
  shareholders ($ millions, post-tax)(5)
$(870)
$(570)
$(280)
$280
$550
$810
Total comprehensive income attributed to
  shareholders ($ millions, post-tax)
$(2,080)
$(1,380)
$(680)
$680
$1,340
$2,010
MLI’s LICAT ratio (change in percentage points)
(3)
(2)
(1)
1
2
2
As at December 31, 2023
($ millions)
-30%
-20%
-10%
+10%
+20%
+30%
Variable annuity and segregated fund guarantees
reported in CSM
$(3,810)
$(2,370)
$(1,100)
$940
$1,760
$2,470
Impact of risk mitigation - hedging(4)
1,150
700
310
(250)
(450)
(600)
Impact of risk mitigation - reinsurance(4)
1,850
1,140
530
(450)
(830)
(1,150)
VA net of risk mitigation
(810)
(530)
(260)
240
480
720
General fund equity
(940)
(610)
(300)
290
590
870
Contractual service margin ($ millions, pre-tax)
$(1,750)
$(1,140)
$(560)
$530
$1,070
$1,590
Other comprehensive income attributed to
  shareholders ($ millions, post-tax)(5)
$(730)
$(490)
$(240)
$230
$460
$680
Total comprehensive income attributed to
  shareholders ($ millions, post-tax)
$(1,920)
$(1,290)
$(640)
$620
$1,240
$1,840
MLI’s LICAT ratio (change in percentage points)
(3)
(2)
(1)
1
2
2
(1)See “Caution related to sensitivities” above.
(2)This estimate assumes that the performance of the dynamic hedging program would not completely offset the gain/loss from the dynamically hedged
variable annuity and segregated fund guarantee liabilities. It assumes that the hedge assets are based on the actual position at the period end, and that
equity hedges in the dynamic program offset 95% of the hedged variable annuity liability movement that occur as a result of market changes.
(3)OSFI rules for segregated fund guarantees reflect full capital impacts of shocks over 20 quarters within a prescribed range. As such, the deterioration in
equity markets could lead to further increases in capital requirements after the initial shock.
(4)For variable annuity contracts measured under VFA the impact of financial risk and changes in interest rates adjusts CSM, unless the risk mitigation option
applies. The Company has elected to apply risk mitigation and therefore a portion of the impact is reported in net income attributed to shareholders instead
of adjusting the CSM. If the CSM for a group of variable annuity contracts is exhausted the full impact is reported in net income attributed to shareholders.
(5)The impact of financial risk and changes to interest rates for variable annuity contracts is not expected to generate sensitivity in Other Comprehensive
Income.
C4Interest rate and spread risk sensitivities and exposure measures
As at September 30, 2024, we estimated the sensitivity of our net income attributed to shareholders to a 50 basis
point parallel decline in interest rates to be a benefit of $100 million, and to a 50 basis point parallel increase in
interest rates to be a charge of $100 million.
The table below shows the potential impacts from a 50 basis point parallel move in interest rates on the CSM, net
income attributed to shareholders, other comprehensive income attributed to shareholders, and total
comprehensive income attributed to shareholders. This includes a change in current government, swap and
corporate rates for all maturities across all markets with no change in credit spreads between government, swap
and corporate rates. Also shown separately are the potential impacts from a 50 basis point parallel move in
corporate spreads and a 20 basis point parallel move in swap spreads. The impacts reflect the net impact of
movements in asset values in liability and surplus segments and movements in the present value of cash flows for
insurance contracts including those with cash flows that vary with the returns of underlying items where the
present value is measured by stochastic modelling. The method used for deriving sensitivity information and
significant assumptions did not change from the previous period.
Manulife Financial Corporation – Third Quarter 2024
29
The disclosed interest rate sensitivities reflect the accounting designations of our financial assets and
corresponding insurance contract liabilities. In most cases these assets and liabilities are designated as FVOCI
and as a result, impacts from changes to interest rates are largely in other comprehensive income. There are also
changes in interest rates that impact the CSM for VFA contracts that relate to amounts that are not passed
through to policyholders. In addition, changes in interest rates impact net income as it relates to derivatives not in
hedge accounting relationships and on VFA contracts where the CSM has been exhausted.
The disclosed interest rate sensitivities assume no hedge accounting ineffectiveness, as our hedge accounting
programs are optimized for parallel movements in interest rates, leading to immaterial net income impacts under
these shocks. However, the actual hedge accounting ineffectiveness is sensitive to non-parallel interest rate
movements and will depend on the shape and magnitude of the interest rate movements, which could lead to
variations in the impact to net income attributed to shareholders.
Our sensitivities vary across all regions in which we operate, and the impacts of yield curve changes will vary
depending upon the geography where the change occurs. Furthermore, the impacts from non-parallel movements
may be materially different from the estimated impacts of parallel movements.
The interest rate and spread risk sensitivities are determined in isolation of each other and therefore do not reflect
the combined impact of changes in government rates and credit spreads between government, swap and
corporate rates occurring simultaneously. As a result, the impact of the summation of each individual sensitivity
may be materially different from the impact of sensitivities to simultaneous changes in interest rate and spread
risk.
The potential impacts also do not take into account other potential effects of changes in interest rate levels, for
example, CSM at recognition on the sale of new business or lower interest earned on future fixed income asset
purchases.
The impacts do not reflect any potential effect of changing interest rates on the value of our ALDA. Rising interest
rates could negatively impact the value of our ALDA (see “Critical Actuarial and Accounting Policies – Fair Value of
Invested Assets”, on page 96 of our 2023 Annual Report). More information on ALDA can be found under the
section C5 “Alternative long-duration asset performance risk sensitivities and exposure measures”.
The impact to the LICAT ratio from a change in interest rates reflects the impacts on total comprehensive income,
the LICAT adjustments to earnings for the CSM, the surplus allowance and required capital components of the
regulatory capital framework.
1  LICAT geographic locations to determine the most adverse scenario include North America, the United Kingdom, Europe, Japan, and Other Region.
Manulife Financial Corporation – Third Quarter 2024
30
Potential impacts on contractual service margin, net income attributed to shareholders, other
comprehensive income attributed to shareholders, and total comprehensive income attributed to
shareholders of an immediate parallel change in interest rates, corporate spreads or swap spreads relative
to current rates(1),(2),(3)
As at September 30, 2024
Interest rates
Corporate spreads
Swap spreads
($ millions, post-tax except CSM)
-50bp
+50bp
-50bp
+50bp
-20bp
+20bp
CSM
$-
$(100)
$-
$(100)
$-
$-
Net income attributed to shareholders
100
(100)
100
(100)
200
(100)
Other comprehensive income attributed to shareholders
-
100
(300)
300
(200)
100
Total comprehensive income attributed to shareholders
100
-
(200)
200
-
-
As at December 31, 2023
Interest rates
Corporate spreads
Swap spreads
($ millions, post-tax except CSM)
-50bp
+50bp
-50bp
+50bp
-20bp
+20bp
CSM
$-
$(100)
$-
$(100)
$-
$-
Net income attributed to shareholders
100
(100)
-
-
100
(100)
Other comprehensive income attributed to shareholders
(300)
300
(200)
300
(100)
100
Total comprehensive income attributed to shareholders
(200)
200
(200)
300
-
-
(1)See “Caution related to sensitivities” above.
(2)Estimates include changes to the net actuarial gains/losses with respect to the Company’s pension obligations as a result of changes in interest rates.
(3)Includes guaranteed insurance and annuity products, including variable annuity contracts as well as adjustable benefit products where benefits are generally
adjusted as interest rates and investment returns change, a portion of which have minimum credited rate guarantees. For adjustable benefit products subject
to minimum rate guarantees, the sensitivities are based on the assumption that credited rates will be floored at the minimum.
Swap spreads remain at low levels, and if they were to rise, this could generate material changes to net income
attributed to shareholders.
Potential impact on MLI’s LICAT ratio of an immediate parallel change in interest rates, corporate spreads
or swap spreads relative to current rates(1),(2),(3),(4),(5)
As at September 30, 2024
Interest rates
Corporate spreads
Swap spreads
(change in percentage points)
-50bp
+50bp
-50bp
+50bp
-20bp
+20bp
MLI’s LICAT ratio
-
-
(4)
3
-
-
As at December 31, 2023
Interest rates
Corporate spreads
Swap spreads
(change in percentage points)
-50bp
+50bp
-50bp
+50bp
-20bp
+20bp
MLI’s LICAT ratio
-
-
(4)
4
-
-
(1)See “Caution related to sensitivities” above.
(2)Estimates include changes to the net actuarial gains/losses with respect to the Company’s pension obligations as a result of changes in interest rates.
(3)Includes guaranteed insurance and annuity products, including variable annuity contracts as well as adjustable benefit products where benefits are generally
adjusted as interest rates and investment returns change, a portion of which have minimum credited rate guarantees. For adjustable benefit products subject
to minimum rate guarantees, the sensitivities are based on the assumption that credited rates will be floored at the minimum.
(4)LICAT impacts reflect the impact of anticipated scenario switches.
(5)Under LICAT, spread movements are determined from a selection of investment grade bond indices with BBB and better bonds for each jurisdiction. For
LICAT, we use the following indices: FTSE TMX Canada All Corporate Bond Index, Barclays USD Liquid Investment Grade Corporate Index, and Nomura-
BPI (Japan). LICAT impacts presented for corporate spreads reflect the impact of anticipated scenario switches.
LICAT Scenario Switch
When interest rates change past a certain threshold, reflecting the combined movement in risk-free rates and
corporate spreads, a different prescribed interest rate stress scenario needs to be taken into account in the LICAT
ratio calculation in accordance with OSFI’s LICAT guideline.
The LICAT guideline specifies four stress scenarios for interest rates and prescribes the methodology to determine
the most adverse scenario to apply for each LICAT geographic region1 based on current market inputs and the
Company’s Consolidated Statements of Financial Position.
1  See “Caution regarding forward-looking statements” below.
2  Energy includes oil & gas equity interests related to upstream and midstream assets, and energy transition private equity interests in areas supportive of the                                                               
    transition to lower carbon forms of energy, such as wind, solar, batteries, magnets, etc.
Manulife Financial Corporation – Third Quarter 2024
31
The probability of a scenario switch that could materially impact our LICAT ratio is low.1 Should the future interest
rate movements differ from those presented above, a scenario switch, if applicable, may cause the impact to the
LICAT ratio to be different from the disclosed values. Should a scenario switch be triggered in a LICAT geographic
region, the full impact would be reflected immediately for non-participating products while the impact for
participating products would be reflected over six quarters using a rolling average of interest rate risk capital, in line
with the smoothing approach prescribed in the LICAT guideline. The LICAT interest rate, corporate spread and
swap spread sensitivities presented above reflect the impact of scenario switches, if any, for each disclosed
sensitivity.
The level of interest rates and corporate spreads that would trigger a switch in the scenarios is dependent on
market conditions and movements in the Company’s asset and liability position. The scenario switch, if triggered,
could reverse in response to subsequent changes in interest rates and/or corporate spreads.
C5Alternative long-duration asset performance risk sensitivities and exposure measures
The following table shows the potential impact on the CSM, net income attributed to shareholders, other
comprehensive income attributed to shareholders, and total comprehensive income attributed to shareholders
resulting from an immediate 10% change in market values of ALDA. The method used for deriving sensitivity
information and significant assumptions did not change from the previous period.
ALDA used in this sensitivity analysis includes commercial real estate, private equity, infrastructure, timber and
agriculture, infrastructure, energy2 and other investments.
The impacts do not reflect any future potential changes to non-fixed income return volatility. Refer to “C3 Publicly
traded equity performance risk sensitivities and exposure measures” for more details.
Potential immediate impacts on CSM, net income attributed to shareholders, other comprehensive income
attributed to shareholders, and total comprehensive income attributed to shareholders from changes in
ALDA market values(1)
As at
September 30, 2024
December 31, 2023
($ millions, post-tax except CSM)
-10%
+10%
-10%
+10%
CSM excluding NCI
$(200)
$100
$(100)
$100
Net income attributed to shareholders(2)
(2,500)
2,500
(2,400)
2,400
Other comprehensive income attributed to shareholders
(100)
100
(200)
200
Total comprehensive income attributed to shareholders
(2,600)
2,600
(2,600)
2,600
(1)See “Caution related to sensitivities” above.
(2)Net income attributed to shareholders includes core earnings and the amounts excluded from core earnings.
Potential immediate impact on MLI LICAT ratio arising from changes in ALDA market values(1)
September 30, 2024
December 31, 2023
(change in percentage points)
-10%
+10%
-10%
+10%
MLI’s LICAT ratio
(2)
1
(2)
2
(1)See “Caution Related to Sensitivities” above.
C6Strategic and product risk factors update1
We have outlined our overall approach to risk management in in our 2023 Annual Report. The following are
updates to the risk factors for strategic and product risks.
Manulife Financial Corporation – Third Quarter 2024
32
Strategic risk factors 
Changes in tax laws, tax regulations, or interpretations of such laws or regulations could make some of
our products less attractive to consumers, could increase our corporate taxes or cause us to change the
value of our deferred tax assets and liabilities as well as our tax assumptions included in the valuation of
our insurance and investment contract liabilities. This could have a material adverse effect on our
business, results of operations and financial condition.
In 2021, 136 of the 140 members of the Organization for Economic Co-Operation and Development / G20
Inclusive Framework agreed on a two-pillar solution to address tax challenges from the digital economy,
and to close the gaps in international tax systems. These include a new approach to allocating certain
profits of multinational entities amongst countries and a global minimum income tax rate of 15%. On June
20, 2024, the Canadian government further affirmed its commitment to these tax reforms by passing the
Global Minimum Tax Act into law. Canada’s GMT applies retroactively to fiscal periods commencing on or
after December 31, 2023 resulting in year-to-date GMT expense of $177 million, $89 million of which was
recorded in respect of 3Q24. While numerous variables contribute to the determination of our GMT liability,
we generally expect that it will increase the effective tax rate by approximately 2 to 3 percentage points.
Furthermore, the subsequent adoption of GMT by other countries in which we operate is likely to impact
the tax jurisdictions in which our GMT liabilities will arise, but it should not have an effect on the
Company’s overall GMT liability, as any higher local country taxes should reduce our GMT payable to
Canada.
Canada’s 2024 federal budget proposes to increase the capital gains inclusion rate from 50% to 66.67%,
retroactive to June 25, 2024. Most of Manulife’s investments are not treated as capital property, and
therefore we do not expect to be materially affected by this tax change. For investments treated as capital
properties, the increased effective tax rate on capital gains would result in a modest increase in the
deferred tax liabilities on such investments with accrued gains.
Product risk factors
External market conditions determine the availability, terms and cost of reinsurance protection which
could impact our financial position and our ability to write new policies.
As part of our overall risk and capital management strategy, we purchase reinsurance protection on certain
risks underwritten or assumed by our various insurance businesses. As the global reinsurance industry
continues to review their business models, certain of our reinsurers have attempted to increase rates on
our existing reinsurance contracts. The ability of our reinsurers to increase rates depends upon the terms
of each reinsurance contract. Typically, a reinsurer’s ability to raise rates is restricted by terms in our
reinsurance contracts, which we seek to enforce. Over the past several years we have received rate
increase requests from some of our reinsurers. Thus far, dealing with those requests has not had a
material adverse effect on our results of operation or financial condition. Consistent with past practice, we
dispute requested increases and, if necessary, we can pursue legal action in order to protect our
contractual rights. While possible outcomes remain unknown and there can be no assurance that the
outcome of any one or more of these disputes would not have a material adverse effect on our results of
operation or financial condition for a particular reporting period, we believe that our reserves, inclusive of
reinsurance provisions, are appropriate overall.
DCRITICAL ACTUARIAL AND ACCOUNTING POLICIES
Disclosures in accordance with IFRS 7 are identified by a vertical line in the left margin of each page. The
identified text and tables represent an integral part of our unaudited Interim Consolidated Financial Statements.
1  Fulfilment cash inflows include an estimate of future cash flows; an adjustment to reflect the time value of money and the financial risk related to future cash flows
if not included in the estimate of future cash flows; and a risk adjustment for non-financial risk. Additional information on fulfilment cash flows can be found in note
5 of our unaudited Interim Consolidated Financial Statements for the three and nine months ended September 30, 2024.
Manulife Financial Corporation – Third Quarter 2024
33
D1Critical actuarial and accounting policies 
Our material accounting policies are described in note 1 to our audited Annual Consolidated Financial Statements
for the year ended December 31, 2023. The critical actuarial policies and estimation processes relating to the
determination of insurance and investment contract liabilities are described starting on page 88 of our 2023 Annual
Report. The critical accounting policies and estimation processes relating to the assessment of control over other
entities for consolidation, estimation of fair value of invested assets, evaluation of invested asset impairments,
appropriate accounting for derivative financial instruments and hedge accounting, determination of pension and
other post-employment benefit obligations and expenses, accounting for income taxes and uncertain tax positions
and valuation and impairment of goodwill and intangible assets are described starting on page 96 of our 2023
Annual Report.
D2    Actuarial methods and assumptions 
The Company performs a comprehensive review of actuarial methods and assumptions annually. The review is
designed to reduce the Company’s exposure to uncertainty by ensuring assumptions for insurance contract liability
risks remain appropriate. This is accomplished by monitoring experience and updating assumptions that represent
a best estimate of expected future experience, and maintaining a risk adjustment that is appropriate for the risks
assumed. While the assumptions selected represent the Company’s best estimates and assessment of risk, the
ongoing monitoring of experience and changes in the economic environment are likely to result in future changes
to the actuarial assumptions, which could materially impact the insurance contract net liabilities. The changes
implemented from the review are generally implemented in the third quarter of each year, though updates may be
made outside the third quarter in certain circumstances.
2024 Review of Actuarial Methods and Assumptions
The completion of the 2024 annual review of actuarial methods and assumptions resulted in a decrease in pre-tax
fulfilment cash flows1 of $174 million, excluding the portion related to non-controlling interests. These changes
resulted in a decrease in pre-tax net income attributed to shareholders of $250 million ($199 million post-tax), an
increase in pre-tax net income attributed to participating policyholders of $29 million ($21 million post-tax), a
decrease in CSM of $421 million, an increase in pre-tax other comprehensive income attributed to shareholders of
$771 million ($632 million post-tax), and an increase in pre-tax other comprehensive income attributed to
participating policyholders of $45 million ($32 million post-tax).
Impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash flows(1)
For the three and nine months ended September 30, 2024
($ millions)
Total
Lapse and policyholder behaviour updates
$620
Reinsurance contract and other risk adjustment review
427
Expense updates
(406)
Financial related updates
(386)
Mortality and morbidity updates
(273)
Methodology and other updates
(156)
Impact of changes in actuarial methods and assumptions, pre-tax
$(174)
(1)Excludes the portion related to non-controlling interests of $(215) million. The impact of changes in actuarial methods and assumptions on pre-tax fulfilment
cash flows, including the portion related to non-controlling interests, would be $(389) million.
Manulife Financial Corporation – Third Quarter 2024
34
Impact of changes in actuarial methods and assumptions on pre-tax net income attributed to
shareholders, pre-tax net income attributed to participating policyholders, OCI and CSM(1)
For the three and nine months ended September 30, 2024
($ millions)
Total
Portion recognized in net income (loss) attributed to:
Participating policyholders
$29
Shareholders
(250)
(221)
Portion recognized in OCI attributed to:
Participating policyholders
45
Shareholders
771
816
Portion recognized in CSM
(421)
Impact of changes in actuarial methods and assumptions, pre-tax
$174
(1)Excludes the portion related to non-controlling interests of $215 million. The impact of changes in actuarial methods and assumptions on pre-tax fulfilment
cash flows, including the portion related to non-controlling interests, would be $389 million.
Lapse and policyholder behaviour updates
Updates to lapses and policyholder behaviour assumptions resulted in an increase in pre-tax fulfilment cash flows
of $620 million.
The increase was primarily driven by a detailed review of the lapse assumptions for our non-participating products
in our U.S. life insurance business and our International High Net Worth business in Asia segment. For U.S.
protection products, lapse rates declined during the COVID-19 pandemic and continue to remain low, while for
U.S. indexed universal life, U.S. bank-owned life insurance, and Asia’s International High Net Worth business,
lapse rates increased due to the impact of higher short-term interest rates. We updated our lapse assumptions to
reflect these experience trends. The ultimate lapse rates for products with no-lapse guarantees were not changed.
Reinsurance contract and other risk adjustment review
The review of our reinsurance contracts and risk adjustment, excluding changes that were a direct result of other
assumption updates, resulted in an increase in pre-tax fulfilment cash flows of $427 million.
The increase was driven by updates to our reinsurance contract fulfilment cash flows to reflect current reinsurance
market conditions and the resulting expected cost on older U.S. mortality reinsurance, partially offset by updates to
our risk adjustment methodology in North America related to non-financial risk.
Our overall risk adjustment continues to be within the 90 – 95% confidence level.
Expense updates
Expense updates resulted in a decrease in pre-tax fulfilment cash flows of $406 million.
The decrease was driven by a detailed review of our global expenses, including investment expenses. We aligned
them with our current cost structure and included the impact of changes in classification of certain expenses from
directly attributable to non-directly attributable.
Financial related updates
Financial related updates resulted in a decrease in pre-tax fulfilment cash flows of $386 million.
The decrease was driven by a review of the discount rates used in the valuation of our non-participating business,
which included increases to ultimate risk-free rates in the U.S. to align with historical averages, as well as updates
to parameters used to determine illiquidity premiums. This was partially offset by refinements to crediting rate
projections on certain U.S. universal life products.
Mortality and morbidity updates
Mortality and morbidity updates resulted in a decrease in pre-tax fulfilment cash flows of $273 million.
The decrease was driven by morbidity updates to health insurance products in Hong Kong to reflect lower hospital
claims on certain business that we account for under the general measurement model, partially offset by updates
to mortality and morbidity assumptions on critical illness products in Hong Kong to reflect emerging experience.
Methodology and other updates
Methodology and other updates resulted in a decrease in pre-tax fulfilment cash flows of $156 million.
1  Our annual update of actuarial methods and assumptions also impacts net income and other comprehensive income attributed to participating policyholders. The
total company impact of these metrics can be found in the above table.
Manulife Financial Corporation – Third Quarter 2024
35
The decrease was driven by the impact of annual updates to our valuation models for participating products in Asia
and Canada reflecting higher interest rates during the year, partially offset by various other smaller items that
netted to an increase in fulfilment cash flows.
Impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash flows, net income
attributed to shareholders, CSM and OCI by segment1
The impact of changes in actuarial methods and assumptions in Canada resulted in a decrease in pre-tax
fulfilment cash flows of $266 million. The decrease was primarily driven by updates to the risk adjustment
methodology related to non-financial risks and the review of the discount rates used in the valuation of non-
participating business. These changes resulted in an increase in pre-tax net income attributed to shareholders of
$3 million ($2 million post-tax), an increase in CSM of $222 million, and a decrease in pre-tax other comprehensive
income attributable to shareholders of $15 million ($10 million post-tax).
The impact of changes in actuarial methods and assumptions in the U.S. resulted in an increase in pre-tax
fulfilment cash flows of $895 million. The increase was primarily driven by the net impact of updates to our
reinsurance contract fulfilment cash flows and risk adjustment methodology related to non-financial risks, a
detailed review of the lapse assumptions in our life insurance business, and refinements to our crediting rate
projections on certain universal life products, partially offset by a review of the discount rates used in the valuation
of non-participating business. These changes resulted in a decrease in pre-tax net income attributed to
shareholders of $256 million ($202 million post-tax), a decrease in CSM of $1,228 million, and an increase in pre-
tax other comprehensive income attributable to shareholders of $589 million ($466 million post-tax).
The impact of changes in actuarial methods and assumptions in Asia resulted in a decrease in pre-tax fulfilment
cash flows of $818 million. The decrease was primarily driven by the impact of morbidity updates to certain health
insurance products in Hong Kong to reflect emerging experience, updates from our detailed review of global
expenses, including investment expenses, as well as the impact of annual updates to our valuation models for
participating products, partially offset by a review of lapse assumptions for the International High Net Worth
business. These changes resulted in a decrease in pre-tax net income attributed to shareholders of $4 million ($5
million post-tax), an increase in CSM of $591 million, and an increase in pre-tax other comprehensive income
attributable to shareholders of $213 million ($190 million post-tax).
The impact of changes in actuarial methods and assumptions in Corporate and Other (which includes our property
and casualty reinsurance businesses, run-off insurance operations including variable annuities and health, and
consolidation adjustments including intercompany eliminations) resulted in an increase in pre-tax fulfilment cash
flows of $15 million. These changes resulted in an increase in pre-tax net income attributed to shareholders of $7
million ($6 million post-tax), a decrease in CSM of $6 million, and a decrease in pre-tax other comprehensive
income attributable to shareholders of $16 million ($14 million post-tax).
2023 Review of Actuarial Methods and Assumptions
The completion of the 2023 annual review of actuarial methods and assumptions resulted in a decrease in pre-tax
fulfilment cash flows of $347 million, excluding the portion related to non-controlling interests. These changes
resulted in an increase in pre-tax net income attributed to shareholders of $27 million (a decrease of $14 million
post-tax), an increase in pre-tax net income attributed to participating policyholders of $58 million ($74 million post-
tax), an increase in CSM of $116 million, and an increase in pre-tax other comprehensive income of $146 million
($110 million post-tax).
Since the beginning of 2020, some lines of business have seen impacts to mortality and policyholder behaviour
driven by the COVID-19 pandemic. Given the long-term nature of our assumptions, our 2023 experience studies
have excluded experience that was materially impacted by COVID-19 as this is not seen to be indicative of the
levels of actual future claims or lapses.
Manulife Financial Corporation – Third Quarter 2024
36
Impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash flows(1)
For the three and nine months ended September 30, 2023
($ millions)
Total
Canada variable annuity product review
$(133)
Mortality and morbidity updates
265
Lapse and policyholder behaviour updates
98
Methodology and other updates
(577)
Impact of changes in actuarial methods and assumptions, pre-tax
$(347)
(1)Excludes the portion related to non-controlling interests of $(103) million. The impact of changes in actuarial methods and assumptions on pre-tax fulfilment
cash flows, including the portion related to non-controlling interests, would be $(450) million.
Impact of changes in actuarial methods and assumptions on pre-tax net income attributed to
shareholders, pre-tax net income attributed to participating policyholders, OCI and CSM(1)
For the three and nine months ended September 30, 2023
($ millions)
Total
Portion recognized in net income (loss) attributed to:
Participating policyholders
$58
Shareholders
27
85
Portion recognized in OCI attributed to:
Participating policyholders
-
Shareholders
146
146
Portion recognized in CSM
116
Impact of changes in actuarial methods and assumptions, pre-tax
$347
(1)Excludes the portion related to non-controlling interests of $103 million. The impact of changes in actuarial methods and assumptions on pre-tax fulfilment
cash flows, including the portion related to non-controlling interests, would be $450 million.
Canada variable annuity product review
The review of our variable annuity products in Canada resulted in a decrease in pre-tax fulfilment cash flows of
$133 million.
The decrease was driven by a reduction in investment management fees, partially offset by updates to product
assumptions, including surrenders, incidence, and utilization, to reflect emerging experience.
Mortality and morbidity updates
Mortality and morbidity updates resulted in an increase in pre-tax fulfilment cash flows of $265 million.
The increase was driven by a strengthening of incidence rates for certain products in Vietnam to align with
emerging experience and updates to mortality assumptions in our U.S. life insurance business to reflect industry
trends, as well as emerging experience. This was partially offset by updates to morbidity assumptions for certain
products in Japan to reflect actual experience.
Lapse and policyholder behaviour updates
Updates to lapses and policyholder behaviour assumptions resulted in an increase in pre-tax fulfilment cash flows
of $98 million.
The increase was primarily driven by a detailed review of lapse assumptions for our universal life level cost of
insurance products in Canada, which resulted in a reduction to the lapse rates to align with emerging trends.
Methodology and other updates
Methodology and other updates resulted in a decrease in pre-tax fulfilment cash flows of $577 million.
The decrease was driven by the impact of cost-of-guarantees for participating policyholders across all segments
from annual updates related to parameters, dividend recalibration, and market movements during the year, as well
as modelling refinements for certain products in Asia. This was partially offset by a modelling methodology update
to project future premiums on our U.S. life insurance business.
1  Our review of actuarial methods and assumptions also impacts net income attributed to participating policyholders. The total company impact can be found in the
above table.
Manulife Financial Corporation – Third Quarter 2024
37
Impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash flows, net income
attributed to shareholders, CSM and OCI by segment1
The impact of changes in actuarial methods and assumptions in Canada resulted in a decrease in pre-tax
fulfilment cash flows of $159 million. The decrease was driven by updates to our variable annuity product
assumptions, as well as by updates to our valuation models for participating products, driven by the annual
dividend recalibration, partially offset by a reduction in lapse rates on our universal life level cost of insurance
products to reflect emerging trends. These changes resulted in an increase in pre-tax net income attributed to
shareholders of $52 million ($37 million post-tax), an increase in CSM of $142 million, and an increase in pre-tax
other comprehensive income attributable to shareholders of $2 million ($1 million post-tax).
The impact of changes in actuarial methods and assumptions in the U.S. resulted in an increase in pre-tax
fulfilment cash flows of $270 million. The increase was related to our life insurance business and primarily driven
by a modelling methodology update to project future premiums, as well as updates to mortality assumptions.
These changes resulted in an increase in pre-tax net income attributed to shareholders of $134 million ($106
million post-tax), a decrease in CSM of $600 million, and an increase in pre-tax other comprehensive income
attributable to shareholders of $196 million ($155 million post-tax).
The impact of changes in actuarial methods and assumptions in Asia resulted in a decrease in pre-tax fulfilment
cash flows of $457 million. The decrease largely relates to participating products, primarily driven by model
refinements, dividend recalibration updates, as well as annual updates to reflect market movements during the
year. This, and the updates to morbidity assumptions on certain products in Japan, were partially offset by updates
to incidence rates on certain products in Vietnam. These changes resulted in a decrease in pre-tax net income
attributed to shareholders of $159 million ($157 million post-tax), an increase in CSM of $574 million, and a
decrease in pre-tax other comprehensive income attributable to shareholders of $53 million ($47 million post-tax).
The impact of changes in actuarial methods and assumptions in Corporate and Other (which includes our property
and casualty reinsurance businesses, run-off insurance operations including variable annuities and health, and
consolidation adjustments including intercompany eliminations) resulted in a decrease in pre-tax fulfilment cash
flows of $1 million. These changes resulted in no impacts to pre-tax net income attributable to shareholders or
CSM, and an increase in pre-tax other comprehensive income attributable to shareholders of $1 million ($1 million
post-tax).
D3Sensitivity to changes in assumptions
The following table presents information on how reasonably possible changes in assumptions made by the
Company for certain economic risk variables impact the CSM, net income attributed to shareholders, other
comprehensive income attributed to shareholders and total comprehensive income attributed to shareholders. 
The method used for deriving sensitivity information and significant assumptions did not change from the previous
period.
The analysis is based on a simultaneous change in assumptions across all business units and holds all other
assumptions constant. In practice, experience for each assumption will frequently vary by geographic market and
business, and assumption updates are made on a business and geographic basis. Actual results can differ
materially from these estimates for a variety of reasons including the interaction among these factors when more
than one factor changes, actual experience differing from the assumptions, changes in business mix, effective tax
rates, and the general limitations of our internal models.
Manulife Financial Corporation – Third Quarter 2024
38
Potential impact on contractual service margin, net income attributed to shareholders, other
comprehensive income attributed to shareholders, and total comprehensive income attributed to
shareholders arising from changes to certain economic financial assumptions used in the determination
of insurance contract liabilities(1)
As at September 30, 2024
($ millions, post-tax except CSM)
CSM net of NCI
Net income
attributed to
shareholders
Other
comprehensive
income attributed
to shareholders
Total
comprehensive
income attributed
to shareholders
Financial assumptions
10 basis point reduction in ultimate spot rate
$(300)
$-
$(200)
$(200)
50 basis point increase in interest rate volatility(2)
(100)
-
-
-
50 basis point increase in non-fixed income return
volatility(2)
(100)
-
-
-
As at December 31, 2023
($ millions, post-tax except CSM)
CSM net of NCI
Net income
attributed to
shareholders
Other
comprehensive
income attributed
to shareholders
Total
comprehensive
income attributed
to shareholders
Financial assumptions
10 basis point reduction in ultimate spot rate
$(200)
$-
$(300)
$(300)
50 basis point increase in interest rate volatility(2)
-
-
-
-
50 basis point increase in non-fixed income return
volatility(2)
(100)
-
-
-
(1)Note that the impact of these assumptions is not linear.
(2)Used in the determination of insurance contract liabilities with financial guarantees. This includes universal life minimum crediting rate guarantees,
participating life zero dividend floor implicit guarantees, and variable annuities guarantees, where a stochastic approach is used to capture the asymmetry
of the risk.
D4Accounting and reporting changes     
For future accounting and reporting changes arising during the quarter, refer to note 2 of our unaudited Interim
Consolidated Financial Statements for the three and nine months ended September 30, 2024.
EOTHER
E1Outstanding common shares – selected information     
As at October 31, 2024, MFC had 1,751,879,293 common shares outstanding.
E2Legal and regulatory proceedings       
We are regularly involved in legal actions, both as a defendant and as a plaintiff. Information on legal and
regulatory proceedings can be found in note 13 of our unaudited Interim Consolidated Financial Statements for the
three and nine months ended September 30, 2024.
E3Non-GAAP and other financial measures
The Company prepares its Consolidated Financial Statements in accordance with International Financial Reporting
Standards (“IFRS”) as issued by the International Accounting Standards Board. We use a number of non-GAAP
and other financial measures to evaluate overall performance and to assess each of our businesses. This section
includes information required by National Instrument 52-112 – Non-GAAP and Other Financial Measures
Disclosure in respect of “specified financial measures” (as defined therein).
Non-GAAP financial measures include core earnings (loss); pre-tax core earnings; core earnings available to
common shareholders; core earnings available to common shareholders excluding the impact of Global Minimum
Taxes (“GMT”); core earnings before interest, taxes, depreciation and amortization (“core EBITDA”); total
expenses; core expenses; core Drivers of Earnings (“DOE”) line items for core net insurance service result, core
net investment result, other core earnings, and core income tax (expenses) recoveries; post-tax contractual
service margin (“post-tax CSM”); post-tax contractual service margin net of NCI (“post-tax CSM net of NCI”);
Manulife Bank net lending assets; Manulife Bank average net lending assets; assets under management (“AUM”);
assets under management and administration (“AUMA”); Global WAM managed AUMA; core revenue; adjusted
book value; and net annualized fee income. In addition, non-GAAP financial measures include the following stated
on a constant exchange rate (“CER”) basis: any of the foregoing non-GAAP financial measures; net income
attributed to shareholders; common shareholders’ net income; and new business CSM.
Manulife Financial Corporation – Third Quarter 2024
39
Non-GAAP ratios include core return on shareholders’ equity (“core ROE”); diluted core earnings per common
share (“core EPS”); diluted core EPS excluding the impact of GMT (“Core EPS excluding the impact of GMT”);
highest potential businesses core earnings contribution; financial leverage ratio; adjusted book value per common
share; common share core dividend payout ratio (“dividend payout ratio”); expense efficiency ratio; core EBITDA
margin; effective tax rate on core earnings; and net annualized fee income yield on average AUMA. In addition,
non-GAAP ratios include the percentage growth/decline on a CER basis in any of the above non-GAAP financial
measures and non-GAAP ratios; net income attributed to shareholders; common shareholders’ net income; pre-tax
net income attributed to shareholders; general expenses; CSM; CSM net of NCI; impact of new insurance
business net of NCI; new business CSM; basic earnings per common share (“basic EPS”); and diluted earnings
per common share (“diluted EPS”).
Other specified financial measures include assets under administration (“AUA”); consolidated capital;
embedded value (“EV”); new business value (“NBV”); new business value margin (“NBV margin”); sales;
annualized premium equivalent (“APE”) sales; gross flows; net flows; average assets under management and
administration (“average AUMA”); Global WAM average managed AUMA; average assets under administration;
remittances; any of the foregoing specified financial measures stated on a CER basis; and percentage growth/
decline in any of the foregoing specified financial measures on a CER basis. In addition, we provide an explanation
below of the components of core DOE line items other than the change in expected credit loss, the items that
comprise certain items excluded from core earnings (on a pre-tax and post-tax basis), and the components of
CSM movement other than the new business CSM.
Our reporting currency for the Company is Canadian dollars and U.S. dollars is the functional currency for Asia and
U.S. segment results. Financial measures presented in U.S. dollars are calculated in the same manner as the
Canadian dollar measures. These amounts are translated to U.S. dollars using the period end rate of exchange for
financial measures such as AUMA and the CSM balance and the average rates of exchange for the respective
quarter for periodic financial measures such as our Consolidated Statements of Income, core earnings and items
excluded from core earnings, and line items in our CSM movement schedule and DOE. Year-to-date or full year
periodic financial measures presented in U.S. dollars are calculated as the sum of the quarterly results translated
to U.S. dollars. See section E5 “Quarterly financial information” below for the Canadian to U.S. dollar quarterly
rates of exchange.
Non-GAAP financial measures and non-GAAP ratios are not standardized financial measures under GAAP and,
therefore, might not be comparable to similar financial measures disclosed by other issuers. Therefore, they should
not be considered in isolation or as a substitute for any other financial information prepared in accordance with
GAAP.
Core earnings (loss) is a financial measure which we believe aids investors in better understanding the long-term
earnings capacity and valuation of the business. Core earnings allows investors to focus on the Company’s
operating performance by excluding the impact of market related gains or losses, changes in actuarial methods
and assumptions that flow directly through income as well as a number of other items, outlined below, that we
believe are material, but do not reflect the underlying earnings capacity of the business. For example, due to the
long-term nature of our business, the mark-to-market movements in equity markets, interest rates including
impacts on hedge accounting ineffectiveness, foreign currency exchange rates and commodity prices as well as
the change in the fair value of ALDA from period-to-period can, and frequently do, have a substantial impact on the
reported amounts of our assets, insurance contract liabilities and net income attributed to shareholders. These
reported amounts may not be realized if markets move in the opposite direction in a subsequent period. This
makes it very difficult for investors to evaluate how our businesses are performing from period-to-period and to
compare our performance with other issuers.
We believe that core earnings better reflect the underlying earnings capacity and valuation of our business. We
use core earnings and core EPS as key metrics in our short-term incentive plans at the total Company and
operating segment level. We also base our mid- and long-term strategic priorities on core earnings.
Core earnings includes the expected return on our invested assets and any other gains (charges) from market
experience are included in net income but excluded from core earnings. The expected return for fixed income
assets is based on the related book yields. For ALDA and public equities, the expected return reflects our long-
term view of asset class performance. These returns for ALDA and public equities vary by asset class and range
from 3.25% to 11.5%, leading to an average return of between 9.0% to 9.5% on these assets as of September 30,
2024.
Manulife Financial Corporation – Third Quarter 2024
40
While core earnings is relevant to how we manage our business and offers a consistent methodology, it is not
insulated from macroeconomic factors which can have a significant impact. See below for a reconciliation of core
earnings to net income attributed to shareholders and income before income taxes. Net income attributed to
shareholders excludes net income attributed to participating policyholders and non-controlling interests.
Any future changes to the core earnings definition referred to below, will be disclosed.
Items included in core earnings:
1.Expected insurance service result on in-force policies, including expected release of the risk adjustment, CSM
recognized for service provided, and expected earnings from short-term products measured under the
premium allocation approach (“PAA”).
2.Impacts from the initial recognition of new contracts (onerous contracts, including the impact of the associated
reinsurance contracts).
3.Insurance experience gains or losses that flow directly through net income.
4.Operating and investment expenses compared with expense assumptions used in the measurement of
insurance and investment contract liabilities.
5.Expected investment earnings, which is the difference between expected return on our invested assets and
the associated finance income or expense from the insurance contract liabilities.
6.Net provision for ECL on FVOCI and amortized cost debt instruments.
7.Expected asset returns on surplus investments.
8.All earnings for the Global WAM segment, except for applicable net income items excluded from core earnings
as noted below.
9.All earnings for the Manulife Bank business, except for applicable net income items excluded from core
earnings as noted below.
10.Routine or non-material legal settlements.
11.All other items not specifically excluded.
12.Tax on the above items.
13.All tax related items except the impact of enacted or substantively enacted income tax rate changes and taxes
on items excluded from core earnings.
Net income items excluded from core earnings:
1.Market experience gains (losses) including the items listed below:
Gains (charges) on general fund public equity and ALDA investments from returns being different than
expected.
Gains (charges) on derivatives not in hedging relationships, or gains (charges) resulting from hedge
accounting ineffectiveness.
Realized gains (charges) from the sale of FVOCI debt instruments.
Market related gains (charges) on onerous contracts measured using the variable fee approach (e.g.
variable annuities, unit linked, participating insurance) net of the performance on any related hedging
instruments.
Gains (charges) related to certain changes in foreign exchange rates.
2.Changes in actuarial methods and assumptions used in the measurement of insurance contract liabilities that
flow directly through income. The Company reviews actuarial methods and assumptions annually, and this
process is designed to reduce the Company’s exposure to uncertainty by ensuring assumptions remain
appropriate. This is accomplished by monitoring experience and selecting assumptions which represent a
current view of expected future experience and ensuring that the risk adjustment is appropriate for the risks
assumed.
Manulife Financial Corporation – Third Quarter 2024
41
3.The impact on the measurement of insurance and investment contract assets and liabilities and reinsurance
contract held assets and liabilities from changes in product features and new or changes to in-force
reinsurance contracts, if material.
4.The fair value changes in long-term investment plan obligations for Global WAM investment management.
5.Goodwill impairment charges.
6.Gains or losses on acquisition and disposition of a business.
7.Material one-time only adjustments, including highly unusual / extraordinary and material legal settlements and
restructuring charges, or other items that are material and exceptional in nature.
8.Tax on the above items.
9.Net income (loss) attributed to participating shareholders and non-controlling interests.
10.Impact of enacted or substantively enacted income tax rate changes.
Manulife Financial Corporation – Third Quarter 2024
42
Reconciliation of core earnings to net income attributed to shareholders 3Q24
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
3Q24
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Income (loss) before income taxes
$1,059
$578
$18
$519
$167
$2,341
Income tax (expenses) recoveries
Core earnings
(65)
(104)
(112)
(6)
(28)
(315)
Items excluded from core earnings
26
(10)
99
(14)
(60)
41
Income tax (expenses) recoveries
(39)
(114)
(13)
(20)
(88)
(274)
Net income (post-tax)
1,020
464
5
499
79
2,067
Less: Net income (post-tax) attributed to
Non-controlling interests
130
-
-
1
-
131
Participating policyholders
63
34
-
-
-
97
Net income (loss) attributed to shareholders (post-tax)
827
430
5
498
79
1,839
Less: Items excluded from core earnings (post-tax)
Market experience gains (losses)
213
16
(204)
28
133
186
Changes in actuarial methods and assumptions that
flow directly through income
(5)
2
(202)
-
6
(199)
Restructuring charge
-
-
-
(20)
-
(20)
Reinsurance transactions, tax related items and other
-
-
-
(9)
53
44
Core earnings (post-tax)
$619
$412
$411
$499
$(113)
$1,828
Income tax on core earnings (see above)
65
104
112
6
28
315
Core earnings (pre-tax)
$684
$516
$523
$505
$(85)
$2,143
Core earnings, CER basis and U.S. dollars 3Q24
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
3Q24
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Core earnings (post-tax)
$619
$412
$411
$499
$(113)
$1,828
CER adjustment(1)
-
-
-
-
-
-
Core earnings, CER basis (post-tax)
$619
$412
$411
$499
$(113)
$1,828
Income tax on core earnings, CER basis(2)
65
104
112
6
28
315
Core earnings, CER basis (pre-tax)
$684
$516
$523
$505
$(85)
$2,143
Core earnings (U.S. dollars) – Asia and U.S. segments
Core earnings (post-tax)(3), US $
$453
$302
CER adjustment US $(1)
-
-
Core earnings, CER basis (post-tax), US $
$453
$302
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.
(2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.
(3)Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for 3Q24.
Manulife Financial Corporation – Third Quarter 2024
43
Reconciliation of core earnings to net income attributed to shareholders 2Q24
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
2Q24
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Income (loss) before income taxes
$763
$141
$156
$383
$(59)
$1,384
Income tax (expenses) recoveries
Core earnings
(64)
(107)
(95)
(46)
(8)
(320)
Items excluded from core earnings
(51)
68
74
14
(37)
68
Income tax (expenses) recoveries
(115)
(39)
(21)
(32)
(45)
(252)
Net income (post-tax)
648
102
135
351
(104)
1,132
Less: Net income (post-tax) attributed to
Non-controlling interests
38
-
-
1
-
39
Participating policyholders
28
23
-
-
-
51
Net income (loss) attributed to shareholders (post-tax)
582
79
135
350
(104)
1,042
Less: Items excluded from core earnings (post-tax)
Market experience gains (losses)
(58)
(364)
(280)
(7)
44
(665)
Changes in actuarial methods and assumptions that
flow directly through income
-
-
-
-
-
-
Restructuring charge
-
-
-
-
-
-
Reinsurance transactions, tax related items and other
(7)
41
-
(42)
(22)
(30)
Core earnings (post-tax)
$647
$402
$415
$399
$(126)
$1,737
Income tax on core earnings (see above)
64
107
95
46
8
320
Core earnings (pre-tax)
$711
$509
$510
$445
$(118)
$2,057
Core earnings, CER basis and U.S. dollars 2Q24
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
2Q24
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Core earnings (post-tax)
$647
$402
$415
$399
$(126)
$1,737
CER adjustment(1)
7
-
(2)
(1)
1
5
Core earnings, CER basis (post-tax)
$654
$402
$413
$398
$(125)
$1,742
Income tax on core earnings, CER basis(2)
65
107
95
46
8
321
Core earnings, CER basis (pre-tax)
$719
$509
$508
$444
$(117)
$2,063
Core earnings (U.S. dollars) – Asia and U.S. segments
Core earnings (post-tax)(3), US $
$472
$303
CER adjustment US $(1)
6
-
Core earnings, CER basis (post-tax), US $
$478
$303
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.
(2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.
(3)Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for 2Q24.
Manulife Financial Corporation – Third Quarter 2024
44
Reconciliation of core earnings to net income attributed to shareholders 1Q24
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
1Q24
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Income (loss) before income taxes
$594
$381
$(154)
$426
$5
$1,252
Income tax (expenses) recoveries
Core earnings
(67)
(91)
(103)
(58)
33
(286)
Items excluded from core earnings
(83)
8
149
(3)
(65)
6
Income tax (expenses) recoveries
(150)
(83)
46
(61)
(32)
(280)
Net income (post-tax)
444
298
(108)
365
(27)
972
Less: Net income (post-tax) attributed to
Non-controlling interests
55
-
-
-
-
55
Participating policyholders
26
25
-
-
-
51
Net income (loss) attributed to shareholders (post-tax)
363
273
(108)
365
(27)
866
Less: Items excluded from core earnings (post-tax)
Market experience gains (losses)
(250)
(91)
(534)
6
90
(779)
Changes in actuarial methods and assumptions that
flow directly through income
-
-
-
-
-
-
Restructuring charge
-
-
-
-
-
-
Reinsurance transactions, tax related items and other
(44)
-
(26)
2
(41)
(109)
Core earnings (post-tax)
$657
$364
$452
$357
$(76)
$1,754
Income tax on core earnings (see above)
67
91
103
58
(33)
286
Core earnings (pre-tax)
$724
$455
$555
$415
$(109)
$2,040
Core earnings, CER basis and U.S. dollars 1Q24
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
1Q24
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Core earnings (post-tax)
$657
$364
$452
$357
$(76)
$1,754
CER adjustment(1)
8
-
5
3
-
16
Core earnings, CER basis (post-tax)
$665
$364
$457
$360
$(76)
$1,770
Income tax on core earnings, CER basis(2)
67
91
105
58
(33)
288
Core earnings, CER basis (pre-tax)
$732
$455
$562
$418
$(109)
$2,058
Core earnings (U.S. dollars) – Asia and U.S. segments
Core earnings (post-tax)(3), US $
$488
$335
CER adjustment US $(1)
-
-
Core earnings, CER basis (post-tax), US $
$488
$335
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.
(2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.
(3)Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for 1Q24.
Manulife Financial Corporation – Third Quarter 2024
45
Reconciliation of core earnings to net income attributed to shareholders 4Q23
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
4Q23
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Income (loss) before income taxes
$847
$498
$244
$424
$110
$2,123
Income tax (expenses) recoveries
Core earnings
(76)
(87)
(113)
(55)
37
(294)
Items excluded from core earnings
(33)
(29)
67
(3)
(30)
(28)
Income tax (expenses) recoveries
(109)
(116)
(46)
(58)
7
(322)
Net income (post-tax)
738
382
198
366
117
1,801
Less: Net income (post-tax) attributed to
Non-controlling interests
37
-
-
1
1
39
Participating policyholders
86
17
-
-
-
103
Net income (loss) attributed to shareholders (post-tax)
615
365
198
365
116
1,659
Less: Items excluded from core earnings (post-tax)
Market experience gains (losses)
-
9
(279)
51
86
(133)
Changes in actuarial methods and assumptions that
flow directly through income
89
4
26
-
-
119
Restructuring charge
-
-
-
(36)
-
(36)
Reinsurance transactions, tax related items and other
(38)
-
(23)
(3)
-
(64)
Core earnings (post-tax)
$564
$352
$474
$353
$30
$1,773
Income tax on core earnings (see above)
76
87
113
55
(37)
294
Core earnings (pre-tax)
$640
$439
$587
$408
$(7)
$2,067
Core earnings, CER basis and U.S. dollars 4Q23
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
4Q23
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Core earnings (post-tax)
$564
$352
$474
$353
$30
$1,773
CER adjustment(1)
-
-
1
-
1
2
Core earnings, CER basis (post-tax)
$564
$352
$475
$353
$31
$1,775
Income tax on core earnings, CER basis(2)
77
87
113
56
(38)
295
Core earnings, CER basis (pre-tax)
$641
$439
$588
$409
$(7)
$2,070
Core earnings (U.S. dollars) – Asia and U.S. segments
Core earnings (post-tax)(3), US $
$414
$349
CER adjustment US $(1)
(1)
-
Core earnings, CER basis (post-tax), US $
$413
$349
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.
(2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.
(3)Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for 4Q23.
Manulife Financial Corporation – Third Quarter 2024
46
Reconciliation of core earnings to net income attributed to shareholders 3Q23
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
3Q23
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Income (loss) before income taxes
$439
$376
$68
$366
$(75)
$1,174
Income tax (expenses) recoveries
Core earnings
(62)
(109)
(93)
(59)
30
(293)
Items excluded from core earnings
(73)
15
97
11
294
344
Income tax (expenses) recoveries
(135)
(94)
4
(48)
324
51
Net income (post-tax)
304
282
72
318
249
1,225
Less: Net income (post-tax) attributed to
Non-controlling interests
25
-
-
-
-
25
Participating policyholders
195
(8)
-
-
-
187
Net income (loss) attributed to shareholders (post-tax)
84
290
72
318
249
1,013
Less: Items excluded from core earnings (post-tax)
Market experience gains (losses)
(286)
(159)
(476)
(43)
(58)
(1,022)
Changes in actuarial methods and assumptions that
flow directly through income
(157)
37
106
-
-
(14)
Restructuring charge
-
-
-
-
-
-
Reinsurance transactions, tax related items and other
5
4
-
-
297
306
Core earnings (post-tax)
$522
$408
$442
$361
$10
$1,743
Income tax on core earnings (see above)
62
109
93
59
(30)
293
Core earnings (pre-tax)
$584
$517
$535
$420
$(20)
$2,036
Core earnings, CER basis and U.S. dollars 3Q23
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
3Q23
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Core earnings (post-tax)
$522
$408
$442
$361
$10
$1,743
CER adjustment(1)
4
-
7
4
1
16
Core earnings, CER basis (post-tax)
$526
$408
$449
$365
$11
$1,759
Income tax on core earnings, CER basis(2)
62
109
95
59
(30)
295
Core earnings, CER basis (pre-tax)
$588
$517
$544
$424
$(19)
$2,054
Core earnings (U.S. dollars) – Asia and U.S. segments
Core earnings (post-tax)(3), US $
$390
$329
CER adjustment US $(1)
(4)
-
Core earnings, CER basis (post-tax), US $
$386
$329
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.
(2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.
(3)Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for 3Q23.
Manulife Financial Corporation – Third Quarter 2024
47
Reconciliation of core earnings to net income attributed to shareholders – YTD 2024
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
YTD 2024
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Income (loss) before income taxes
$2,416
$1,100
$20
$1,328
$113
$4,977
Income tax (expenses) recoveries
Core earnings
(196)
(302)
(310)
(110)
(3)
(921)
Items excluded from core earnings
(108)
66
322
(3)
(162)
115
Income tax (expenses) recoveries
(304)
(236)
12
(113)
(165)
(806)
Net income (post-tax)
2,112
864
32
1,215
(52)
4,171
Less: Net income (post-tax) attributed to
Non-controlling interests
223
-
-
2
-
225
Participating policyholders
117
82
-
-
-
199
Net income (loss) attributed to shareholders (post-tax)
1,772
782
32
1,213
(52)
3,747
Less: Items excluded from core earnings (post-tax)
Market experience gains (losses)
(95)
(439)
(1,018)
27
267
(1,258)
Changes in actuarial methods and assumptions that
flow directly through income
(5)
2
(202)
-
6
(199)
Restructuring charge
-
-
-
(20)
-
(20)
Reinsurance transactions, tax related items and other
(51)
41
(26)
(49)
(10)
(95)
Core earnings (post-tax)
$1,923
$1,178
$1,278
$1,255
$(315)
$5,319
Income tax on core earnings (see above)
196
302
310
110
3
921
Core earnings (pre-tax)
$2,119
$1,480
$1,588
$1,365
$(312)
$6,240
Core earnings, CER basis and U.S. dollars – YTD 2024
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
YTD 2024
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Core earnings (post-tax)
$1,923
$1,178
$1,278
$1,255
$(315)
$5,319
CER adjustment(1)
15
-
3
2
1
21
Core earnings, CER basis (post-tax)
$1,938
$1,178
$1,281
$1,257
$(314)
$5,340
Income tax on core earnings, CER basis(2)
197
302
312
110
3
924
Core earnings, CER basis (pre-tax)
$2,135
$1,480
$1,593
$1,367
$(311)
$6,264
Core earnings (U.S. dollars) – Asia and U.S. segments
Core earnings (post-tax)(3), US $
$1,413
$940
CER adjustment US $(1)
6
-
Core earnings, CER basis (post-tax), US $
$1,419
$940
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.
(2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.
(3)Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for the respective quarters that make up 2024
year-to-date core earnings.
Manulife Financial Corporation – Third Quarter 2024
48
Reconciliation of core earnings to net income attributed to shareholders – YTD 2023
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
YTD 2023
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Income (loss) before income taxes
$1,397
$1,111
$507
$1,073
$241
$4,329
Income tax (expenses) recoveries
Core earnings
(203)
(291)
(289)
(149)
62
(870)
Items excluded from core earnings
(128)
34
223
9
209
347
Income tax (expenses) recoveries
(331)
(257)
(66)
(140)
271
(523)
Net income (post-tax)
1,066
854
441
933
512
3,806
Less: Net income (post-tax) attributed to
Non-controlling interests
104
-
-
1
-
105
Participating policyholders
229
28
-
-
-
257
Net income (loss) attributed to shareholders (post-tax)
733
826
441
932
512
3,444
Less: Items excluded from core earnings (post-tax)
Market experience gains (losses)
(553)
(350)
(917)
(41)
204
(1,657)
Changes in actuarial methods and assumptions that
flow directly through income
(157)
37
106
-
-
(14)
Restructuring charge
-
-
-
-
-
-
Reinsurance transactions, tax related items and other
(41)
4
(33)
5
269
204
Core earnings (post-tax)
$1,484
$1,135
$1,285
$968
$39
$4,911
Income tax on core earnings (see above)
203
291
289
149
(62)
870
Core earnings (pre-tax)
$1,687
$1,426
$1,574
$1,117
$(23)
$5,781
Core earnings, CER basis and U.S. dollars – YTD 2023
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
YTD 2023
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Core earnings (post-tax)
$1,484
$1,135
$1,285
$968
$39
$4,911
CER adjustment(1)
(11)
-
18
8
2
17
Core earnings, CER basis (post-tax)
$1,473
$1,135
$1,303
$976
$41
$4,928
Income tax on core earnings, CER basis(2)
199
291
293
149
(61)
871
Core earnings, CER basis (pre-tax)
$1,672
$1,426
$1,596
$1,125
$(20)
$5,799
Core earnings (U.S. dollars) – Asia and U.S. segments
Core earnings (post-tax)(3), US $
$1,104
$955
CER adjustment US $(1)
(24)
-
Core earnings, CER basis (post-tax), US $
$1,080
$955
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.
(2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.
(3)Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for the respective quarters that make up 2023
year-to-date core earnings.
Manulife Financial Corporation – Third Quarter 2024
49
Reconciliation of core earnings to net income attributed to shareholders – 2023
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
2023
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Income (loss) before income taxes
$2,244
$1,609
$751
$1,497
$351
$6,452
Income tax (expenses) recoveries
Core earnings
(279)
(378)
(402)
(204)
99
(1,164)
Items excluded from core earnings
(161)
5
290
6
179
319
Income tax (expenses) recoveries
(440)
(373)
(112)
(198)
278
(845)
Net income (post-tax)
1,804
1,236
639
1,299
629
5,607
Less: Net income (post-tax) attributed to
Non-controlling interests
141
-
-
2
1
144
Participating policyholders
315
45
-
-
-
360
Net income (loss) attributed to shareholders (post-tax)
1,348
1,191
639
1,297
628
5,103
Less: Items excluded from core earnings (post-tax)
Market experience gains (losses)
(553)
(341)
(1,196)
10
290
(1,790)
Changes in actuarial methods and assumptions that
flow directly through income
(68)
41
132
-
-
105
Restructuring charge
-
-
-
(36)
-
(36)
Reinsurance transactions, tax related items and other
(79)
4
(56)
2
269
140
Core earnings (post-tax)
$2,048
$1,487
$1,759
$1,321
$69
$6,684
Income tax on core earnings (see above)
279
378
402
204
(99)
1,164
Core earnings (pre-tax)
$2,327
$1,865
$2,161
$1,525
$(30)
$7,848
Core earnings, CER basis and U.S. dollars – 2023
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
2023
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Core earnings (post-tax)
$2,048
$1,487
$1,759
$1,321
$69
$6,684
CER adjustment(1)
(10)
-
19
8
2
19
Core earnings, CER basis (post-tax)
$2,038
$1,487
$1,778
$1,329
$71
$6,703
Income tax on core earnings, CER basis(2)
276
378
406
204
(99)
1,165
Core earnings, CER basis (pre-tax)
$2,314
$1,865
$2,184
$1,533
$(28)
$7,868
Core earnings (U.S. dollars) – Asia and U.S. segments
Core earnings (post-tax)(3), US $
$1,518
$1,304
CER adjustment US $(1)
(25)
-
Core earnings, CER basis (post-tax), US $
$1,493
$1,304
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.
(2)Income tax on core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.
(3)Core earnings (post-tax) in Canadian $ is translated to US $ using the US $ Statement of Income exchange rate for the respective quarters that make up 2023
core earnings.
Manulife Financial Corporation – Third Quarter 2024
50
Segment core earnings by business line or geographic source
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
Asia
Quarterly Results
YTD Results
Full Year
Results
(US $ millions)
3Q24
2Q24
1Q24
4Q23
3Q23
2024
2023
2023
Hong Kong
$254
$243
$241
$218
$190
$738
$510
$728
Japan
81
92
102
79
87
275
230
309
Asia Other(1)
127
145
151
119
119
423
375
494
International High Net Worth
72
Mainland China
49
Singapore
161
Vietnam
133
Other Emerging Markets(2)
79
Regional Office
(9)
(8)
(6)
(2)
(6)
(23)
(11)
(13)
Total Asia core earnings
$453
$472
$488
$414
$390
$1,413
$1,104
$1,518
(1)Core earnings for Asia Other is reported by country annually, on a full year basis.
(2)Other Emerging Markets includes Indonesia, the Philippines, Malaysia, Thailand, Cambodia and Myanmar.
Quarterly Results
YTD Results
Full Year
Results
(US $ millions), CER basis(1)
3Q24
2Q24
1Q24
4Q23
3Q23
2024
2023
2023
Hong Kong
$254
$243
$241
$217
$191
$738
$510
$728
Japan
81
96
102
78
84
279
214
292
Asia Other(2)
127
147
151
120
117
425
367
486
International High Net Worth
72
Mainland China
48
Singapore
164
Vietnam
127
Other Emerging Markets(3)
75
Regional Office
(9)
(8)
(6)
(2)
(6)
(23)
(11)
(13)
Total Asia core earnings, CER basis
$453
$478
$488
$413
$386
$1,419
$1,080
$1,493
(1)Core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.
(2)Core earnings for Asia Other is reported by country annually, on a full year basis.
(3)Other Emerging Markets includes Indonesia, the Philippines, Malaysia, Thailand, Cambodia and Myanmar.
Canada
Quarterly Results
YTD Results
Full Year
Results
(Canadian $ in millions)
3Q24
2Q24
1Q24
4Q23
3Q23
2024
2023
2023
Insurance
$320
$307
$266
$258
$310
$893
$843
$1,101
Annuities
51
55
53
48
48
159
156
204
Manulife Bank
41
40
45
46
50
126
136
182
Total Canada core earnings
$412
$402
$364
$352
$408
$1,178
$1,135
$1,487
Manulife Financial Corporation – Third Quarter 2024
51
U.S.
Quarterly Results
YTD Results
Full Year
Results
(US $ in millions)
3Q24
2Q24
1Q24
4Q23
3Q23
2024
2023
2023
U.S. Insurance
$268
$254
$286
$300
$283
$808
$833
$1,133
U.S. Annuities
34
49
49
49
46
132
122
171
Total U.S. core earnings
$302
$303
$335
$349
$329
$940
$955
$1,304
Global WAM by business line
Quarterly Results
YTD Results
Full Year
Results
(Canadian $ in millions)
3Q24
2Q24
1Q24
4Q23
3Q23
2024
2023
2023
Retirement
$304
$226
$202
$203
$192
$732
$542
$745
Retail
154
135
131
127
135
420
375
502
Institutional asset management
41
38
24
23
34
103
51
74
Total Global WAM core earnings
$499
$399
$357
$353
$361
$1,255
$968
$1,321
Quarterly Results
YTD Results
Full Year
Results
(Canadian $ in millions), CER basis(1)
3Q24
2Q24
1Q24
4Q23
3Q23
2024
2023
2023
Retirement
$304
$226
$204
$203
$195
$734
$548
$750
Retail
154
135
132
127
136
421
377
504
Institutional asset management
41
37
24
23
34
102
51
75
Total Global WAM core earnings,
CER basis
$499
$398
$360
$353
$365
$1,257
$976
$1,329
(1)Core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.
Global WAM by geographic source
Quarterly Results
YTD Results
Full Year
Results
(Canadian $ in millions)
3Q24
2Q24
1Q24
4Q23
3Q23
2024
2023
2023
Asia
$157
$138
$108
$109
$108
$403
$295
$404
Canada
107
85
90
100
94
282
278
378
U.S.
235
176
159
144
159
570
395
539
Total Global WAM core earnings
$499
$399
$357
$353
$361
$1,255
$968
$1,321
Quarterly Results
YTD Results
Full Year
Results
(Canadian $ in millions), CER basis(1)
3Q24
2Q24
1Q24
4Q23
3Q23
2024
2023
2023
Asia
$157
$138
$109
$108
$110
$404
$298
$406
Canada
107
85
90
100
94
282
278
378
U.S.
235
175
161
145
161
571
400
545
Total Global WAM core earnings,
CER basis
$499
$398
$360
$353
$365
$1,257
$976
$1,329
(1)Core earnings adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.
Manulife Financial Corporation – Third Quarter 2024
52
Core earnings available to common shareholders is a financial measure that is used in the calculation of core
ROE and core EPS. It is calculated as core earnings (post-tax) less preferred share dividends and other equity
distributions.
Quarterly Results
YTD Results
Full Year
Results
($ millions, post-tax and based on actual
foreign exchange rates in effect in the
applicable reporting period, unless
otherwise stated)
3Q24
2Q24
1Q24
4Q23
3Q23
2024
2023
2023
Core earnings
$1,828
$1,737
$1,754
$1,773
$1,743
$5,319
$4,911
$6,684
Less: Preferred share dividends and
other equity distributions
56
99
55
99
54
210
204
303
Core earnings available to common
shareholders
1,772
1,638
1,699
1,674
1,689
5,109
4,707
6,381
CER adjustment(1)
-
5
16
2
16
21
17
19
Core earnings available to common
shareholders, CER basis
$1,772
$1,643
$1,715
$1,676
$1,705
$5,130
$4,724
$6,400
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.
Core ROE measures profitability using core earnings available to common shareholders as a percentage of the
capital deployed to earn the core earnings. The Company calculates core ROE using average common
shareholders’ equity quarterly, as the average of common shareholders’ equity at the start and end of the quarter,
and annually, as the average of the quarterly average common shareholders’ equity for the year.
Quarterly Results
YTD Results
Full Year
Results
($ millions, unless otherwise stated)
3Q24
2Q24
1Q24
4Q23
3Q23
2024
2023
2023
Core earnings available to common
shareholders
$1,772
$1,638
$1,699
$1,674
$1,689
$5,109
$4,707
$6,381
Annualized core earnings available
to common shareholders (post-tax)
$7,049
$6,588
$6,833
$6,641
$6,701
$6,824
$6,293
$6,381
Average common shareholders’
equity (see below)
$42,609
$41,947
$40,984
$40,563
$39,897
$41,847
$40,081
$40,201
Core ROE (annualized) (%)
16.6%
15.7%
16.7%
16.4%
16.8%
16.3%
15.7%
15.9%
Average common shareholders’
equity
Total shareholders’ and other equity
$49,573
$48,965
$48,250
$47,039
$47,407
$49,573
$47,407
$47,039
Less: Preferred shares and other equity
6,660
6,660
6,660
6,660
6,660
6,660
6,660
6,660
Common shareholders’ equity
$42,913
$42,305
$41,590
$40,379
$40,747
$42,913
$40,747
$40,379
Average common shareholders’
equity
$42,609
$41,947
$40,984
$40,563
$39,897
$41,847
$40,081
$40,201
Core EPS is equal to core earnings available to common shareholders divided by diluted weighted average
common shares outstanding. Core EPS excluding the impact of GMT is equal to core earnings available to
common shareholders excluding the impact of GMT divided by diluted weighted average common shares
outstanding.
Core earnings available to common shareholders excluding the impact of GMT
Core earnings available to shareholders excluding the impact of GMT is calculated as core earnings available to
common shareholders less GMT included in core earnings. We believe this measure will aid investors to better
understand the impact that the adoption of the Global Minimum Tax Act had on our operating performance.
For the three months ended September 30,
($ millions and post-tax)
2024
Core earnings available to common shareholders
$1,772
Less: GMT included in core earnings
(61)
Core earnings available to common shareholders excluding the impact GMT
$1,833
Manulife Financial Corporation – Third Quarter 2024
53
Core earnings related to strategic priorities
The Company measures its progress on certain strategic priorities using core earnings, including core earnings
from highest potential businesses. The core earnings for these businesses is calculated consistent with our
definition of core earnings and expressed as a percentage of total core earnings.
For the nine months ended September 30,
($ millions and post-tax, unless otherwise stated)
2024
2023
Core earnings highest potential businesses(1)
$3,745
$2,950
Core earnings - All other businesses
1,574
1,961
Core earnings
5,319
4,911
Items excluded from core earnings
(1,572)
(1,467)
Net income (loss) attributed to shareholders
$3,747
$3,444
Highest potential businesses core earnings contribution
70%
60%
(1)Includes core earnings from Asia and Global WAM segments, Canada Group Benefits, and behavioral insurance products.
The effective tax rate on core earnings is equal to income tax on core earnings divided by pre-tax core earnings.
Common share core dividend payout ratio is a ratio that measures the percentage of core earnings paid to
common shareholders as dividends. It is calculated as dividends per common share divided by core EPS.
Quarterly Results
YTD Results
Full Year
Results
3Q24
2Q24
1Q24
4Q23
3Q23
2024
2023
2023
Per share dividend
$0.40
$0.40
$0.40
$0.37
$0.37
$1.20
$1.10
$1.46
Core EPS
$1.00
$0.91
$0.94
$0.92
$0.92
$2.84
$2.55
$3.47
Common share core dividend payout ratio
40%
44%
43%
40%
40%
42%
43%
42%
The Company also uses financial performance measures that are prepared on a constant exchange rate basis,
which exclude the impact of currency fluctuations (from local currency to Canadian dollars at a total Company level
and from local currency to U.S. dollars in Asia). Such financial measures may be stated on a constant exchange
rate basis or the percentage growth/decline in the financial measure on a constant exchange rate basis, using the
exchange rates for the Consolidated Statements of Income and Consolidated Statements of Financial Position
effective for the third quarter of 2024.
Information supporting constant exchange rate basis for GAAP and non-GAAP financial measures is presented
below and throughout this section.
Basic EPS and diluted EPS, CER basis is equal to common shareholders’ net income on a CER basis divided by
the weighted average common shares outstanding and diluted weighted common shares outstanding, respectively.
General expenses, CER basis
($ millions, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
Quarterly Results
YTD Results
Full Year
Results
3Q24
2Q24
1Q24
4Q23
3Q23
2024
2023
2023
General expenses
$1,204
$1,225
$1,102
$1,180
$1,042
$3,531
$3,150
$4,330
CER adjustment(1)
-
(3)
8
1
8
5
22
22
General expenses, CER basis
$1,204
$1,222
$1,110
$1,181
$1,050
$3,536
$3,172
$4,352
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.
Manulife Financial Corporation – Third Quarter 2024
54
Drivers of earnings (“DOE”) is used to identify the primary sources of gains or losses in each reporting period. It
is one of the key tools we use to understand and manage our business. The DOE line items are comprised of
amounts that have been included in our financial statements. The core DOE shows the sources of core earnings
and the items excluded from core earnings, reconciled to net income attributed to shareholders. The elements of
the core earnings DOE are described below:
Net insurance service result represents the core earnings associated with providing insurance service to
policyholders within the period including:
Expected earnings on insurance contracts which includes the release of risk adjustment for expired
non-financial risk, the CSM recognized for service provided and expected earnings on short-term PAA
insurance business.
Impact of new insurance business relates to income at initial recognition from new insurance contracts.
Losses would occur if the group of new insurance contracts was onerous at initial recognition. If
reinsurance contracts provide coverage for the direct insurance contracts, then the loss is offset by a
corresponding gain on reinsurance contracts held.
Insurance experience gains (losses) arise from items such as claims, persistency, and expenses, where
the actual experience in the current period differs from the expected results assumed in the insurance and
investment contract liabilities. Generally, this line would be driven by claims and expenses, as persistency
experience relates to future service and would be offset by changes to the carrying amount of the
contractual service margin unless the group is onerous, in which case the impact of persistency
experience would be included in core earnings.
Other represents pre-tax net income on residual items in the insurance result section.
Net investment result represents the core earnings associated with investment results within the period. Note
that results associated with Global WAM and Manulife Bank are shown on separate DOE lines. However, within
the Consolidated Statements of Income, the results associated with these businesses would impact the total
investment result. This section includes:
Expected investment earnings, which is the difference between expected asset returns and the
associated finance income or expense from insurance and investment contract liabilities, net of investment
expenses.
Change in expected credit loss, which is the gain or charge to net income attributed to shareholders for
credit losses to bring the allowance for credit losses to a level management considers adequate for
expected credit-related losses on its portfolio.
Expected earnings on surplus reflects the expected investment return on surplus assets.
Other represents pre-tax net income on residual items in the investment result section.
Global WAM is the pre-tax net income from the Global Wealth and Asset Management segment, adjusted for
applicable items excluded from core earnings as noted in the core earnings (loss) section above.
Manulife Bank is the pre-tax net income from Manulife Bank, adjusted for applicable items excluded from core
earnings as noted in the core earnings (loss) section above.
Other represents net income associated with items outside of the net insurance service result, net investment
result, Global WAM and Manulife Bank. Other includes lines attributed to core earnings such as:
Non-directly attributable expenses are expenses incurred by the Company which are not directly
attributable to fulfilling insurance contracts. Non-directly attributable expenses exclude non-directly
attributable investment expenses as they are included in the net investment result.
Other represents pre-tax net income on residual items in the Other section. Most notably this would
include the cost of financing debt issued by Manulife.
Manulife Financial Corporation – Third Quarter 2024
55
Net income attributed to shareholders includes the following items excluded from core earnings:
Market experience gains (losses) related to items excluded from core earnings that relate to changes in
market variables.
Changes in actuarial methods and assumptions that flow directly through income related to updates
in the methods and assumptions used to value insurance contract liabilities.
Restructuring charges includes a charge taken to reorganize operations.
Reinsurance transactions, tax-related items and other include the impacts of new or changes to in-
force reinsurance contracts, the impact of enacted or substantively enacted income tax rate changes and
other amounts defined as items excluded from core earnings not specifically captured in the lines above.
All of the above items are discussed in more detail in our definition of items excluded from core earnings.
Manulife Financial Corporation – Third Quarter 2024
56
DOE Reconciliation – 3Q24
($ millions, pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
3Q24
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Net insurance service result reconciliation
Total insurance service result - financial statements
$548
$363
$338
$-
$48
$1,297
Less: Insurance service result attributed to:
Items excluded from core earnings
(3)
6
158
-
-
161
NCI
33
-
-
-
-
33
Participating policyholders
55
18
-
-
-
73
Core net insurance service result
463
339
180
-
48
1,030
Core net insurance service result, CER adjustment(1)
-
-
-
-
-
-
Core net insurance service result, CER basis
$463
$339
$180
$-
$48
$1,030
Total investment result reconciliation
Total investment result per financial statements
$644
$563
$(303)
$(196)
$393
$1,101
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines
-
389
-
(196)
-
193
Add: Consolidation and other adjustments from Other DOE line
(1)
1
-
-
(148)
(148)
Less: Net investment result attributed to:
Items excluded from core earnings
194
3
(668)
-
154
(317)
NCI
125
-
-
-
-
125
Participating policyholders
33
26
-
-
-
59
Core net investment result
291
146
365
-
91
893
Core net investment result, CER adjustment(1)
-
-
-
-
-
-
Core net investment result, CER basis
$291
$146
$365
$-
$91
$893
Manulife Bank and Global WAM by DOE line reconciliation
Manulife Bank and Global WAM net income attributed to shareholders
$-
$69
$-
$518
$-
$587
Less: Manulife Bank and Global WAM attributed to:
Items excluded from core earnings
-
12
-
13
-
25
Core earnings in Manulife Bank and Global WAM
-
57
-
505
-
562
Core earnings in Manulife Bank and Global WAM, CER adjustment(1)
-
-
-
-
-
-
Core earnings in Manulife Bank and Global WAM, CER basis
$-
$57
$-
$505
$-
$562
Other reconciliation
Other revenue per financial statements
$(42)
$74
$26
$1,875
$(5)
$1,928
General expenses per financial statements
(83)
(154)
(41)
(795)
(131)
(1,204)
Commissions related to non-insurance contracts
(3)
(15)
2
(364)
10
(370)
Interest expenses per financial statements
(5)
(253)
(4)
(1)
(148)
(411)
Total financial statements values included in Other
(133)
(348)
(17)
715
(274)
(57)
Less: Reclassifications:
Manulife Bank and Global WAM to their own DOE lines
-
(319)
-
715
-
396
Consolidation and other adjustments to net investment result DOE line
(1)
-
-
(1)
(148)
(150)
Less: Other attributed to:
Items excluded from core earnings
(49)
3
5
-
98
57
NCI
(2)
-
-
1
-
(1)
Participating policyholders
(6)
(3)
-
-
-
(9)
Add: Participating policyholders’ earnings transfer to shareholders
5
3
-
-
-
8
Other core earnings
(70)
(26)
(22)
-
(224)
(342)
Other core earnings, CER adjustment(1)
-
-
-
-
-
-
Other core earnings, CER basis
$(70)
$(26)
$(22)
$-
$(224)
$(342)
Income tax (expenses) recoveries reconciliation
Income tax (expenses) recoveries per financial statements
$(39)
$(114)
$(13)
$(20)
$(88)
$(274)
Less: Income tax (expenses) recoveries attributed to:
Items excluded from core earnings
66
(6)
99
(14)
(60)
85
NCI
(26)
-
-
-
-
(26)
Participating policyholders
(14)
(4)
-
-
-
(18)
Core income tax (expenses) recoveries
(65)
(104)
(112)
(6)
(28)
(315)
Core income tax (expenses) recoveries, CER adjustment(1)
-
-
-
-
-
-
Core income tax (expenses) recoveries, CER basis
$(65)
$(104)
$(112)
$(6)
$(28)
$(315)
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.
(2)Manulife Bank is part of Canada segment.
Manulife Financial Corporation – Third Quarter 2024
57
DOE Reconciliation – 2Q24
($ millions, pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
2Q24
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Net insurance service result reconciliation
Total insurance service result - financial statements
$520
$343
$157
$-
$17
$1,037
Less: Insurance service result attributed to:
Items excluded from core earnings
(13)
(5)
43
-
1
26
NCI
17
-
-
-
-
17
Participating policyholders
47
22
-
-
-
69
Core net insurance service result
469
326
114
-
16
925
Core net insurance service result, CER adjustment(1)
4
(1)
-
-
1
4
Core net insurance service result, CER basis
$473
$325
$114
$-
$17
$929
Total investment result reconciliation
Total investment result per financial statements
$271
$161
$6
$(240)
$315
$513
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines
-
380
-
(240)
-
140
Add: Consolidation and other adjustments from Other DOE line
-
(1)
-
-
(154)
(155)
Less: Net investment result attributed to:
Items excluded from core earnings
(59)
(385)
(405)
-
65
(784)
NCI
23
-
-
-
-
23
Participating policyholders
(3)
9
-
-
-
6
Core net investment result
310
156
411
-
96
973
Core net investment result, CER adjustment(1)
4
-
(1)
-
-
3
Core net investment result, CER basis
$314
$156
$410
$-
$96
$976
Manulife Bank and Global WAM by DOE line reconciliation
Manulife Bank and Global WAM net income attributed to shareholders
$-
$48
$-
$383
$-
$431
Less: Manulife Bank and Global WAM attributed to:
Items excluded from core earnings
-
(9)
-
(62)
-
(71)
Core earnings in Manulife Bank and Global WAM
-
57
-
445
-
502
Core earnings in Manulife Bank and Global WAM, CER adjustment(1)
-
-
-
(1)
-
(1)
Core earnings in Manulife Bank and Global WAM, CER basis
$-
$57
$-
$444
$-
$501
Other reconciliation
Other revenue per financial statements
$63
$73
$27
$1,809
$(123)
$1,849
General expenses per financial statements
(79)
(155)
(32)
(828)
(131)
(1,225)
Commissions related to non-insurance contracts
(4)
(15)
1
(356)
10
(364)
Interest expenses per financial statements
(8)
(266)
(3)
(2)
(147)
(426)
Total financial statements values included in Other
(28)
(363)
(7)
623
(391)
(166)
Less: Reclassifications:
Manulife Bank and Global WAM to their own DOE lines
-
(333)
-
623
-
290
Consolidation and other adjustments to net investment result DOE line
-
-
-
-
(154)
(154)
Less: Other attributed to:
Items excluded from core earnings
50
2
8
(1)
(7)
52
NCI
-
-
-
1
-
1
Participating policyholders
(2)
-
-
-
-
(2)
Add: Participating policyholders’ earnings transfer to shareholders
8
2
-
-
-
10
Other core earnings
(68)
(30)
(15)
-
(230)
(343)
Other core earnings, CER adjustment(1)
(1)
-
-
-
-
(1)
Other core earnings, CER basis
$(69)
$(30)
$(15)
$-
$(230)
$(344)
Income tax (expenses) recoveries reconciliation
Income tax (expenses) recoveries per financial statements
$(115)
$(39)
$(21)
$(32)
$(45)
$(252)
Less: Income tax (expenses) recoveries attributed to:
Items excluded from core earnings
(43)
74
74
14
(37)
82
NCI
(2)
-
-
-
-
(2)
Participating policyholders
(6)
(6)
-
-
-
(12)
Core income tax (expenses) recoveries
(64)
(107)
(95)
(46)
(8)
(320)
Core income tax (expenses) recoveries, CER adjustment(1)
(1)
-
-
-
-
(1)
Core income tax (expenses) recoveries, CER basis
$(65)
$(107)
$(95)
$(46)
$(8)
$(321)
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.
(2)Manulife Bank is part of Canada segment.
Manulife Financial Corporation – Third Quarter 2024
58
DOE Reconciliation – 1Q24
($ millions, pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
1Q24
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Net insurance service result reconciliation
Total insurance service result - financial statements
$547
$284
$119
$-
$28
$978
Less: Insurance service result attributed to:
Items excluded from core earnings
11
(3)
2
-
(1)
9
NCI
33
-
-
-
-
33
Participating policyholders
48
24
-
-
-
72
Core net insurance service result
455
263
117
-
29
864
Core net insurance service result, CER adjustment(1)
5
1
1
-
-
7
Core net insurance service result, CER basis
$460
$264
$118
$-
$29
$871
Total investment result reconciliation
Total investment result per financial statements
$54
$453
$(290)
$(230)
$361
$348
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines
-
396
-
(230)
-
166
Add: Consolidation and other adjustments from Other DOE line
-
(1)
-
-
(156)
(157)
Less: Net investment result attributed to:
Items excluded from core earnings
(291)
(100)
(720)
-
106
(1,005)
NCI
40
-
-
-
-
40
Participating policyholders
(3)
7
-
-
-
4
Core net investment result
308
149
430
-
99
986
Core net investment result, CER adjustment(1)
4
-
5
-
-
9
Core net investment result, CER basis
$312
$149
$435
$-
$99
$995
Manulife Bank and Global WAM by DOE line reconciliation
Manulife Bank and Global WAM net income attributed to shareholders
$-
$65
$-
$426
$-
$491
Less: Manulife Bank and Global WAM attributed to:
Items excluded from core earnings
-
4
-
11
-
15
Core earnings in Manulife Bank and Global WAM
-
61
-
415
-
476
Core earnings in Manulife Bank and Global WAM, CER adjustment(1)
-
-
-
3
-
3
Core earnings in Manulife Bank and Global WAM, CER basis
$-
$61
$-
$418
$-
$479
Other reconciliation
Other revenue per financial statements
$55
$75
$39
$1,750
$(111)
$1,808
General expenses per financial statements
(56)
(142)
(21)
(743)
(140)
(1,102)
Commissions related to non-insurance contracts
-
(18)
3
(349)
8
(356)
Interest expenses per financial statements
(6)
(271)
(4)
(2)
(141)
(424)
Total financial statements values included in Other
(7)
(356)
17
656
(384)
(74)
Less: Reclassifications:
Manulife Bank and Global WAM to their own DOE lines
-
(331)
-
656
-
325
Consolidation and other adjustments to net investment result DOE line
-
(1)
-
-
(156)
(157)
Less: Other attributed to:
Items excluded from core earnings
39
(3)
9
-
9
54
NCI
-
-
-
-
-
-
Participating policyholders
1
-
-
-
-
1
Add: Participating policyholders’ earnings transfer to shareholders
8
3
-
-
-
11
Other core earnings
(39)
(18)
8
-
(237)
(286)
Other core earnings, CER adjustment(1)
-
-
-
-
-
-
Other core earnings, CER basis
$(39)
$(18)
$8
$-
$(237)
$(286)
Income tax (expenses) recoveries reconciliation
Income tax (expenses) recoveries per financial statements
$(150)
$(83)
$46
$(61)
$(32)
$(280)
Less: Income tax (expenses) recoveries attributed to:
Items excluded from core earnings
(53)
11
149
(3)
(65)
39
NCI
(18)
-
-
-
-
(18)
Participating policyholders
(12)
(3)
-
-
-
(15)
Core income tax (expenses) recoveries
(67)
(91)
(103)
(58)
33
(286)
Core income tax (expenses) recoveries, CER adjustment(1)
-
-
(2)
-
-
(2)
Core income tax (expenses) recoveries, CER basis
$(67)
$(91)
$(105)
$(58)
$33
$(288)
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.
(2)Manulife Bank is part of Canada segment.
Manulife Financial Corporation – Third Quarter 2024
59
DOE Reconciliation – 4Q23
($ millions, pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
4Q23
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Net insurance service result reconciliation
Total insurance service result - financial statements
$644
$306
$195
$-
$91
$1,236
Less: Insurance service result attributed to:
Items excluded from core earnings
130
12
21
-
(2)
161
NCI
19
-
-
-
1
20
Participating policyholders
60
39
-
-
-
99
Core net insurance service result
435
255
174
-
92
956
Core net insurance service result, CER adjustment(1)
-
-
1
-
-
1
Core net insurance service result, CER basis
$435
$255
$175
$-
$92
$957
Total investment result reconciliation
Total investment result per financial statements
$285
$511
$72
$(139)
$344
$1,073
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines
-
377
-
(139)
-
238
Add: Consolidation and other adjustments from Other DOE line
-
3
-
-
(162)
(159)
Less: Net investment result attributed to:
Items excluded from core earnings
(47)
9
(359)
-
39
(358)
NCI
37
-
-
-
-
37
Participating policyholders
50
(10)
-
-
-
40
Core net investment result
245
138
431
-
143
957
Core net investment result, CER adjustment(1)
-
-
1
-
-
1
Core net investment result, CER basis
$245
$138
$432
$-
$143
$958
Manulife Bank and Global WAM by DOE line reconciliation
Manulife Bank and Global WAM net income attributed to shareholders
$-
$72
$-
$424
$-
$496
Less: Manulife Bank and Global WAM attributed to:
Items excluded from core earnings
-
8
-
16
-
24
Core earnings in Manulife Bank and Global WAM
-
64
-
408
-
472
Core earnings in Manulife Bank and Global WAM, CER adjustment(1)
-
-
-
1
-
1
Core earnings in Manulife Bank and Global WAM, CER basis
$-
$64
$-
$409
$-
$473
Other reconciliation
Other revenue per financial statements
$(16)
$75
$8
$1,688
$(36)
$1,719
General expenses per financial statements
(59)
(136)
(28)
(793)
(164)
(1,180)
Commissions related to non-insurance contracts
(3)
(12)
1
(330)
9
(335)
Interest expenses per financial statements
(4)
(246)
(4)
(2)
(134)
(390)
Total financial statements values included in Other
(82)
(319)
(23)
563
(325)
(186)
Less: Reclassifications:
Manulife Bank and Global WAM to their own DOE lines
-
(305)
-
564
-
259
Consolidation and other adjustments to net investment result DOE line
-
3
-
-
(162)
(159)
Less: Other attributed to:
Items excluded from core earnings
(26)
4
(5)
(2)
79
50
NCI
(2)
-
-
1
-
(1)
Participating policyholders
(4)
(1)
-
-
-
(5)
Add: Participating policyholders’ earnings transfer to shareholders
10
2
-
-
-
12
Other core earnings
(40)
(18)
(18)
-
(242)
(318)
Other core earnings, CER adjustment(1)
1
-
(1)
-
-
-
Other core earnings, CER basis
$(39)
$(18)
$(19)
$-
$(242)
$(318)
Income tax (expenses) recoveries reconciliation
Income tax (expenses) recoveries per financial statements
$(109)
$(116)
$(46)
$(58)
$7
$(322)
Less: Income tax (expenses) recoveries attributed to:
Items excluded from core earnings
(6)
(20)
67
(3)
(30)
8
NCI
(17)
-
-
-
-
(17)
Participating policyholders
(10)
(9)
-
-
-
(19)
Core income tax (expenses) recoveries
(76)
(87)
(113)
(55)
37
(294)
Core income tax (expenses) recoveries, CER adjustment(1)
(1)
-
-
(1)
1
(1)
Core income tax (expenses) recoveries, CER basis
$(77)
$(87)
$(113)
$(56)
$38
$(295)
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.
(2)Manulife Bank is part of Canada segment.
Manulife Financial Corporation – Third Quarter 2024
60
DOE Reconciliation – 3Q23
($ millions, pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
3Q23
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Net insurance service result reconciliation
Total insurance service result - financial statements
$467
$366
$108
$-
$64
$1,005
Less: Insurance service result attributed to:
Items excluded from core earnings
(112)
11
(51)
-
(1)
(153)
NCI
15
-
-
-
-
15
Participating policyholders
177
21
-
-
-
198
Core net insurance service result
387
334
159
-
65
945
Core net insurance service result, CER adjustment(1)
4
-
2
-
1
7
Core net insurance service result, CER basis
$391
$334
$161
$-
$66
$952
Total investment result reconciliation
Total investment result per financial statements
$4
$389
$(45)
$(303)
$273
$318
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines
-
380
-
(303)
-
77
Add: Consolidation and other adjustments from Other DOE line
-
(23)
-
-
(131)
(154)
Less: Net investment result attributed to:
Items excluded from core earnings
(274)
(130)
(418)
-
(5)
(827)
NCI
17
-
-
-
-
17
Participating policyholders
28
(21)
-
-
-
7
Core net investment result
233
137
373
-
147
890
Core net investment result, CER adjustment(1)
-
-
6
-
-
6
Core net investment result, CER basis
$233
$137
$379
$-
$147
$896
Manulife Bank and Global WAM by DOE line reconciliation
Manulife Bank and Global WAM net income attributed to shareholders
$-
$55
$-
$365
$-
$420
Less: Manulife Bank and Global WAM attributed to:
Items excluded from core earnings
-
(11)
-
(55)
-
(66)
Core earnings in Manulife Bank and Global WAM
-
66
-
420
-
486
Core earnings in Manulife Bank and Global WAM, CER adjustment(1)
-
-
-
4
-
4
Core earnings in Manulife Bank and Global WAM, CER basis
$-
$66
$-
$424
$-
$490
Other reconciliation
Other revenue per financial statements
$26
$53
$31
$1,709
$(174)
$1,645
General expenses per financial statements
(52)
(128)
(29)
(703)
(129)
(1,041)
Commissions related to non-insurance contracts
(3)
(14)
6
(334)
9
(336)
Interest expenses per financial statements
(3)
(290)
(3)
(1)
(119)
(416)
Total financial statements values included in Other
(32)
(379)
5
671
(413)
(148)
Less: Reclassifications:
Manulife Bank and Global WAM to their own DOE lines
-
(325)
-
670
-
345
Consolidation and other adjustments to net investment result DOE line
-
(23)
-
-
(132)
(155)
Less: Other attributed to:
Items excluded from core earnings
5
(4)
2
-
(49)
(46)
NCI
2
-
-
1
-
3
Participating policyholders
3
(5)
-
-
-
(2)
Add: Participating policyholders’ earnings transfer to shareholders
6
2
-
-
-
8
Other core earnings
(36)
(20)
3
-
(232)
(285)
Other core earnings, CER adjustment(1)
-
-
1
-
-
1
Other core earnings, CER basis
$(36)
$(20)
$4
$-
$(232)
$(284)
Income tax (expenses) recoveries reconciliation
Income tax (expenses) recoveries per financial statements
$(135)
$(94)
$4
$(48)
$324
$51
Less: Income tax (expenses) recoveries attributed to:
Items excluded from core earnings
(58)
16
97
12
294
361
NCI
(9)
-
-
(1)
-
(10)
Participating policyholders
(6)
(1)
-
-
-
(7)
Core income tax (expenses) recoveries
(62)
(109)
(93)
(59)
30
(293)
Core income tax (expenses) recoveries, CER adjustment(1)
-
-
(2)
-
-
(2)
Core income tax (expenses) recoveries, CER basis
$(62)
$(109)
$(95)
$(59)
$30
$(295)
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.
(2)Manulife Bank is part of Canada segment.
Manulife Financial Corporation – Third Quarter 2024
61
DOE Reconciliation – YTD 2024
($ millions, pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
YTD 2024
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Net insurance service result reconciliation
Total insurance service result - financial statements
$1,615
$990
$614
$-
$93
$3,312
Less: Insurance service result attributed to:
Items excluded from core earnings
(5)
(2)
203
-
-
196
NCI
83
-
-
-
-
83
Participating policyholders
150
64
-
-
-
214
Core net insurance service result
1,387
928
411
-
93
2,819
Core net insurance service result, CER adjustment(1)
9
-
1
-
1
11
Core net insurance service result, CER basis
$1,396
$928
$412
$-
$94
$2,830
Total investment result reconciliation
Total investment result per financial statements
$969
$1,177
$(587)
$(666)
$1,069
$1,962
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines
-
1,165
-
(666)
-
499
Add: Consolidation and other adjustments from Other DOE line
(1)
(1)
-
-
(458)
(460)
Less: Net investment result attributed to:
Items excluded from core earnings
(156)
(482)
(1,793)
-
325
(2,106)
NCI
188
-
-
-
-
188
Participating policyholders
27
42
-
-
-
69
Core net investment result
909
451
1,206
-
286
2,852
Core net investment result, CER adjustment(1)
8
-
4
-
-
12
Core net investment result, CER basis
$917
$451
$1,210
$-
$286
$2,864
Manulife Bank and Global WAM by DOE line reconciliation
Manulife Bank and Global WAM net income attributed to shareholders
$-
$182
$-
$1,327
$-
$1,509
Less: Manulife Bank and Global WAM attributed to:
Items excluded from core earnings
-
7
-
(38)
-
(31)
Core earnings in Manulife Bank and Global WAM
-
175
-
1,365
-
1,540
Core earnings in Manulife Bank and Global WAM, CER adjustment(1)
-
-
-
2
-
2
Core earnings in Manulife Bank and Global WAM, CER basis
$-
$175
$-
$1,367
$-
$1,542
Other reconciliation
Other revenue per financial statements
$76
$222
$92
$5,434
$(239)
$5,585
General expenses per financial statements
(218)
(451)
(94)
(2,366)
(402)
(3,531)
Commissions related to non-insurance contracts
(7)
(48)
6
(1,069)
28
(1,090)
Interest expenses per financial statements
(19)
(790)
(11)
(5)
(436)
(1,261)
Total financial statements values included in Other
(168)
(1,067)
(7)
1,994
(1,049)
(297)
Less: Reclassifications:
Manulife Bank and Global WAM to their own DOE lines
-
(983)
-
1,994
-
1,011
Consolidation and other adjustments to net investment result DOE line
(1)
(1)
-
(1)
(458)
(461)
Less: Other attributed to:
Items excluded from core earnings
40
2
22
(1)
100
163
NCI
(2)
-
-
2
-
-
Participating policyholders
(7)
(3)
-
-
-
(10)
Add: Participating policyholders’ earnings transfer to shareholders
21
8
-
-
-
29
Other core earnings
(177)
(74)
(29)
-
(691)
(971)
Other core earnings, CER adjustment(1)
(1)
-
-
-
-
(1)
Other core earnings, CER basis
$(178)
$(74)
$(29)
$-
$(691)
$(972)
Income tax (expenses) recoveries reconciliation
Income tax (expenses) recoveries per financial statements
$(304)
$(236)
$12
$(113)
$(165)
$(806)
Less: Income tax (expenses) recoveries attributed to:
Items excluded from core earnings
(30)
79
322
(3)
(162)
206
NCI
(46)
-
-
-
-
(46)
Participating policyholders
(32)
(13)
-
-
-
(45)
Core income tax (expenses) recoveries
(196)
(302)
(310)
(110)
(3)
(921)
Core income tax (expenses) recoveries, CER adjustment(1)
(1)
-
(2)
-
-
(3)
Core income tax (expenses) recoveries, CER basis
$(197)
$(302)
$(312)
$(110)
$(3)
$(924)
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.
(2)Manulife Bank is part of Canada segment.
Manulife Financial Corporation – Third Quarter 2024
62
DOE Reconciliation – YTD 2023
($ millions, pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
YTD 2023
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Net insurance service result reconciliation
Total insurance service result - financial statements
$1,297
$887
$412
$-
$145
$2,741
Less: Insurance service result attributed to:
Items excluded from core earnings
(130)
7
(76)
-
(1)
(200)
NCI
68
-
-
-
-
68
Participating policyholders
248
68
-
-
-
316
Core net insurance service result
1,111
812
488
-
146
2,557
Core net insurance service result, CER adjustment(1)
(4)
-
7
-
2
5
Core net insurance service result, CER basis
$1,107
$812
$495
$-
$148
$2,562
Total investment result reconciliation
Total investment result per financial statements
$193
$1,206
$161
$(807)
$1,132
$1,885
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines
-
1,068
-
(807)
-
261
Add: Consolidation and other adjustments from Other DOE line
-
(23)
-
-
(395)
(418)
Less: Net investment result attributed to:
Items excluded from core earnings
(558)
(354)
(937)
-
259
(1,590)
NCI
55
-
-
-
-
55
Participating policyholders
24
(7)
-
-
-
17
Core net investment result
672
476
1,098
-
478
2,724
Core net investment result, CER adjustment(1)
(13)
-
15
-
1
3
Core net investment result, CER basis
$659
$476
$1,113
$-
$479
$2,727
Manulife Bank and Global WAM by DOE line reconciliation
Manulife Bank and Global WAM net income attributed to shareholders
$-
$179
$-
$1,072
$-
$1,251
Less: Manulife Bank and Global WAM attributed to:
Items excluded from core earnings
-
(6)
-
(45)
-
(51)
Core earnings in Manulife Bank and Global WAM
-
185
-
1,117
-
1,302
Core earnings in Manulife Bank and Global WAM, CER adjustment(1)
-
-
-
8
-
8
Core earnings in Manulife Bank and Global WAM, CER basis
$-
$185
$-
$1,125
$-
$1,310
Other reconciliation
Other revenue per financial statements
$83
$197
$71
$5,021
$(345)
$5,027
General expenses per financial statements
(161)
(378)
(128)
(2,138)
(345)
(3,150)
Commissions related to non-insurance contracts
(7)
(43)
2
(992)
30
(1,010)
Interest expenses per financial statements
(8)
(758)
(11)
(11)
(376)
(1,164)
Total financial statements values included in Other
(93)
(982)
(66)
1,880
(1,036)
(297)
Less: Reclassifications:
Manulife Bank and Global WAM to their own DOE lines
-
(889)
-
1,879
-
990
Consolidation and other adjustments to net investment result DOE line
-
(23)
-
-
(395)
(418)
Less: Other attributed to:
Items excluded from core earnings
19
(6)
(54)
-
6
(35)
NCI
6
-
-
1
-
7
Participating policyholders
2
(11)
-
-
-
(9)
Add: Participating policyholders’ earnings transfer to shareholders
24
6
-
-
-
30
Other core earnings
(96)
(47)
(12)
-
(647)
(802)
Other core earnings, CER adjustment(1)
2
-
-
-
-
2
Other core earnings, CER basis
$(94)
$(47)
$(12)
$-
$(647)
$(800)
Income tax (expenses) recoveries reconciliation
Income tax (expenses) recoveries per financial statements
$(331)
$(257)
$(66)
$(140)
$271
$(523)
Less: Income tax (expenses) recoveries attributed to:
Items excluded from core earnings
(83)
50
223
10
209
409
NCI
(25)
-
-
(1)
-
(26)
Participating policyholders
(20)
(16)
-
-
-
(36)
Core income tax (expenses) recoveries
(203)
(291)
(289)
(149)
62
(870)
Core income tax (expenses) recoveries, CER adjustment(1)
4
-
(4)
-
(1)
(1)
Core income tax (expenses) recoveries, CER basis
$(199)
$(291)
$(293)
$(149)
$61
$(871)
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.
(2)Manulife Bank is part of Canada segment.
Manulife Financial Corporation – Third Quarter 2024
63
DOE Reconciliation – 2023
($ millions, pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
2023
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Net insurance service result reconciliation
Total insurance service result - financial statements
$1,941
$1,193
$607
$-
$236
$3,977
Less: Insurance service result attributed to:
Items excluded from core earnings
-
19
(55)
-
(3)
(39)
NCI
87
-
-
-
1
88
Participating policyholders
308
107
-
-
-
415
Core net insurance service result
1,546
1,067
662
-
238
3,513
Core net insurance service result, CER adjustment(1)
(3)
-
7
-
2
6
Core net insurance service result, CER basis
$1,543
$1,067
$669
$-
$240
$3,519
Total investment result reconciliation
Total investment result per financial statements
$478
$1,717
$233
$(946)
$1,476
$2,958
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines
-
1,445
-
(946)
-
499
Add: Consolidation and other adjustments from Other DOE line
-
(20)
-
-
(557)
(577)
Less: Net investment result attributed to:
Items excluded from core earnings
(605)
(345)
(1,296)
-
298
(1,948)
NCI
92
-
-
-
-
92
Participating policyholders
74
(17)
-
-
-
57
Core net investment result
917
614
1,529
-
621
3,681
Core net investment result, CER adjustment(1)
(13)
-
16
-
1
4
Core net investment result, CER basis
$904
$614
$1,545
$-
$622
$3,685
Manulife Bank and Global WAM by DOE line reconciliation
Manulife Bank and Global WAM net income attributed to shareholders
$-
$251
$-
$1,496
$-
$1,747
Less: Manulife Bank and Global WAM attributed to:
Items excluded from core earnings
-
2
-
(29)
-
(27)
Core earnings in Manulife Bank and Global WAM
-
249
-
1,525
-
1,774
Core earnings in Manulife Bank and Global WAM, CER adjustment(1)
-
-
-
8
-
8
Core earnings in Manulife Bank and Global WAM, CER basis
$-
$249
$-
$1,533
$-
$1,782
Other reconciliation
Other revenue per financial statements
$67
$272
$79
$6,709
$(381)
$6,746
General expenses per financial statements
(220)
(514)
(156)
(2,931)
(509)
(4,330)
Commissions related to non-insurance contracts
(10)
(55)
3
(1,322)
39
(1,345)
Interest expenses per financial statements
(12)
(1,004)
(15)
(13)
(510)
(1,554)
Total financial statements values included in Other
(175)
(1,301)
(89)
2,443
(1,361)
(483)
Less: Reclassifications:
Manulife Bank and Global WAM to their own DOE lines
-
(1,194)
-
2,443
-
1,249
Consolidation and other adjustments to net investment result DOE line
-
(20)
-
-
(557)
(577)
Less: Other attributed to:
Items excluded from core earnings
(7)
(2)
(59)
(2)
85
15
NCI
4
-
-
2
-
6
Participating policyholders
(2)
(12)
-
-
-
(14)
Add: Participating policyholders’ earnings transfer to shareholders
34
8
-
-
-
42
Other core earnings
(136)
(65)
(30)
-
(889)
(1,120)
Other core earnings, CER adjustment(1)
3
-
-
-
(1)
2
Other core earnings, CER basis
$(133)
$(65)
$(30)
$-
$(890)
$(1,118)
Income tax (expenses) recoveries reconciliation
Income tax (expenses) recoveries per financial statements
$(440)
$(373)
$(112)
$(198)
$278
$(845)
Less: Income tax (expenses) recoveries attributed to:
Items excluded from core earnings
(89)
30
290
7
179
417
NCI
(42)
-
-
(1)
-
(43)
Participating policyholders
(30)
(25)
-
-
-
(55)
Core income tax (expenses) recoveries
(279)
(378)
(402)
(204)
99
(1,164)
Core income tax (expenses) recoveries, CER adjustment(1)
3
-
(4)
-
-
(1)
Core income tax (expenses) recoveries, CER basis
$(276)
$(378)
$(406)
$(204)
$99
$(1,165)
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.
(2)Manulife Bank is part of Canada segment.
Manulife Financial Corporation – Third Quarter 2024
64
The contractual service margin (“CSM”) is a liability that represents future unearned profits on insurance
contracts written. It is a component of our insurance and reinsurance contract liabilities on our Statement of
Financial Position and includes amounts attributed to common shareholders, participating policyholders and NCI.
In 2023, we included amounts attributed to common shareholders, participating policyholders and NCI in our
reporting of changes in the CSM. Effective January 1, 2024, we no longer include amounts related to NCI in this
reporting, and prior year amounts have been restated. In addition, the new business CSM reconciliation has been
adjusted to remove NCI information.
Changes in the CSM net of NCI are classified as organic and inorganic. CSM growth is the percentage change in
the CSM net of NCI compared with a prior period on a constant exchange rate basis.
Changes in CSM net of NCI that are classified as organic include the following impacts:
Impact of new insurance business (“impact of new business” or “new business CSM”) is the impact from
insurance contracts initially recognized in the period and includes acquisition expense related gains
(losses) which impact the CSM in the period. It excludes the impact from entering into new in-force
reinsurance contracts which would generally be considered a management action.
Expected movement related to finance income or expenses (“interest accretion”) includes interest
accreted on the CSM net of NCI during the period and the expected change on VFA contracts if returns are
as expected.
CSM recognized for service provided (“CSM amortization”) is the portion of the CSM net of NCI that is
recognized in net income for service provided in the period; and
Insurance experience gains (losses) and other is primarily the change from experience variances that
relate to future periods. This includes persistency experience and changes in future period cash flows
caused by other current period experience.
Changes in CSM net of NCI that are classified as inorganic include:
Changes in actuarial methods and assumptions that adjust the CSM;
Effect of movement in exchange rates over the reporting period;
Impact of markets; and
Reinsurance transactions, tax-related and other items that reflects the impact related to future cash
flows from items such as gains or losses on disposition of a business, the impact of enacted or
substantively enacted income tax rate changes, material one-time only adjustments that are exceptional in
nature and other amounts not specifically captured in the previous inorganic items.
Post-tax CSM is used in the definition of financial leverage ratio and consolidated capital and is calculated as the
CSM adjusted for the marginal income tax rate in the jurisdictions that report a CSM balance. Post-tax CSM net of
NCI is used in the adjusted book value per share calculation and is calculated as the CSM net of NCI adjusted for
the marginal income tax rate in the jurisdictions that report this balance.
New business CSM growth is the percentage change in the new business CSM compared with a prior period on
a constant exchange rate basis.
Manulife Financial Corporation – Third Quarter 2024
65
CSM and post-tax CSM information
($ millions pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
As at
Sept 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sept 30, 2023
CSM
$22,213
$21,760
$22,075
$21,301
$18,149
Less: CSM for NCI
1,283
1,002
986
861
780
CSM, net of NCI
$20,930
$20,758
$21,089
$20,440
$17,369
CER adjustment(1)
-
218
207
427
152
CSM, net of NCI, CER basis
$20,930
$20,976
$21,296
$20,867
$17,521
CSM by segment
Asia
$14,715
$13,456
$13,208
$12,617
$10,030
Asia NCI
1,283
1,002
986
861
780
Canada
4,036
3,769
4,205
4,060
3,662
U.S.
2,171
3,522
3,649
3,738
3,651
Corporate and Other
8
11
27
25
26
CSM
$22,213
$21,760
$22,075
$21,301
$18,149
CSM, CER adjustment(1)
Asia
$-
$264
$221
$346
$163
Asia NCI
-
28
33
35
33
Canada
-
-
-
-
-
U.S.
-
(47)
(14)
81
(12)
Corporate and Other
-
-
-
-
-
Total
$-
$245
$240
$462
$184
CSM, CER basis
Asia
$14,715
$13,720
$13,429
$12,963
$10,193
Asia NCI
1,283
1,030
1,019
896
813
Canada
4,036
3,769
4,205
4,060
3,662
U.S.
2,171
3,475
3,635
3,819
3,639
Corporate and Other
8
11
27
25
26
Total CSM, CER basis
$22,213
$22,005
$22,315
$21,763
$18,333
Post-tax CSM
CSM
$22,213
$21,760
$22,075
$21,301
$18,149
Marginal tax rate on CSM
(2,488)
(2,576)
(2,650)
(2,798)
(2,474)
Post-tax CSM
$19,725
$19,184
$19,425
$18,503
$15,675
CSM, net of NCI
$20,930
$20,758
$21,089
$20,440
$17,369
Marginal tax rate on CSM net of NCI
(2,335)
(2,468)
(2,542)
(2,692)
(2,377)
Post-tax CSM net of NCI
$18,595
$18,290
$18,547
$17,748
$14,992
(1)The impact of reflecting CSM and CSM net of NCI using the foreign exchange rates for the Statement of Financial Position in effect for 3Q24.
Manulife Financial Corporation – Third Quarter 2024
66
New business CSM(1) detail, CER basis
($ millions pre-tax, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
Quarterly Results
YTD Results
Full Year
Results
3Q24
2Q24
1Q24
4Q23
3Q23
2024
2023
2023
New business CSM
Hong Kong
$254
$200
$168
$199
$167
$622
$477
$676
Japan
86
90
48
42
29
224
84
126
Asia Other
253
188
275
173
206
716
574
747
International High Net Worth
231
Mainland China
138
Singapore
244
Vietnam
87
Other Emerging Markets
47
Asia
593
478
491
414
402
1,562
1,135
1,549
Canada
95
76
70
70
51
241
154
224
U.S.
71
74
97
142
54
242
252
394
Total new business CSM
$759
$628
$658
$626
$507
$2,045
$1,541
$2,167
New business CSM, CER adjustment(2),(3)
Hong Kong
$-
$-
$1
$1
$3
$1
$7
$-
Japan
-
4
1
(1)
(1)
5
(5)
(8)
Asia Other
-
2
5
2
6
7
5
(5)
International High Net Worth
1
Mainland China
(1)
Singapore
-
Vietnam
(4)
Other Emerging Markets
(1)
Asia
-
6
7
2
8
13
7
(13)
Canada
-
-
-
-
1
-
-
-
U.S.
-
(1)
1
(1)
1
-
1
(1)
Total new business CSM
$-
$5
$8
$1
$10
$13
$8
$(14)
New business CSM, CER basis
Hong Kong
$254
$200
$169
$200
$170
$623
$484
$676
Japan
86
94
49
41
28
229
79
118
Asia Other
253
190
280
175
212
723
579
742
International High Net Worth
232
Mainland China
137
Singapore
244
Vietnam
83
Other Emerging Markets
46
Asia
593
484
498
416
410
1,575
1,142
1,536
Canada
95
76
70
70
52
241
154
224
U.S.
71
73
98
141
55
242
253
393
Total new business CSM, CER basis
$759
$633
$666
$627
$517
$2,058
$1,549
$2,153
(1)New business CSM is net of NCI.
(2)The impact of updating foreign exchange rates to that which was used in 3Q24.
(3)New business CSM for Asia Other is reported by country annually, on a full year basis. Other Emerging Markets within Asia Other include Indonesia, the
Philippines, Malaysia, Thailand, Cambodia and Myanmar.
Manulife Financial Corporation – Third Quarter 2024
67
Net income financial measures on a CER basis
($ Canadian millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
Quarterly Results
YTD Results
Full Year
Results
3Q24
2Q24
1Q24
4Q23
3Q23
2024
2023
2023
Net income (loss) attributed to shareholders:
Asia
$827
$582
$363
$615
$84
$1,772
$733
$1,348
Canada
430
79
273
365
290
782
826
1,191
U.S.
5
135
(108)
198
72
32
441
639
Global WAM
498
350
365
365
318
1,213
932
1,297
Corporate and Other
79
(104)
(27)
116
249
(52)
512
628
Total net income (loss) attributed to shareholders
1,839
1,042
866
1,659
1,013
3,747
3,444
5,103
Preferred share dividends and other equity distributions
(56)
(99)
(55)
(99)
(54)
(210)
(204)
(303)
Common shareholders’ net income (loss)
$1,783
$943
$811
$1,560
$959
$3,537
$3,240
$4,800
CER adjustment(1)
Asia
$-
$(10)
$3
$1
$-
$(7)
$17
$18
Canada
-
1
2
(5)
3
3
2
(3)
U.S.
-
(1)
5
(2)
-
4
13
11
Global WAM
-
(1)
3
-
4
2
8
8
Corporate and Other
-
(1)
-
-
(7)
(1)
(20)
(20)
Total net income (loss) attributed to shareholders
-
(12)
13
(6)
-
1
20
14
Preferred share dividends and other equity distributions
-
-
-
-
-
-
-
-
Common shareholders’ net income (loss)
$-
$(12)
$13
$(6)
$-
$1
$20
$14
Net income (loss) attributed to shareholders, CER basis
Asia
$827
$572
$366
$616
$84
$1,765
$750
$1,366
Canada
430
80
275
360
293
785
828
1,188
U.S.
5
134
(103)
196
72
36
454
650
Global WAM
498
349
368
365
322
1,215
940
1,305
Corporate and Other
79
(105)
(27)
116
242
(53)
492
608
Total net income (loss) attributed to shareholders, CER
basis
1,839
1,030
879
1,653
1,013
3,748
3,464
5,117
Preferred share dividends and other equity distributions, CER
basis
(56)
(99)
(55)
(99)
(54)
(210)
(204)
(303)
Common shareholders’ net income (loss), CER basis
$1,783
$931
$824
$1,554
$959
$3,538
$3,260
$4,814
Asia net income attributed to shareholders, U.S. dollars
Asia net income (loss) attributed to shareholders, US $(2)
$606
$424
$270
$452
$63
$1,300
$543
$995
CER adjustment, US $(1)
-
(5)
(2)
(1)
(1)
(7)
6
5
Asia net income (loss) attributed to shareholders, U.S. $,
CER basis(1)
$606
$419
$268
$451
$62
$1,293
$549
$1,000
Net income (loss) attributed to shareholders (pre-tax)
Net income (loss) attributed to shareholders (post-tax)
$1,839
$1,042
$866
$1,659
$1,013
$3,747
$3,444
$5,103
Tax on net income attributed to shareholders
229
238
247
288
(67)
714
462
750
Net income (loss) attributed to shareholders (pre-tax)
2,068
1,280
1,113
1,947
946
4,461
3,906
5,853
CER adjustment(1)
-
5
9
2
5
14
21
22
Net income (loss) attributed to shareholders (pre-tax), CER
basis
$2,068
$1,285
$1,122
$1,949
$951
$4,475
$3,927
$5,875
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.
(2)Asia net income attributed to shareholders (post-tax) in Canadian dollars is translated to U.S. dollars using the U.S. dollar Statement of Income rate for the
respective reporting period.
AUMA is a financial measure of the size of the Company. It is comprised of AUM and AUA. AUM includes assets of
the General Account, consisting of total invested assets and segregated funds net assets, and external client
assets for which we provide investment management services, consisting of mutual fund, institutional asset
management and other fund net assets. AUA are assets for which we provide administrative services only. Assets
under management and administration is a common industry metric for wealth and asset management businesses.
Our Global WAM business also manages assets on behalf of other segments of the Company. Global WAM-
managed AUMA is a financial measure equal to the sum of Global WAM’s AUMA and assets managed by Global
WAM on behalf of other segments. It is an important measure of the assets managed by Global WAM.
Manulife Financial Corporation – Third Quarter 2024
68
AUM and AUMA reconciliations
(Canadian $ in millions, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
CAD $
US $(4)
September 30, 2024
September 30, 2024
As at
Asia
Canada
U.S.
Global WAM
Corporate
and Other
Total
Asia
U.S.
Total invested assets
Manulife Bank net lending
assets
$-
$26,371
$-
$-
$-
$26,371
$-
$-
Derivative
reclassification(1)
-
-
-
-
2,420
2,420
-
-
Invested assets excluding
above items
160,377
81,874
134,164
9,464
14,482
400,361
118,748
99,311
Total
160,377
108,245
134,164
9,464
16,902
429,152
118,748
99,311
Segregated funds net
assets
Segregated funds net
assets - Institutional
-
-
-
3,289
-
3,289
-
-
Segregated funds net
assets - Other(2)
28,163
37,902
74,916
278,759
(50)
419,690
20,852
55,454
Total
28,163
37,902
74,916
282,048
(50)
422,979
20,852
55,454
AUM per financial
statements
188,540
146,147
209,080
291,512
16,852
852,131
139,600
154,765
Mutual funds
-
-
-
321,210
-
321,210
-
-
Institutional asset
management(3)
-
-
-
148,386
-
148,386
-
-
Other funds
-
-
-
18,131
-
18,131
-
-
Total AUM
188,540
146,147
209,080
779,239
16,852
1,339,858
139,600
154,765
Assets under administration
-
-
-
211,617
-
211,617
-
-
Total AUMA
$188,540
$146,147
$209,080
$990,856
$16,852
$1,551,475
$139,600
$154,765
Total AUMA, US $(4)
$1,148,433
Total AUMA
$188,540
$146,147
$209,080
$990,856
$16,852
$1,551,475
CER adjustment(5)
-
-
-
-
-
-
Total AUMA, CER basis
$188,540
$146,147
$209,080
$990,856
$16,852
$1,551,475
Global WAM Managed
AUMA
Global WAM AUMA
$990,856
AUM managed by Global
WAM for Manulife’s other
segments
220,309
Total
$1,211,165
(1)Corporate and Other amount is related to net derivative assets reclassified from total invested assets to other lines on the Statement of Financial Position.
(2)Corporate and Other segregated funds net assets represent elimination of amounts held by the Company.
(3)Institutional asset management excludes Institutional segregated funds net assets.
(4)US $ AUMA is calculated as total AUMA in Canadian $ divided by the US $ exchange rate in effect at the end of the quarter.
(5)The impact of updating foreign exchange rates to that which was used in 3Q24.
Manulife Financial Corporation – Third Quarter 2024
69
AUM and AUMA reconciliations
(Canadian $ in millions, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
CAD $
US $(4)
June 30, 2024
June 30, 2024
As at
Asia
Canada
U.S.
Global WAM
Corporate
and Other
Total
Asia
U.S.
Total invested assets
Manulife Bank net lending
assets
$-
$26,045
$-
$-
$-
$26,045
$-
$-
Derivative
reclassification(1)
-
-
-
-
5,546
5,546
-
-
Invested assets excluding
above items
148,153
77,422
130,453
8,989
14,011
379,028
108,216
95,335
Total
148,153
103,467
130,453
8,989
19,557
410,619
108,216
95,335
Segregated funds net
assets
Segregated funds net
assets - Institutional
-
-
-
3,380
-
3,380
-
-
Segregated funds net
assets - Other(2)
26,468
36,595
72,950
266,759
(46)
402,726
19,333
53,313
Total
26,468
36,595
72,950
270,139
(46)
406,106
19,333
53,313
AUM per financial
statements
174,621
140,062
203,403
279,128
19,511
816,725
127,549
148,648
Mutual funds
-
-
-
304,214
-
304,214
-
-
Institutional asset
management(3)
-
-
-
142,314
-
142,314
-
-
Other funds
-
-
-
17,202
-
17,202
-
-
Total AUM
174,621
140,062
203,403
742,858
19,511
1,280,455
127,549
148,648
Assets under administration
-
-
-
201,064
-
201,064
-
-
Total AUMA
$174,621
$140,062
$203,403
$943,922
$19,511
$1,481,519
$127,549
$148,648
Total AUMA, US $(4)
$1,082,705
Total AUMA
$174,621
$140,062
$203,403
$943,922
$19,511
$1,481,519
CER adjustment(5)
2,954
-
(2,543)
(4,852)
-
(4,441)
Total AUMA, CER basis
$177,575
$140,062
$200,860
$939,070
$19,511
$1,477,078
Global WAM Managed
AUMA
Global WAM AUMA
$943,922
AUM managed by Global
WAM for Manulife’s other
segments
211,773
Total
$1,155,695
Note: For footnotes (1) to (5), refer to the “AUM and AUMA reconciliation” table as at September 30, 2024 above.
Manulife Financial Corporation – Third Quarter 2024
70
AUM and AUMA reconciliations
(Canadian $ in millions, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
CAD $
US $(4)
March 31, 2024
March 31, 2024
As at
Asia
Canada
U.S.
Global WAM
Corporate
and Other
Total
Asia
U.S.
Total invested assets
Manulife Bank net lending
assets
$-
$25,420
$-
$-
$-
$25,420
$-
$-
Derivative
reclassification(1)
-
-
-
-
5,114
5,114
-
-
Invested assets excluding
above items
144,720
84,075
129,896
8,133
13,318
380,142
106,881
95,988
Total
144,720
109,495
129,896
8,133
18,432
410,676
106,881
95,988
Segregated funds net
assets
Segregated funds net
assets - Institutional
-
-
-
3,334
-
3,334
-
-
Segregated funds net
assets - Other(2)
26,203
37,218
72,547
262,854
(47)
398,775
19,360
53,609
Total
26,203
37,218
72,547
266,188
(47)
402,109
19,360
53,609
AUM per financial
statements
170,923
146,713
202,443
274,321
18,385
812,785
126,241
149,597
Mutual funds
-
-
-
300,178
-
300,178
-
-
Institutional asset
management(3)
-
-
-
121,263
-
121,263
-
-
Other funds
-
-
-
16,981
-
16,981
-
-
Total AUM
170,923
146,713
202,443
712,743
18,385
1,251,207
126,241
149,597
Assets under administration
-
-
-
198,698
-
198,698
-
-
Total AUMA
$170,923
$146,713
$202,443
$911,441
$18,385
$1,449,905
$126,241
$149,597
Total AUMA, US $(4)
$1,071,424
Total AUMA
$170,923
$146,713
$202,443
$911,441
$18,385
$1,449,905
CER adjustment(5)
3,372
-
(292)
1,434
-
4,514
Total AUMA, CER basis
$174,295
$146,713
$202,151
$912,875
$18,385
$1,454,419
Global WAM Managed
AUMA
Global WAM AUMA
$911,441
AUM managed by Global
WAM for Manulife’s other
segments
211,528
Total
$1,122,969
Note: For footnotes (1) to (5), refer to the “AUM and AUMA reconciliation” table as at September 30, 2024 above.
Manulife Financial Corporation – Third Quarter 2024
71
AUM and AUMA reconciliations
(Canadian $ in millions, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
CAD $
US $(4)
December 31, 2023
December 31, 2023
As at
Asia
Canada
U.S.
Global WAM
Corporate
and Other
Total
Asia
U.S.
Total invested assets
Manulife Bank net lending
assets
$-
$25,321
$-
$-
$-
$25,321
$-
$-
Derivative
reclassification(1)
-
-
-
-
3,201
3,201
-
-
Invested assets excluding
above items
144,433
86,135
133,959
7,090
17,071
388,688
109,533
101,592
Total
144,433
111,456
133,959
7,090
20,272
417,210
109,533
101,592
Segregated funds net
assets
Segregated funds net
assets - Institutional
-
-
-
3,328
-
3,328
-
-
Segregated funds net
assets - Other(2)
24,854
36,085
68,585
244,738
(46)
374,216
18,846
52,014
Total
24,854
36,085
68,585
248,066
(46)
377,544
18,846
52,014
AUM per financial
statements
169,287
147,541
202,544
255,156
20,226
794,754
128,379
153,606
Mutual funds
-
-
-
277,365
-
277,365
-
-
Institutional asset
management(3)
-
-
-
119,161
-
119,161
-
-
Other funds
-
-
-
15,435
-
15,435
-
-
Total AUM
169,287
147,541
202,544
667,117
20,226
1,206,715
128,379
153,606
Assets under administration
-
-
-
182,046
-
182,046
-
-
Total AUMA
$169,287
$147,541
$202,544
$849,163
$20,226
$1,388,761
$128,379
$153,606
Total AUMA, US $(4)
$1,053,209
Total AUMA
$169,287
$147,541
$202,544
$849,163
$20,226
$1,388,761
CER adjustment(5)
4,932
-
4,964
15,522
-
25,418
Total AUMA, CER basis
$174,219
$147,541
$207,508
$864,685
$20,226
$1,414,179
Global WAM Managed
AUMA
Global WAM AUMA
$849,163
AUM managed by Global
WAM for Manulife’s other
segments
205,814
Total
$1,054,977
Note: For footnotes (1) to (5), refer to the “AUM and AUMA reconciliation” table as at September 30, 2024 above.
Manulife Financial Corporation – Third Quarter 2024
72
AUM and AUMA reconciliations
(Canadian $ in millions, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
CAD $
US $(4)
September 30, 2023
September 30, 2023
As at
Asia
Canada
U.S.
Global WAM
Corporate
and Other
Total
Asia
U.S.
Total invested assets
Manulife Bank net lending
assets
$-
$25,123
$-
$-
$-
$25,123
$-
$-
Derivative
reclassification(1)
-
-
-
-
8,141
8,141
-
-
Invested assets excluding
above items
135,820
78,377
128,790
6,723
15,762
365,472
100,438
95,259
Total
135,820
103,500
128,790
6,723
23,903
398,736
100,438
95,259
Segregated funds net
assets
Segregated funds net
assets - Institutional
-
-
-
3,477
-
3,477
-
-
Segregated funds net
assets - Other(2)
23,769
34,448
64,796
230,469
(47)
353,435
17,587
47,926
Total
23,769
34,448
64,796
233,946
(47)
356,912
17,587
47,926
AUM per financial
statements
159,589
137,948
193,586
240,669
23,856
755,648
118,025
143,185
Mutual funds
-
-
-
266,069
-
266,069
-
-
Institutional asset
management(3)
-
-
-
111,754
-
111,754
-
-
Other funds
-
-
-
14,359
-
14,359
-
-
Total AUM
159,589
137,948
193,586
632,851
23,856
1,147,830
118,025
143,185
Assets under administration
-
-
-
173,897
-
173,897
-
-
Total AUMA
$159,589
$137,948
$193,586
$806,748
$23,856
$1,321,727
$118,025
$143,185
Total AUMA, US $(4)
$977,609
Total AUMA
$159,589
$137,948
$193,586
$806,748
$23,856
$1,321,727
CER adjustment(5)
3,435
-
(129)
1,819
-
5,125
Total AUMA, CER basis
$163,024
$137,948
$193,457
$808,567
$23,856
$1,326,852
Global WAM Managed
AUMA
Global WAM AUMA
$806,748
AUM managed by Global
WAM for Manulife’s other
segments
201,407
Total
$1,008,155
Note: For footnotes (1) to (5), refer to the “AUM and AUMA reconciliation” table as at September 30, 2024 above.
Manulife Financial Corporation – Third Quarter 2024
73
Global WAM AUMA and Managed AUMA by business line and geographic source
($ millions, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
As at
Sept 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sept 30, 2023
Global WAM AUMA by business line
Retirement
$501,173
$477,740
$467,579
$431,601
$410,433
Retail
335,570
318,269
316,406
292,629
278,372
Institutional asset management
154,113
147,913
127,456
124,933
117,943
Total
$990,856
$943,922
$911,441
$849,163
$806,748
Global WAM AUMA by business line, CER
basis(1)
Retirement
$501,173
$473,238
$467,167
$439,917
$410,329
Retail
335,570
317,075
317,048
297,611
279,119
Institutional asset management
154,113
148,757
128,660
127,157
119,119
Total
$990,856
$939,070
$912,875
$864,685
$808,567
Global WAM AUMA by geographic source
Asia
$137,040
$128,791
$122,354
$115,523
$113,642
Canada
255,281
242,781
243,678
233,351
219,518
U.S.
598,535
572,350
545,409
500,289
473,588
Total
$990,856
$943,922
$911,441
$849,163
$806,748
Global WAM AUMA by geographic source,
CER basis(1)
Asia
$137,040
$131,194
$124,708
$118,764
$115,821
Canada
255,281
242,781
243,678
233,351
219,518
U.S.
598,535
565,095
544,489
512,570
473,228
Total
$990,856
$939,070
$912,875
$864,685
$808,567
Global WAM Managed AUMA by business line
Retirement
$501,173
$477,740
$467,579
$431,601
$410,433
Retail
416,425
396,457
395,755
368,843
351,384
Institutional asset management
293,567
281,498
259,635
254,533
246,338
Total
$1,211,165
$1,155,695
$1,122,969
$1,054,977
$1,008,155
Global WAM Managed AUMA by business line,
CER basis(1)
Retirement
$501,173
$473,238
$467,167
$439,917
$410,329
Retail
416,425
394,584
396,265
374,938
352,064
Institutional asset management
293,567
280,907
260,649
259,443
247,430
Total
$1,211,165
$1,148,729
$1,124,081
$1,074,298
$1,009,823
Global WAM Managed AUMA by geographic
source
Asia
$219,344
$205,776
$198,464
$191,238
$188,098
Canada
307,051
292,698
294,591
282,487
266,935
U.S.
684,770
657,221
629,914
581,252
553,122
Total
$1,211,165
$1,155,695
$1,122,969
$1,054,977
$1,008,155
Global WAM Managed AUMA by geographic
source, CER basis(1)
Asia
$219,344
$207,188
$200,684
$196,335
$190,225
Canada
307,051
292,698
294,591
282,487
266,935
U.S.
684,770
648,843
628,806
595,476
552,663
Total
$1,211,165
$1,148,729
$1,124,081
$1,074,298
$1,009,823
(1)AUMA adjusted to reflect the foreign exchange rates for the Statement of Financial Position in effect for 3Q24.
Average assets under management and administration (“average AUMA”) is the average of Global WAM’s
AUMA during the reporting period. It is a measure used in analyzing and explaining fee income and earnings of our
Global WAM segment. It is calculated as the average of the opening balance of AUMA and the ending balance of
AUMA using daily balances where available and month-end or quarter-end averages when daily averages are
unavailable. Similarly, Global WAM average managed AUMA and average AUA are the average of Global
WAM’s managed AUMA and AUA, respectively, and are calculated in a manner consistent with average AUMA.
Manulife Financial Corporation – Third Quarter 2024
74
Manulife Bank net lending assets is a financial measure equal to the sum of Manulife Bank’s loans and
mortgages, net of allowances. Manulife Bank average net lending assets is a financial measure which is
calculated as the quarter-end average of the opening and the ending balance of net lending assets. Both of these
financial measures are a measure of the size of Manulife Bank’s portfolio of loans and mortgages and are used to
analyze and explain its earnings.
As at
($ millions)
Sept 30,
2024
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Sept 30,
2023
Mortgages
$54,083
$53,031
$52,605
$52,421
$51,012
Less: mortgages not held by Manulife Bank
29,995
29,324
29,568
29,536
28,402
Total mortgages held by Manulife Bank
24,088
23,707
23,037
22,885
22,610
Loans to Bank clients
2,283
2,338
2,383
2,436
2,513
Manulife Bank net lending assets
$26,371
$26,045
$25,420
$25,321
$25,123
Manulife Bank average net lending assets
Beginning of period
$26,045
$25,420
$25,321
$25,123
$25,003
End of period
26,371
26,045
25,420
25,321
25,123
Manulife Bank average net lending assets by quarter
$26,208
$25,733
$25,371
$25,222
$25,063
Manulife Bank average net lending assets – Year-to-date
$25,846
$24,951
Manulife Bank average net lending assets – full year
$25,050
Financial leverage ratio is a debt-to-equity ratio. The ratio is calculated as the sum of long-term debt, capital
instruments and preferred shares and other equity instruments divided by the sum of long-term debt, capital
instruments, equity and post-tax CSM.
Adjusted book value is the sum of common shareholders’ equity and post-tax CSM net of NCI. It is an important
measure for monitoring growth and measuring insurance businesses’ value. Adjusted book value per common
share is calculated by dividing adjusted book value by the number of common shares outstanding at the end of the
period.
As at
($ millions)
Sept 30,
2024
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Sept 30,
2023
Common shareholders’ equity
$42,913
$42,305
$41,590
$40,379
$40,747
Post-tax CSM, net of NCI
18,595
18,290
18,547
17,748
14,992
Adjusted book value
$61,508
$60,595
$60,137
$58,127
$55,739
Consolidated capital serves as a foundation of our capital management activities at the MFC level. Consolidated
capital is calculated as the sum of: (i) total equity excluding accumulated other comprehensive income (“AOCI”) on
cash flow hedges; (ii) post-tax CSM; and (iii) certain other capital instruments that qualify as regulatory capital. For
regulatory reporting purposes under the LICAT framework, the numbers are further adjusted for various additions
or deductions to capital as mandated by the guidelines defined by OSFI.
As at
($ millions)
Sept 30,
2024
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Sept 30,
2023
Total equity
$51,639
$50,756
$49,892
$48,727
$49,035
Less: AOCI gain/(loss) on cash flow hedges
70
95
70
26
47
Total equity excluding AOCI on cash flow hedges
51,569
50,661
49,822
48,701
48,988
Post-tax CSM
19,725
19,184
19,425
18,503
15,675
Qualifying capital instruments
6,997
7,714
7,196
6,667
6,702
Consolidated capital
$78,291
$77,559
$76,443
$73,871
$71,365
Manulife Financial Corporation – Third Quarter 2024
75
Core EBITDA is a financial measure which Manulife uses to better understand the long-term earnings capacity
and valuation of our Global WAM business on a basis more comparable to how the profitability of global asset
managers are generally measured. Core EBITDA presents core earnings before the impact of interest, taxes,
depreciation, and amortization. Core EBITDA excludes certain acquisition expenses related to insurance contracts
in our retirement businesses which are deferred and amortized over the expected lifetime of the customer
relationship. Core EBITDA was selected as a key performance indicator for our Global WAM business, as EBITDA
is widely used among asset management peers, and core earnings is a primary profitability metric for the
Company overall.
Reconciliation of Global WAM core earnings to core EBITDA and Global WAM core EBITDA by
business line and geographic source
($ millions, pre-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated)
Quarterly Results
YTD Results
Full Year
Results
3Q24
2Q24
1Q24
4Q23
3Q23
2024
2023
2023
Global WAM core earnings (post-tax)
$499
$399
$357
$353
$361
$1,255
$968
$1,321
Add back taxes, acquisition costs, other expenses
and deferred sales commissions
Core income tax (expenses) recoveries (see
above)
6
46
58
55
59
110
149
204
Amortization of deferred acquisition costs and
other depreciation
48
49
42
45
41
139
121
166
Amortization of deferred sales commissions
19
19
20
21
19
58
59
80
Core EBITDA
$572
$513
$477
$474
$480
$1,562
$1,297
$1,771
CER adjustment(1)
-
(2)
4
(1)
5
2
10
9
Core EBITDA, CER basis
$572
$511
$481
$473
$485
$1,564
$1,307
$1,780
Core EBITDA by business line
Retirement
$320
$284
$265
$265
$242
$869
$692
$957
Retail
200
181
178
175
190
559
529
704
Institutional asset management
52
48
34
34
48
134
76
110
Total
$572
$513
$477
$474
$480
$1,562
$1,297
$1,771
Core EBITDA by geographic source
Asia
$157
$144
$139
$135
$132
$440
$370
$505
Canada
157
133
139
152
146
429
430
582
U.S.
258
236
199
187
202
693
497
684
Total
$572
$513
$477
$474
$480
$1,562
$1,297
$1,771
Core EBITDA by business line, CER basis(2)
Retirement
$320
$283
$267
$265
$245
$870
$699
$964
Retail
200
181
179
175
191
560
531
706
Institutional asset management
52
47
35
33
49
134
77
110
Total, CER basis
$572
$511
$481
$473
$485
$1,564
$1,307
$1,780
Core EBITDA by geographic source, CER
basis(2)
Asia
$157
$143
$141
$135
$134
$441
$373
$508
Canada
157
133
139
152
146
429
430
582
U.S.
258
235
201
186
205
694
504
690
Total, CER basis
$572
$511
$481
$473
$485
$1,564
$1,307
$1,780
(1)The impact of updating foreign exchange rates to that which was used in 3Q24.
(2)Core EBITDA adjusted to reflect the foreign exchange rates for the Statement of Income in effect for 3Q24.
Manulife Financial Corporation – Third Quarter 2024
76
Core EBITDA margin is a financial measure which Manulife uses to better understand the long-term profitability of
our Global WAM business on a more comparable basis to how profitability of global asset managers are
measured. Core EBITDA margin presents core earnings before the impact of interest, taxes, depreciation, and
amortization divided by core revenue from these businesses. Core revenue is used to calculate our core EBITDA
margin, and is equal to the sum of pre-tax other revenue and investment income in Global WAM included in core
EBITDA, and it excludes such items as revenue related to integration and acquisitions and market experience
gains (losses). Core EBITDA margin was selected as a key performance indicator for our Global WAM business,
as EBITDA margin is widely used among asset management peers, and core earnings is a primary profitability
metric for the Company overall.
Quarterly Results
YTD Results
Full Year
Results
($ millions, unless otherwise stated)
3Q24
2Q24
1Q24
4Q23
3Q23
2024
2023
2023
Core EBITDA margin
Core EBITDA
$572
$513
$477
$474
$480
$1,562
$1,297
$1,771
Core revenue
$2,055
$1,948
$1,873
$1,842
$1,783
$5,876
$5,261
$7,103
Core EBITDA margin
27.8%
26.3%
25.5%
25.7%
26.9%
26.6%
24.7%
24.9%
Global WAM core revenue
Other revenue per financial statements
$1,928
$1,849
$1,808
$1,719
$1,645
$5,585
$5,027
$6,746
Less: Other revenue in segments other than Global
WAM
53
40
58
31
(64)
151
6
37
Other revenue in Global WAM (fee income)
$1,875
$1,809
$1,750
$1,688
$1,709
$5,434
$5,021
$6,709
Investment income per financial statements
$4,487
$4,261
$4,251
$4,497
$4,028
$12,999
$11,683
$16,180
Realized and unrealized gains (losses) on assets
supporting insurance and investment contract
liabilities per financial statements
1,730
564
538
2,674
(2,430)
2,832
464
3,138
Total investment income
6,217
4,825
4,789
7,171
1,598
15,831
12,147
19,318
Less: Investment income in segments other than
Global WAM
5,991
4,687
4,649
6,941
1,578
15,327
11,945
18,886
Investment income in Global WAM
$226
$138
$140
$230
$20
$504
$202
$432
Total other revenue and investment income in
Global WAM
$2,101
$1,947
$1,890
$1,918
$1,729
$5,938
$5,223
$7,141
Less: Total revenue reported in items excluded
from core earnings
Market experience gains (losses)
33
(9)
8
63
(54)
32
(35)
28
Revenue related to integration and acquisitions
13
8
9
13
-
30
(3)
10
Global WAM core revenue
$2,055
$1,948
$1,873
$1,842
$1,783
$5,876
$5,261
$7,103
Core expenses is used to calculate our expense efficiency ratio and is equal to total expenses that are included in
core earnings and excludes such items as material legal provisions for settlements, restructuring charges and
expenses related to integration and acquisitions. Total expenses include the following amounts from our financial
statements:
1.General expenses that flow directly through income;
2.Directly attributable maintenance expenses, which are reported in insurance service expenses and flow
directly through income; and
3.Directly attributable acquisition expenses for contracts measured using the PAA method and for other
products without a CSM, both of which are reported in insurance service expenses, and flow directly
through income.
Manulife Financial Corporation – Third Quarter 2024
77
Quarterly Results
YTD Results
Full Year
Results
($ millions, and based on actual foreign
exchange rates in effect in the applicable
reporting period, unless otherwise stated)
3Q24
2Q24
1Q24
4Q23
3Q23
2024
2023
2023
Core expenses
General expenses - Statements of Income
$1,204
$1,225
$1,102
$1,180
$1,042
$3,531
$3,150
$4,330
Directly attributable acquisition expense for
contracts measured using the PAA method and
for other products without a CSM(1)
36
39
38
42
37
113
105
147
Directly attributable maintenance expense(1)
509
509
539
565
544
1,557
1,640
2,205
Total expenses
1,749
1,773
1,679
1,787
1,623
5,201
4,895
6,682
Less: General expenses included in items
excluded from core earnings
Restructuring charge
25
-
-
46
-
25
-
46
Integration and acquisition
-
57
-
8
-
57
-
8
Legal provisions and Other expenses
8
3
6
8
1
17
70
78
Total
33
60
6
62
1
99
70
132
Core expenses
$1,716
$1,713
$1,673
$1,725
$1,622
$5,102
$4,825
$6,550
CER adjustment(2)
-
1
11
2
12
12
19
21
Core expenses, CER basis
$1,716
$1,714
$1,684
$1,727
$1,634
$5,114
$4,844
$6,571
Total expenses
$1,749
$1,773
$1,679
$1,787
$1,623
$5,201
$4,895
$6,682
CER adjustment(2)
-
1
11
2
12
12
19
21
Total expenses, CER basis
$1,749
$1,774
$1,690
$1,789
$1,635
$5,213
$4,914
$6,703
(1)Expenses are components of insurance service expenses on the Statements of Income that flow directly through income.
(2)The impact of updating foreign exchange rates to that which was used in 3Q24.
Expense efficiency ratio is a financial measure which Manulife uses to measure progress towards our target to
be more efficient. It is defined as core expenses divided by the sum of core earnings before income taxes (“pre-tax
core earnings”) and core expenses.
Embedded value (“EV”) is a measure of the present value of shareholders’ interests in the expected future
distributable earnings on in-force business reflected in the Consolidated Statements of Financial Position of
Manulife, excluding any value associated with future new business.
With the adoption of IFRS 17 “Insurance Contracts”, the calculation of EV has changed for periods beginning after
2022 as follows: 
Canadian businesses, the International High Net Worth business, as well as business ceded to an affiliate
reinsurer, reflect IFRS 17 earnings and LICAT required capital, instead of IFRS 4 earnings and LICAT
required capital;
U.S. businesses reflects local statutory earnings (NAIC) and capital requirements (RBC), instead of IFRS 4
earnings and LICAT required capital; and
Asian businesses remained on local statutory bases.
EV for periods after December 31, 2022 is calculated as the sum of the adjusted net worth and the value of in-
force business calculated as at December 31. The adjusted net worth is the IFRS shareholders’ equity adjusted for
goodwill and intangible assets, fair value of surplus assets, the fair value of debt, preferred shares, and other
equity, and local statutory balance sheet, regulatory reserve, and capital for our U.S. and Asian businesses. The
value of in-force business in Canada and the International High Net Worth business and business ceded to an
affiliate reinsurer is the present value of expected future IFRS earnings, on an IFRS 17 basis, on in-force business
less the present value of the cost of holding capital to support the in-force business under the LICAT framework.
The value of the remaining in-force business in the U.S. and Asia reflects local statutory earnings and capital
requirements. The value of in-force business excludes Global WAM, Bank or P&C Reinsurance businesses.
Net annualized fee income yield on average AUMA (“Net fee income yield”) is a financial measure that
represents the net annualized fee income from Global WAM channels over average AUMA. This measure provides
information on Global WAM’s adjusted return generated from managing AUMA.
Manulife Financial Corporation – Third Quarter 2024
78
Net annualized fee income is a financial measure that represents Global WAM income before income taxes,
adjusted to exclude items unrelated to net fee income, including general expenses, investment income, non-AUMA
related net benefits and claims, and net premium taxes. It also excludes the components of Global WAM net fee
income from managing assets on behalf of other segments. This measure is annualized based on the number of
days in the year divided by the number of days in the reporting period.
Reconciliation of income before income taxes to net fee income yield
Quarterly Results
YTD Results
Full Year
Results
($ millions, unless otherwise stated)
3Q24
2Q24
1Q24
4Q23
3Q23
2024
2023
2023
Income before income taxes
$2,341
$1,384
$1,252
$2,123
$1,174
$4,977
$4,329
$6,452
Less: Income before income taxes for
segments other than Global WAM
1,822
1,001
826
1,699
808
3,649
3,256
4,955
Global WAM income before income
taxes
519
383
426
424
366
1,328
1,073
1,497
Items unrelated to net fee income
677
771
665
648
717
2,113
2,067
2,715
Global WAM net fee income
1,196
1,154
1,091
1,072
1,083
3,441
3,140
4,212
Less: Net fee income from other
segments
169
169
155
174
171
493
449
623
Global WAM net fee income excluding
net fee income from other segments
1,027
985
936
898
912
2,948
2,691
3,589
Net annualized fee income
$4,084
$3,963
$3,765
$3,563
$3,618
$3,941
$3,598
$3,589
Average Assets under Management
and Administration
$963,003
$933,061
$879,837
$816,706
$813,157
$923,914
$812,341
$812,662
Net fee income yield (bps)
42.4
42.5
42.8
43.6
44.5
42.7
44.3
44.2
New business value (“NBV”) is the change in embedded value as a result of sales in the reporting period. NBV is
calculated as the present value of shareholders’ interests in expected future distributable earnings, after the cost of
capital calculated under the LICAT framework in Canada and the International High Net Worth business, and the
local capital requirements in Asia and the U.S., on actual new business sold in the period using assumptions that
are consistent with the assumptions used in the calculation of embedded value. NBV excludes businesses
with immaterial insurance risks, such as the Company’s Global WAM, Manulife Bank and the P&C Reinsurance
businesses. NBV is a useful metric to evaluate the value created by the Company’s new business franchise.
New business value margin (“NBV margin”) is calculated as NBV divided by APE sales excluding NCI. APE
sales are calculated as 100% of regular premiums and deposits sales and 10% of single premiums and deposits
sales. NBV margin is a useful metric to help understand the profitability of our new business.
Sales are measured according to product type:
For individual insurance, sales include 100% of new annualized premiums and 10% of both excess and single
premiums. For individual insurance, new annualized premiums reflect the annualized premium expected in the first
year of a policy that requires premium payments for more than one year. Single premium is the lump sum premium
from the sale of a single premium product, e.g. travel insurance. Sales are reported gross before the impact of
reinsurance.
For group insurance, sales include new annualized premiums and administrative services only premium
equivalents on new cases, as well as the addition of new coverages and amendments to contracts, excluding rate
increases.
Insurance-based wealth accumulation product sales include all new deposits into variable and fixed annuity
contracts. As we discontinued sales of new variable annuity contracts in the U.S. in the first quarter of 2013,
subsequent deposits into existing U.S. variable annuity contracts are not reported as sales. Asia variable annuity
deposits are included in APE sales.
APE sales are comprised of 100% of regular premiums and deposits and 10% of excess and single premiums and
deposits for both insurance and insurance-based wealth accumulation products.
Manulife Financial Corporation – Third Quarter 2024
79
Gross flows is a new business measure presented for our Global WAM business and includes all deposits into
mutual funds, group pension/retirement savings products, private wealth and institutional asset management
products. Gross flows is a common industry metric for WAM businesses as it provides a measure of how
successful the businesses are at attracting assets.
Net flows is presented for our Global WAM business and includes gross flows less redemptions for mutual funds,
group pension/retirement savings products, private wealth and institutional asset management products. In
addition, net flows include the net flows of exchange traded funds and non-proprietary products sold by Manulife
Securities. Net flows is a common industry metric for WAM businesses as it provides a measure of how successful
the businesses are at attracting and retaining assets. When net flows are positive, they are referred to as net
inflows. Conversely, negative net flows are referred to as net outflows.
Remittances is defined as the cash remitted or made available for distribution to Manulife Financial Corporation
from its subsidiaries. It is a key metric used by management to evaluate our financial flexibility.
E4Caution regarding forward-looking statements     
From time to time, MFC makes written and/or oral forward-looking statements, including in this document. In
addition, our representatives may make forward-looking statements orally to analysts, investors, the media and
others. All such statements are made pursuant to the “safe harbour” provisions of Canadian provincial securities
laws and the U.S. Private Securities Litigation Reform Act of 1995.
The forward-looking statements in this document include, but are not limited to, statements about our ability to
achieve our medium-term financial and operating targets, our strategic priorities and targets, planned share
buybacks, the impact of changes in tax laws, the probability and impact of LICAT scenario switches, and strategic
and products risks and also relate to, among other things, our objectives, goals, strategies, intentions, plans,
beliefs, expectations and estimates, and can generally be identified by the use of words such as “may”, “will”,
“could”, “should”, “would”, “likely”, “suspect”, “outlook”, “expect”, “intend”, “estimate”, “anticipate”, “believe”, “plan”,
“forecast”, “objective”, “seek”, “aim”, “continue”, “goal”, “restore”, “embark” and “endeavour” (or the negative
thereof) and words and expressions of similar import, and include statements concerning possible or assumed
future results. Although we believe that the expectations reflected in such forward-looking statements are
reasonable, such statements involve risks and uncertainties, and undue reliance should not be placed on such
statements and they should not be interpreted as confirming market or analysts’ expectations in any way.
Certain material factors or assumptions are applied in making forward-looking statements and actual results may
differ materially from those expressed or implied in such statements. Important factors that could cause actual
results to differ materially from expectations include but are not limited to: general business and economic
conditions (including but not limited to the performance, volatility and correlation of equity markets, interest rates,
credit and swap spreads, inflation rates, currency rates, investment losses and defaults, market liquidity and
creditworthiness of guarantors, reinsurers and counterparties); the ongoing prevalence of COVID-19, including any
variants, as well as actions that have been, or may be taken by governmental authorities in response to
COVID-19, including the impacts of any variants; changes in laws and regulations; changes in accounting
standards applicable in any of the territories in which we operate; changes in regulatory capital requirements; our
ability to obtain premium rate increases on in-force policies; our ability to execute strategic plans and changes to
strategic plans; downgrades in our financial strength or credit ratings; our ability to maintain our reputation;
impairments of goodwill or intangible assets or the establishment of provisions against future tax assets; the
accuracy of estimates relating to morbidity, mortality and policyholder behaviour; the accuracy of other estimates
used in applying accounting policies, actuarial methods and embedded value methods; our ability to implement
effective hedging strategies and unforeseen consequences arising from such strategies; our ability to source
appropriate assets to back our long-dated liabilities; level of competition and consolidation; our ability to market
and distribute products through current and future distribution channels; unforeseen liabilities or asset impairments
arising from acquisitions and dispositions of businesses; the realization of losses arising from the sale of
investments classified as FVOCI; our liquidity, including the availability of financing to satisfy existing financial
liabilities on expected maturity dates when required; obligations to pledge additional collateral; the availability of
letters of credit to provide capital management flexibility; accuracy of information received from counterparties and
the ability of counterparties to meet their obligations; the availability, affordability and adequacy of reinsurance;
Manulife Financial Corporation – Third Quarter 2024
80
legal and regulatory proceedings, including tax audits, tax litigation or similar proceedings; our ability to adapt
products and services to the changing market; our ability to attract and retain key executives, employees and
agents; the appropriate use and interpretation of complex models or deficiencies in models used; political, legal,
operational and other risks associated with our non-North American operations; geopolitical uncertainty, including
international conflicts; acquisitions and our ability to complete acquisitions including the availability of equity and
debt financing for this purpose; the disruption of or changes to key elements of the Company’s or public
infrastructure systems; environmental concerns, including climate change; our ability to protect our intellectual
property and exposure to claims of infringement; and our inability to withdraw cash from subsidiaries and the fact
that the amount and timing of any future common share repurchases will depend on the earnings, cash
requirements and financial condition of Manulife, market conditions, capital requirements (including under LICAT
capital standards), common share issuance requirements, applicable law and regulations (including Canadian and
U.S. securities laws and Canadian insurance company regulations), and other factors deemed relevant by
Manulife, and may be subject to regulatory approval or conditions.
Additional information about material risk factors that could cause actual results to differ materially from
expectations and about material factors or assumptions applied in making forward-looking statements may be
found in this document under “Risk Management and Risk Factors Update” and “Critical Actuarial and Accounting
Policies”, under “Risk Management and Risk Factors” and “Critical Actuarial and Accounting Policies” in the
Management’s Discussion and Analysis in our most recent annual report and, in the “Risk Management” note to
the consolidated financial statements in our most recent annual and interim reports and elsewhere in our filings
with Canadian and U.S. securities regulators.
The forward-looking statements in this document are, unless otherwise indicated, stated as of the date hereof and
are presented for the purpose of assisting investors and others in understanding our financial position and results
of operations, our future operations, as well as our objectives and strategic priorities, and may not be appropriate
for other purposes. We do not undertake to update any forward-looking statements, except as required by law.
E5Quarterly financial information         
The following table provides summary information related to our eight most recently completed quarters. With the
adoption of IFRS 17 and IFRS 9 “Financial Instruments” on January 1, 2023, we have restated 2022 quarterly
information using the new standards.
As at and for the three months ended
($ millions, except per share amounts or otherwise stated)
Sept 30,
2024
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Sept 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Revenue
Insurance revenue
$6,746
$6,515
$6,497
$6,414
$6,215
$5,580
$5,763
$6,128
Net investment result
5,912
4,512
4,493
6,784
1,265
4,819
5,153
1,440
Other revenue
1,928
1,849
1,808
1,719
1,645
1,691
1,691
1,671
Total revenue
$14,586
$12,876
$12,798
$14,917
$9,125
$12,090
$12,607
$9,239
Income (loss) before income taxes
$2,341
$1,384
$1,252
$2,123
$1,174
$1,436
$1,719
$697
Income tax (expenses) recoveries
(274)
(252)
(280)
(322)
51
(265)
(309)
226
Net income (loss)
$2,067
$1,132
$972
$1,801
$1,225
$1,171
$1,410
$923
Net income (loss) attributed to shareholders
$1,839
$1,042
$866
$1,659
$1,013
$1,025
$1,406
$915
Basic earnings (loss) per common share
$1.01
$0.53
$0.45
$0.86
$0.53
$0.50
$0.73
$0.43
Diluted earnings (loss) per common share
$1.00
$0.52
$0.45
$0.86
$0.52
$0.50
$0.73
$0.43
Segregated funds deposits
$11,545
$11,324
$12,206
$10,361
$10,172
$10,147
$11,479
$10,165
Total assets (in billions)
$953
$915
$907
$876
$836
$851
$862
$834
Weighted average common shares (in millions)
1,774
1,793
1,805
1,810
1,826
1,842
1,858
1,878
Diluted weighted average common shares (in millions)
1,780
1,799
1,810
1,814
1,829
1,846
1,862
1,881
Dividends per common share
$0.400
$0.400
$0.400
$0.365
$0.365
$0.365
$0.365
$0.330
CDN$ to US$1 - Statement of Financial Position
1.3510
1.3684
1.3533
1.3186
1.3520
1.3233
1.3534
1.3549
CDN$ to US$1 - Statement of Income
1.3639
1.3682
1.3485
1.3612
1.3411
1.3430
1.3524
1.3575
Manulife Financial Corporation – Third Quarter 2024
81
E6Revenue   
Revenue
Quarterly Results
YTD Results
($ millions, unaudited)
3Q24
2Q24
3Q23
2024
2023
Insurance revenue
$6,746
$6,515
$6,215
$19,758
$17,558
Net investment income
5,912
4,512
1,265
14,917
11,237
Other revenue
1,928
1,849
1,645
5,585
5,027
Total revenue
$14,586
$12,876
$9,125
$40,260
$33,822
Asia
$3,314
$3,814
$1,547
$10,714
$8,424
Canada
4,365
3,037
2,446
10,942
9,130
U.S.
4,531
4,002
3,478
12,224
10,756
Global Wealth and Asset Management
1,775
1,633
1,382
4,960
4,264
Corporate and Other
601
390
272
1,420
1,248
Total revenue
$14,586
$12,876
$9,125
$40,260
$33,822
Total revenue was $14.6 billion in 3Q24 compared with $9.1 billion in 3Q23 due to an increase in net investment
income, insurance revenue and other revenue.
By segment, the increase in revenue reflected a higher net investment income in all segments, higher insurance
revenue in the Asia, the U.S and Canada, and higher other revenue in Global WAM and Corporate and Other,
partially offset by Asia.
On a year-to-date basis, total revenue was $40.3 billion in 2024 compared with $33.8 billion in 2023 due to an
increase in net investment income, insurance revenue and other revenue.
By segment, the increase in year-to-date revenue reflected higher net investment income in all segments, higher
insurance revenue in the U.S, Canada and Asia, and higher other revenue in Global WAM.
E7Other
No changes were made in our internal control over financial reporting during the three months ended September
30, 2024, that have materially affected or are reasonably likely to materially affect our internal control over financial
reporting.
As in prior quarters, MFC’s Audit Committee has reviewed this MD&A and the unaudited interim financial report
and MFC’s Board of Directors approved this MD&A prior to its release.
Manulife Financial Corporation – Third Quarter 2024
82
Consolidated Statements of Financial Position
As at
(Canadian $ in millions, unaudited)
September 30, 2024
December 31, 2023
Assets
Cash and short-term securities
$22,884
$20,338
Debt securities
207,859
212,149
Public equities
30,850
25,531
Mortgages
54,083
52,421
Private placements
48,404
45,606
Loans to Bank clients
2,283
2,436
Real estate
12,942
13,049
Other invested assets
49,847
45,680
Total invested assets (note 3)
429,152
417,210
Other assets
Accrued investment income
2,905
2,678
Derivatives (note 4)
9,138
8,546
Insurance contract assets (note 5)
112
145
Reinsurance contract held assets (note 5)
59,283
42,651
Deferred tax assets
6,236
6,739
Goodwill and intangible assets
10,727
10,310
Miscellaneous
12,098
9,751
Total other assets
100,499
80,820
Segregated funds net assets (note 15)
422,979
377,544
Total assets
$952,630
$875,574
Liabilities and Equity
Liabilities
Insurance contract liabilities, excluding those for account of segregated fund holders (note 5)
$390,943
$367,996
Reinsurance contract held liabilities (note 5)
2,763
2,831
Investment contract liabilities (note 6)
13,266
11,816
Deposits from Bank clients
22,345
21,616
Derivatives (note 4)
11,539
11,730
Deferred tax liabilities
2,038
1,697
Other liabilities
21,896
18,879
Long-term debt (note 8)
6,225
6,071
Capital instruments (note 9)
6,997
6,667
Total liabilities, excluding those for account of segregated fund holders
478,012
449,303
Insurance contract liabilities for account of segregated fund holders (note 5)
123,720
114,143
Investment contract liabilities for account of segregated fund holders
299,259
263,401
Insurance and investment contract liabilities for account of segregated fund holders
(note 15)
422,979
377,544
Total liabilities
900,991
826,847
Equity
Preferred shares and other equity (note 10)
6,660
6,660
Common shares (note 10)
21,015
21,527
Contributed surplus
208
222
Shareholders and other equity holders’ retained earnings
4,973
4,819
Shareholders and other equity holders’ accumulated other comprehensive income (loss)
(“AOCI”):
Insurance finance income (expenses)
29,250
30,010
Reinsurance finance income (expenses)
(4,863)
(4,634)
Fair value through other comprehensive income (“OCI”) investments
(13,444)
(16,262)
Translation of foreign operations
5,767
4,801
Other
7
(104)
Total shareholders and other equity holders’ equity
49,573
47,039
Participating policyholders’ equity
504
257
Non-controlling interests
1,562
1,431
Total equity
51,639
48,727
Total liabilities and equity
$952,630
$875,574
The accompanying notes are an integral part of these unaudited Interim Consolidated Financial Statements.
                                                                                       
                                                                                                                     
image1a.jpg
imagea.jpg
Roy Gori
President and Chief Executive Officer
Don Lindsay
Chair of the Board of Directors
Manulife Financial Corporation – Third Quarter 2024
83
Consolidated Statements of Income
For the
three months ended   
September 30,
nine months ended     
September 30,
(Canadian $ in millions except per share amounts, unaudited)
2024
2023
2024
2023
Insurance service result
Insurance revenue (note 5)
$6,746
$6,215
$19,758
$17,558
Insurance service expenses
(5,435)
(5,144)
(15,979)
(14,418)
Net expenses from reinsurance contracts held
(14)
(66)
(467)
(399)
Total insurance service result
1,297
1,005
3,312
2,741
Investment result
Investment income (note 3)
Investment income
4,487
4,028
12,999
11,683
Realized and unrealized gains (losses) on assets supporting
insurance and investment contract liabilities
1,730
(2,430)
2,832
464
Investment expenses
(305)
(333)
(914)
(910)
Net investment income (loss)
5,912
1,265
14,917
11,237
Insurance finance income (expenses) and effect of movement in
foreign exchange rates (note 5)
(3,733)
(780)
(12,814)
(8,292)
Reinsurance finance income (expenses) and effect of movement in
foreign exchange rates
(1,003)
(95)
175
(748)
Non-performance risk of reinsurers
33
-
33
-
Decrease (increase) in investment contract liabilities
(108)
(72)
(349)
(312)
1,101
318
1,962
1,885
Segregated funds investment result (note 15)
Investment income related to segregated funds net assets
22,898
(10,891)
51,332
18,000
Financial changes related to insurance and investment contract
liabilities for account of segregated fund holders
(22,898)
10,891
(51,332)
(18,000)
Net segregated funds investment result
-
-
-
-
Total investment result
1,101
318
1,962
1,885
Other revenue (note 11)
1,928
1,645
5,585
5,027
General expenses
(1,204)
(1,042)
(3,531)
(3,150)
Commissions related to non-insurance contracts
(370)
(336)
(1,090)
(1,010)
Interest expenses
(411)
(416)
(1,261)
(1,164)
Net income (loss) before income taxes
2,341
1,174
4,977
4,329
Income tax (expenses) recoveries
(274)
51
(806)
(523)
Net income (loss)
$2,067
$1,225
$4,171
$3,806
Net income (loss) attributed to:
Non-controlling interests
$131
$25
$225
$105
Participating policyholders
97
187
199
257
Shareholders and other equity holders
1,839
1,013
3,747
3,444
$2,067
$1,225
$4,171
$3,806
Net income (loss) attributed to shareholders
$1,839
$1,013
$3,747
$3,444
Preferred share dividends and other equity distributions
(56)
(54)
(210)
(204)
Common shareholders’ net income (loss)
$1,783
$959
$3,537
$3,240
Earnings per share
      Basic earnings per common share (note 10)
$1.01
$0.53
$1.98
$1.76
      Diluted earnings per common share (note 10)
1.00
0.52
1.97
1.76
Dividends per common share
0.40
0.37
1.20
1.10
The accompanying notes are an integral part of these unaudited Interim Consolidated Financial Statements.
Manulife Financial Corporation – Third Quarter 2024
84
Consolidated Statements of Comprehensive Income
For the
three months ended   
September 30,
nine months ended   
September 30,
(Canadian $ in millions, unaudited)
2024
2023
2024
2023
Net income (loss)
$2,067
$1,225
$4,171
$3,806
Other comprehensive income (loss) (“OCI”), net of tax:
Items that may be subsequently reclassified to net income:
Foreign exchange gains (losses) on:
Translation of foreign operations
11
655
1,149
(568)
Net investment hedges
57
(143)
(183)
34
Insurance finance income (expenses)
(9,502)
13,516
(2,074)
7,800
Reinsurance finance income (expenses)
1,841
(1,860)
(146)
(1,369)
Fair value through OCI investments:
Unrealized gains (losses) arising during the period on assets
supporting insurance and investment contract liabilities
8,387
(10,501)
2,848
(5,702)
Reclassification of net realized gains (losses) and provision for credit
losses recognized in income
(190)
60
1,162
193
Other
(12)
47
52
54
Total items that may be subsequently reclassified to net income
592
1,774
2,808
442
Items that will not be reclassified to net income
(26)
11
62
6
Other comprehensive income (loss), net of tax
566
1,785
2,870
448
Total comprehensive income (loss), net of tax
$2,633
$3,010
$7,041
$4,254
Total comprehensive income (loss) attributed to:
Non-controlling interests
$159
$6
$141
$49
Participating policyholders
125
183
247
243
Shareholders and other equity holders
2,349
2,821
6,653
3,962
Income Taxes included in Other Comprehensive Income
For the
three months ended
September 30,
nine months ended 
September 30,
(Canadian $ in millions, unaudited)
2024
2023
2024
2023
Income tax expenses (recoveries) on:
Unrealized foreign exchange gains (losses) on translation of foreign
  operations
$(1)
$-
$-
$-
Unrealized foreign exchange gains (losses) on net investment
hedges
2
(11)
(16)
7
Insurance / reinsurance finance income (expenses)
(1,377)
2,649
121
1,578
Unrealized gains (losses) on fair value through OCI investments
1,507
(2,249)
412
(1,326)
Reclassification of net realized gains (losses) on fair value through
OCI investments
(56)
1
275
1
Other
(10)
15
30
14
Total income tax expenses (recoveries)
$65
$405
$822
$274
The accompanying notes are an integral part of these unaudited Interim Consolidated Financial Statements.
Manulife Financial Corporation – Third Quarter 2024
85
Consolidated Statements of Changes in Equity
For the nine months ended September 30,
(Canadian $ in millions, unaudited)
2024
2023
Preferred shares and other equity
Balance, beginning of period
$6,660
$6,660
Issued (note 10)
-
-
Balance, end of period
6,660
6,660
Common shares
Balance, beginning of period
21,527
22,178
Repurchased (note 10)
(607)
(590)
Issued on exercise of stock options and deferred share units
95
54
Balance, end of period
21,015
21,642
Contributed surplus
Balance, beginning of period
222
238
Exercise of stock options and deferred share units
(14)
(9)
Balance, end of period
208
229
Shareholders and other equity holders’ retained earnings
Balance, beginning of period
4,819
3,947
Opening adjustment of financial assets at adoption of IFRS 9
-
(409)
Restated balance, beginning of period
4,819
3,538
Net income (loss) attributed to shareholders and other equity holders
3,747
3,444
Common shares repurchased (note 10)
(1,234)
(672)
Common share dividends
(2,150)
(2,009)
Preferred share dividends and other equity distributions
(210)
(204)
Other
1
-
Balance, end of period
4,973
4,097
Shareholders and other equity holders’ accumulated other comprehensive income (loss) (“AOCI”)
Balance, beginning of period
13,811
13,853
Opening adjustment of financial assets at adoption of IFRS 9
-
408
Restated balance, beginning of period
13,811
14,261
Change in unrealized foreign exchange gains (losses) on net foreign operations
966
(533)
Changes in insurance / reinsurance finance income (expenses)
(989)
6,367
Change in unrealized gains (losses) on fair value through OCI investments
2,818
(5,375)
Other changes in OCI attributed to shareholders and other equity holders
111
59
Balance, end of period
16,717
14,779
Total shareholders and other equity holders’ equity, end of period
49,573
47,407
Participating policyholders’ equity
Balance, beginning of period
257
(77)
Net income (loss) attributed to participating policyholders
199
257
Other comprehensive income (losses) attributed to participating policyholders
48
(14)
Balance, end of period
504
166
Non-controlling interests
Balance, beginning of period
1,431
1,427
Net income (loss) attributed to non-controlling interests
225
105
Other comprehensive income (losses) attributed to non-controlling interests
(84)
(56)
Contributions (distributions and acquisitions), net
(10)
(14)
Balance, end of period
1,562
1,462
Total equity, end of period
$51,639
$49,035
The accompanying notes are an integral part of these unaudited Interim Consolidated Financial Statements.
Manulife Financial Corporation – Third Quarter 2024
86
Consolidated Statements of Cash Flows
For the nine months ended September 30,
(Canadian $ in millions, unaudited)
2024
2023
Operating activities
Net income (loss)
$4,171
$3,806
Adjustments:
Increase (decrease) in insurance contract net liabilities
11,130
2,397
Increase (decrease) in investment contract liabilities
349
312
(Increase) decrease in reinsurance contract assets, excluding reinsurance transaction noted below
(note 5)
(569)
1,027
Amortization of (premium) discount on invested assets
(218)
(78)
Contractual service margin (“CSM”) amortization
(1,753)
(1,395)
Other amortization
441
420
Net realized and unrealized (gains) losses and impairment on assets
(1,988)
796
Deferred income tax expenses (recoveries)
275
(95)
Net loss on reinsurance transactions (pre-tax) (note 5)
71
-
Cash provided by operating activities before undernoted items
11,909
7,190
Changes in policy related and operating receivables and payables
7,457
7,065
Cash provided by (used in) operating activities
19,366
14,255
Investing activities
Purchases and mortgage advances
(102,294)
(59,631)
Disposals and repayments
87,311
51,668
Change in investment broker net receivables and payables
571
424
Net cash increase (decrease) from sale (purchase) of subsidiaries
(324)
(1)
Cash provided by (used in) investing activities
(14,736)
(7,540)
Financing activities
Change in repurchase agreements and securities sold but not yet purchased
(131)
(391)
Issue of capital instruments, net (note 9)
1,596
1,194
Redemption of capital instruments (note 9)
(1,359)
(600)
Secured borrowing from securitization transactions
654
412
Change in deposits from Bank clients, net
718
(567)
Lease payments
(91)
(71)
Shareholders’ dividends and other equity distributions
(2,360)
(2,213)
Contributions from (distributions to) non-controlling interests, net
(10)
(14)
Common shares repurchased (note 10)
(1,841)
(1,262)
Common shares issued, net (note 10)
95
54
Cash provided by (used in) financing activities
(2,729)
(3,458)
Cash and short-term securities
Increase (decrease) during the period
1,901
3,257
Effect of foreign exchange rate changes on cash and short-term securities
404
(153)
Balance, beginning of period
19,884
18,635
Balance, end of period
22,189
21,739
Cash and short-term securities
Beginning of period
Gross cash and short-term securities
20,338
19,153
Net payments in transit, included in other liabilities
(454)
(518)
Net cash and short-term securities, beginning of period
19,884
18,635
End of period
Gross cash and short-term securities
22,884
22,137
Net payments in transit, included in other liabilities
(695)
(398)
Net cash and short-term securities, end of period
$22,189
$21,739
Supplemental disclosures on cash flow information
Interest received
$9,962
$9,071
Interest paid
1,183
1,158
Income taxes paid
662
251
The accompanying notes are an integral part of these unaudited Interim Consolidated Financial Statements.
Manulife Financial Corporation – Third Quarter 2024
87
CONDENSED NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Canadian $ in millions except per share amounts or unless otherwise stated, unaudited)
Note 1    Nature of Operations and Material Accounting Policy Information
(a)  Reporting entity
Manulife Financial Corporation (“MFC”) is a publicly traded company and the holding company of The
Manufacturers Life Insurance Company (“MLI”), a Canadian life insurance company. MFC, including its
subsidiaries (collectively, “Manulife” or the “Company”) is a leading financial services group with principal
operations in Asia, Canada and the United States. Manulife’s international network of employees, agents and
distribution partners offers financial protection and wealth management products and services to personal and
business clients as well as asset management services to institutional customers. The Company operates as
Manulife in Asia and Canada and as John Hancock and Manulife in the United States.
These Interim Consolidated Financial Statements and condensed notes have been prepared in accordance with
International Accounting Standard (“IAS”) 34 “Interim Financial Reporting” as issued by the International
Accounting Standards Board (“IASB”), using accounting policies which are consistent with those used in the
Company’s 2023 Annual Consolidated Financial Statements.
These Interim Consolidated Financial Statements should be read in conjunction with the audited Annual
Consolidated Financial Statements for the year ended December 31, 2023, included on pages 155 to 276 of the
Company’s 2023 Annual Report, as well as the disclosures on risk in denoted components of the “Risk
Management and Risk Factors Update” section of the Third Quarter 2024 Management Discussion and Analysis
(“MD&A”). Those denoted risk disclosures are an integral part of these Interim Consolidated Financial Statements.
These Interim Consolidated Financial Statements as at and for the three and nine months ended September 30,
2024 were authorized for issue by MFC’s Board of Directors on November 6, 2024.
(b)  Basis of preparation
Refer to note 1 of the Company’s 2023 Annual Consolidated Financial Statements for a summary of material
estimation processes used in the preparation of these Interim Consolidated Financial Statements under
International Financial Reporting Standards (“IFRS”) and description of the Company’s measurement techniques in
determining carrying values and respective fair values of its assets and liabilities.
Note 2    Accounting and Reporting Changes
Future accounting and reporting changes
(I)  Annual Improvements to IFRS Accounting Standards – Volume 11
Annual Improvements to IFRS Accounting Standards – Volume 11 was issued in July 2024 and is effective on or
after January 1, 2026. The IASB issued eight minor amendments to different standards as part of the Annual
Improvements process, to be applied retrospectively except for amendments to IFRS 1 “First-Time Adoption of
International Financial Reporting Standards” for first time adopters and to IFRS 9 “Financial Instruments” (“IFRS
9”) for derecognition of lease liabilities. Adoption of these amendments is not expected to have a significant impact
on the Company’s Consolidated Financial Statements.
(II)  Amendments to the Classification and Measurement of Financial Instruments (Amendments
to IFRS 9 and IFRS 7)
Amendments to the Classification and Measurement of Financial Instruments (Amendments to IFRS 9 “Financial
Instruments” and IFRS 7 “Financial Instruments: Disclosures” (“IFRS 7”)) were issued in May 2024 to be effective
for years beginning on January 2026 and to be applied retrospectively. The amendments clarify guidance on timing
of derecognition of financial liabilities, on the assessment of cash flow characteristics and resulting classification
and disclosure of financial assets with terms referencing contingent events including environmental, social and
corporate governance events, and of the treatment of non-recourse assets and contractually linked instruments.
The Company is assessing the impact of these amendments on the Company’s Consolidated Financial
Statements.
Manulife Financial Corporation – Third Quarter 2024
88
      (III)  IFRS 18 “Presentation and Disclosure in the Financial Statements”
IFRS 18 “Presentation and Disclosure in Financial Statements” (“IFRS 18”) was issued in April 2024 to be effective
for years beginning on January 1, 2027 and to be applied retrospectively. The standard replaces IAS 1
“Presentation of Financial Statements” (“IAS 1”) while carrying forward many elements of IAS 1 unchanged. IFRS
18 introduces three sets of new requirements for presentation of financial statements and disclosures within
financial statements:
Introduction of five defined categories of income and expenses: operating, investing, financing, income
taxes and discontinued operations, with defined subtotals and totals for “operating income (loss)”, “income
or loss before financing and income taxes” and “income (loss)”,
disclosure within a note to financial statements of management-defined performance measures (“MPMs”)
with a reconciliation between MPMs and IFRS performance measures. MPMs are defined as subtotals of
income and expenses not specified by IFRS Accounting Standards, which are used in public
communications outside financial statements to communicate management’s view of the Company’s
financial performance, and
enhanced guidance on organizing information and determining whether to provide the information in the
financial statements or in the notes. IFRS 18 also requires enhanced disclosure of operating expenses
based on their characteristics, including their nature, function or both.
The Company is assessing the impact of this standard on the Company’s Consolidated Financial Statements.
      (IV)  Amendments to IAS 12 “Income Taxes”
Amendments to IAS 12 “Income Taxes” (“IAS 12”) were issued in May 2023. The amendments relate to the
Organization for Economic Co-operation and Development’s International Pillar Two tax reform, which seeks to
establish a global minimum income tax rate of 15% and addresses inter-jurisdictional base erosion and profit
shifting, targeting larger international companies. Most jurisdictions have agreed to participate and effective dates
for Global Minimum Taxes (“GMT”) vary by jurisdiction based on local legislation.
The amendments require that, effective for years beginning on or after January 1, 2023, disclosure of current tax
expense or recovery related to GMT is required along with, to the extent that GMT legislation is enacted or
substantively enacted but not yet in effect, disclosure of known or reasonably estimable information that helps
users of financial statements understand the Company’s exposure to GMT arising from that legislation. The
amendments introduce a temporary mandatory exception in IAS 12 from recognizing and disclosing deferred tax
assets and liabilities related to GMT. The Company has applied the temporary exception from accounting for
deferred taxes in respect of GMT.
On June 20, 2024, Canada enacted the Global Minimum Tax Act, retrospective to fiscal periods commencing on or
after December 31, 2023. The Company is in scope of this legislation because it is located in Canada and will be
required to pay additional GMT in Canada in respect of its global entities whose effective tax rate is below 15%.
The Company’s entities will also be subject to GMT in those jurisdictions where a Qualifying Domestic Minimum
Top-up Tax (“QDMTT”) is in effect.
Based on the financial data of the first three quarters of 2024, the Company expects to pay GMT of $89 and $177
for the three and nine months ended September 30, 2024, arising from its operations in Hong Kong, China,
Singapore, Barbados, Bermuda, and Macau. GMT from each of these jurisdictions, except for Barbados, is
expected to be payable in Canada for 2024 as they do not currently have a QDMTT in effect. Barbados passed
legislation on May 28, 2024, introducing a QDMTT retrospective to January 1, 2024. As such, any GMT arising
from the Company’s operations in Barbados will be payable in Barbados.
As at September 30, 2024, certain other jurisdictions in which the Company operates, including Belgium, Ireland,
Japan, Luxembourg, Malaysia, Netherlands, New Zealand, Switzerland, the United Kingdom, and Vietnam, have
enacted legislation to adopt GMT. The assessment of the Company’s potential exposure to GMT in these
jurisdictions is based on the most recent information available regarding the financial performance of the
constituent entities and the associated statutory income tax rate. Based on the assessment, the Company’s
operations within these jurisdictions do not have a material exposure to GMT and therefore no disclosure of current
tax expense or recovery related to GMT is provided.
The United States adopted a Corporate Alternative Minimum Tax (“CAMT”) of 15%, with an effective date of
January 1, 2023. CAMT is not a QDMTT for the purposes of GMT.
Manulife Financial Corporation – Third Quarter 2024
89
In response to GMT, Bermuda enacted the Corporate Income Tax 2023 Act on December 27, 2023. The
Company’s Bermuda tax-resident subsidiaries and branches will be subject to this new tax regime effective
January 1, 2025, at a rate of 15%. The Bermuda corporate income tax is not a QDMTT for the purposes of GMT.
Note 3    Invested Assets and Investment Income
      (a)  Carrying values and fair values of invested assets
As at September 30, 2024
FVTPL(1)
FVOCI(2)
Other(3)
Total carrying
value
Total fair
value(4)
Cash and short-term securities(5)
$24
$16,946
$5,914
$22,884
$22,884
Debt securities(6),(7)
Canadian government and agency
1,132
18,713
-
19,845
19,845
U.S. government and agency
48
27,705
909
28,662
28,434
Other government and agency
69
34,360
-
34,429
34,429
Corporate
2,610
119,911
496
123,017
122,862
Mortgage / asset-backed securities
23
1,883
-
1,906
1,906
Public equities (FVTPL mandatory)
30,850
-
-
30,850
30,850
Mortgages
1,261
28,725
24,097
54,083
54,393
Private placements(7)
779
47,625
-
48,404
48,404
Loans to Bank clients
-
-
2,283
2,283
2,260
Real estate
Own use property(8)
-
-
2,638
2,638
2,754
Investment property
-
-
10,304
10,304
10,304
Other invested assets
Alternative long-duration assets(9)
32,015
417
12,919
45,351
46,327
Various other
130
-
4,366
4,496
4,496
Total invested assets
$68,941
$296,285
$63,926
$429,152
$430,148
(1)Fair value through profit or loss (“FVTPL”) classification was elected for debt instruments backing certain insurance contract liabilities to substantially reduce
any accounting mismatch arising from changes in the fair value of these assets, and changes in the carrying value of the related insurance contract liabilities.
(2)Fair value through other comprehensive income (“FVOCI”) classification for debt instruments backing certain insurance contract liabilities inherently reduces
any accounting mismatch arising from changes in the fair value of these assets, and changes in the carrying value of the related insurance contract liabilities.
(3)Other includes mortgages and loans to Bank clients held at amortized cost, own use properties, investment properties, equity method accounted investments,
and leveraged leases. Also includes debt securities, which qualify as having Solely Payment of Principal and Interest (“SPPI”), are held to collect contractual
cash flows and are carried at amortized cost.
(4)Invested assets above include debt securities, mortgages, private placements and approximately $417 (December 31, 2023$360) of other invested assets,
which primarily qualify as SPPI. Invested assets which do not have SPPI qualifying cash flows as at September 30, 2024 include debt securities, private
placements and other invested assets with fair values of $nil, $137 and $505, respectively (December 31, 2023 – $nil, $115 and $539, respectively). The
change in the fair value of these invested assets for the nine months ended September 30, 2024 was a $12 decrease (a $49 increase during the year ended
December 31, 2023).
(5)Includes short-term securities with remaining maturities of less than one year at acquisition amounting to $8,154 (December 31, 2023 – $6,162), cash
equivalents with remaining maturities of less than 90 days at acquisition amounting to $8,818 (December 31, 2023 – $7,832) and cash of $5,912 (December
31, 2023 – $6,344).
(6)Debt securities include securities which were acquired with remaining maturities of less than one year and less than 90 days of $1,566 and $163, respectively
(December 31, 2023 – $1,294 and $1,413, respectively).
(7)As at September 30, 2024, the Company has no significant remaining floating rate invested assets subject to interest rate benchmark reform.
(8)Own use property of $2,473 as at September 30, 2024 (December 31, 2023 – $2,430), are underlying items for insurance contracts with direct participating
features and are measured at fair value as if they were investment properties, as permitted by IAS 16 “Property, Plant and Equipment”. Own use property of
$165 (December 31, 2023 – $161) is carried at cost less accumulated depreciation and any accumulated impairment losses.
(9)Alternative long-duration assets (“ALDA”) include investments in infrastructure of $16,972, private equity of $16,786, timber and agriculture of $5,968, energy
of $1,796 and various other ALDA of $3,829 (December 31, 2023 – $14,950, $15,445, $5,719, $1,859, and $3,461, respectively).
Manulife Financial Corporation – Third Quarter 2024
90
As at December 31, 2023
FVTPL(1)
FVOCI(2)
Other(3)
Total carrying
value
Total fair
value(4)
Cash and short-term securities(5)
$1
$13,993
$6,344
$20,338
$20,338
Debt securities(6),(7)
Canadian government and agency
1,219
19,769
-
20,988
20,988
U.S. government and agency
1,303
26,287
888
28,478
28,251
Other government and agency
90
30,576
-
30,666
30,666
Corporate
2,372
127,190
484
130,046
129,899
Mortgage / asset-backed securities
16
1,955
-
1,971
1,971
Public equities (FVTPL mandatory)
25,531
-
-
25,531
25,531
Mortgages
1,055
28,473
22,893
52,421
52,310
Private placements(7)
654
44,952
-
45,606
45,606
Loans to Bank clients
-
-
2,436
2,436
2,411
Real estate
Own use property(8)
-
-
2,591
2,591
2,716
Investment property
-
-
10,458
10,458
10,458
Other invested assets
Alternative long-duration assets(9)
29,671
360
11,403
41,434
42,313
Various other
126
-
4,120
4,246
4,246
Total invested assets
$62,038
$293,555
$61,617
$417,210
$417,704
For footnotes (1) to (9), refer to the “Carrying values and fair values of invested assets” table as at September 30, 2024 above.
Manulife Financial Corporation – Third Quarter 2024
91
      (b)  Fair value measurement
The following tables present fair values and the fair value hierarchy of invested assets and segregated funds net
assets measured at fair value in the Consolidated Statements of Financial Position.
As at September 30, 2024
Total fair value
Level 1
Level 2
Level 3
Cash and short-term securities
FVOCI
$16,946
$-
$16,946
$-
FVTPL
24
-
24
-
Other
5,912
5,912
-
-
Debt securities
FVOCI
Canadian government and agency
18,713
-
18,713
-
U.S. government and agency
27,705
-
27,705
-
Other government and agency
34,360
-
34,346
14
Corporate
119,911
-
119,799
112
Residential mortgage-backed securities
5
-
5
-
Commercial mortgage-backed securities
296
-
296
-
Other asset-backed securities
1,582
-
1,582
-
FVTPL
Canadian government and agency
1,132
-
1,132
-
U.S. government and agency
48
-
48
-
Other government and agency
69
-
69
-
Corporate
2,610
73
2,526
11
Commercial mortgage-backed securities
1
-
1
-
Other asset-backed securities
22
-
22
-
Private placements(1)
FVOCI
47,625
-
39,437
8,188
FVTPL
779
-
650
129
Mortgages
FVOCI
28,725
-
-
28,725
FVTPL
1,261
-
-
1,261
Public equities
FVTPL
30,850
30,775
70
5
Real estate(2)
Investment property
10,304
-
-
10,304
Own use property
2,473
-
-
2,473
Other invested assets(3)
36,325
72
-
36,253
Segregated funds net assets(4)
422,979
385,530
34,093
3,356
Total
$810,657
$422,362
$297,464
$90,831
(1)Fair value of private placements is determined through an internal valuation methodology using both observable and non-market observable inputs. Non-
market observable inputs include credit assumptions and liquidity spread adjustments. Private placements are classified within Level 2 unless the liquidity
adjustment constitutes a material price impact, in which case the securities are classified as Level 3.
(2)For real estate properties, the significant non-market observable inputs are capitalization rates ranging from 2.05% to 9.50% for the nine months ended
September 30, 2024 (ranging from 2.72% to 10.75% for the year ended December 31, 2023), terminal capitalization rates ranging from 3.10% to 10.00% for
the nine months ended September 30, 2024 (ranging from 3.00% to 10.00% for the year ended December 31, 2023) and discount rates ranging from 3.60%
to 13.75% for the nine months ended September 30, 2024 (ranging from 3.20% to 14.00% for the year ended December 31, 2023). Holding other factors
constant, a lower capitalization or terminal capitalization rate will tend to increase the fair value of an investment property. Changes in fair value based on
variations in non-market observable inputs generally cannot be extrapolated because the relationship between the directional changes of each input is not
usually linear.
(3)Other invested assets measured at fair value are held in infrastructure and timber sectors and include fund investments of $29,206 (December 31, 2023
$27,532) recorded at net asset value. The significant inputs used in the valuation of the Company’s infrastructure investments are primarily future
distributable cash flows, terminal values and discount rates. Holding other factors constant, an increase to future distributable cash flows or terminal values
would tend to increase the fair value of an infrastructure investment, while an increase in the discount rate would have the opposite effect. Discount rates for
the nine months ended September 30, 2024 ranged from 7.85% to 20.00% (ranged from 7.35% to 15.60% for the year ended December 31, 2023).
Disclosure of distributable cash flow and terminal value ranges are not meaningful given the disparity in estimates by project. The significant inputs used in
the valuation of the Company’s investments in timberland properties are timber prices and discount rates. Holding other factors constant, an increase to
timber prices would tend to increase the fair value of a timberland investment, while an increase in the discount rates would have the opposite effect.
Discount rates for the nine months ended September 30, 2024 ranged from 3.25% to 6.50% (ranged from 4.00% to 7.00% for the year ended December 31,
2023). A range of prices for timber is not meaningful as the market price depends on factors such as property location and proximity to markets and export
yards.
(4)Segregated funds net assets are measured at fair value. The Company’s Level 3 segregated funds underlying assets are predominantly in investment
properties and timberland properties valued as described above.
Manulife Financial Corporation – Third Quarter 2024
92
As at December 31, 2023
Total fair value
Level 1
Level 2
Level 3
Cash and short-term securities
FVOCI
$13,993
$-
$13,993
$-
FVTPL
1
-
1
-
Other
6,343
6,343
-
-
Debt securities
FVOCI
Canadian government and agency
19,769
-
19,769
-
U.S. government and agency
26,287
-
26,287
-
Other government and agency
30,576
-
30,566
10
Corporate
127,190
-
126,959
231
Residential mortgage-backed securities
6
-
6
-
Commercial mortgage-backed securities
370
-
370
-
Other asset-backed securities
1,579
-
1,558
21
FVTPL
Canadian government and agency
1,219
-
1,219
-
U.S. government and agency
1,303
-
1,303
-
Other government and agency
90
-
90
-
Corporate
2,372
-
2,372
-
Commercial mortgage-backed securities
1
-
1
-
Other asset-backed securities
15
-
15
-
Private placements(1)
FVOCI
44,952
-
37,270
7,682
FVTPL
654
-
575
79
Mortgages
FVOCI
28,473
-
-
28,473
FVTPL
1,055
-
-
1,055
Public equities
FVTPL
25,531
25,423
67
41
Real estate(2)
Investment property
10,458
-
-
10,458
Own use property
2,430
-
-
2,430
Other invested assets(3)
33,653
68
-
33,585
Segregated funds net assets(4)
377,544
343,061
30,991
3,492
Total
$755,864
$374,895
$293,412
$87,557
Note: For footnotes (1) to (4), refer to the “Fair value measurement” table as at September 30, 2024 above.
The following tables present fair value of invested assets not measured at fair value by the fair value hierarchy.
As at September 30, 2024
Carrying value
Total fair value
Level 1
Level 2
Level 3
Short-term securities
$2
$2
$-
$2
$-
Mortgages
24,097
24,407
-
-
24,407
Loans to Bank clients
2,283
2,260
-
2,260
-
Real estate - own use property
165
281
-
-
281
Public bonds held at amortized cost
1,405
1,022
-
1,022
-
Other invested assets(1)
13,522
14,498
545
-
13,953
Total invested assets disclosed at fair value
$41,474
$42,470
$545
$3,284
$38,641
As at December 31, 2023
Carrying value
Total fair value
Level 1
Level 2
Level 3
Short-term securities
$1
$1
$-
$1
$-
Mortgages
22,893
22,782
-
-
22,782
Loans to Bank clients
2,436
2,411
-
2,411
-
Real estate - own use property
161
286
-
-
286
Public bonds held at amortized cost
1,372
998
-
998
-
Other invested assets(1)
12,027
12,906
240
-
12,666
Total invested assets disclosed at fair value
$38,890
$39,384
$240
$3,410
$35,734
(1)The carrying value of other invested assets includes equity method accounted other invested assets of $9,516 (December 31, 2023 – $8,237) and leveraged
leases of $4,006 (December 31, 2023 – $3,790). Fair value of leveraged leases is disclosed at their carrying values as fair value is not routinely calculated
on these investments. Fair value for energy properties is determined using external appraisals based on discounted cash flow methodology. Inputs used in
valuation are primarily comprised of forecasted price curves, planned production, as well as capital expenditures, and operating costs. Fair value of equity
method accounted other invested assets is determined using a variety of valuation techniques including discounted cash flows and market comparable
approaches. Inputs vary based on the specific investment.
Manulife Financial Corporation – Third Quarter 2024
93
Transfers between Level 1 and Level 2
The Company records transfers of assets and liabilities between Level 1 and Level 2 at their fair values as at the
end of each reporting period, consistent with the date of the determination of fair value. Assets are transferred out
of Level 1 when they are no longer transacted with sufficient frequency and volume in an active market.
Conversely, assets are transferred from Level 2 to Level 1 when transaction volume and frequency are indicative
of an active market. During the three and nine months ended September 30, 2024 and September 30, 2023, there
were no transfers of assets between Level 1 and Level 2.
For segregated funds net assets, during the three and nine months ended September 30, 2024, the Company had
$nil and $nil transfers from Level 1 to Level 2 (September 30, 2023 – $3 and $nil). During the three and nine
months ended September 30, 2024, the Company had $1 and $1 transfers from Level 2 to Level 1 (September 30,
2023 – $nil and $nil).
Invested assets and segregated funds net assets measured at fair value using significant non-
market observable inputs (Level 3)
The Company classifies fair values of invested assets, derivatives and segregated funds net assets as Level 3 if
there are no observable markets for these assets or, in the absence of active markets, significant non-market
observable inputs are used to determine fair value. The Company prioritizes the use of market-based inputs over
non-market observable inputs in determining Level 3 fair values. The gains and losses in the tables below include
the changes in fair value due to both observable and non-market observable factors.
Manulife Financial Corporation – Third Quarter 2024
94
The following tables present the movement in invested assets, net derivatives and segregated funds net assets
measured at fair value using significant non-market observable inputs (Level 3) for the three months ended
September 30, 2024 and September 30, 2023.
For the three months ended
September 30, 2024
Balance,
July 1,
2024
Total gains
(losses)
included in
net
income(1)
Total gains
(losses)
included in
AOCI(2)
Purchases
Sales
Settlements
Transfer
in(3)
Transfer
out(3)
Currency
movement
Balance,
September
30, 2024
Change in
unrealized
gains (losses)
on assets still
held
Debt securities
FVOCI
Other government & agency
$14
$-
$-
$-
$-
$-
$-
$-
$-
$14
$-
Corporate
222
-
(33)
-
-
9
-
(86)
-
112
-
Other securitized assets
19
-
31
-
-
(19)
-
(33)
2
-
-
Debt securities
FVTPL
Corporate
11
-
-
-
-
-
-
-
-
11
-
Public equities
FVTPL
4
(1)
-
-
-
-
-
-
2
5
(1)
Private placements
FVOCI
8,093
21
61
579
(380)
(230)
30
(10)
24
8,188
-
FVTPL
111
5
-
10
-
(1)
-
-
4
129
5
Mortgages
FVOCI
28,132
(40)
1,130
399
(526)
(179)
-
-
(191)
28,725
-
FVTPL
1,184
47
-
76
(36)
(9)
-
-
(1)
1,261
-
Investment property
10,409
(117)
-
40
(4)
-
-
-
(24)
10,304
(119)
Own use property
2,448
(14)
-
5
-
-
-
-
34
2,473
(14)
Other invested assets
35,412
323
8
1,132
(310)
(272)
-
-
(40)
36,253
180
Total invested assets
86,059
224
1,197
2,241
(1,256)
(701)
30
(129)
(190)
87,475
51
Derivatives, net
(2,586)
774
-
-
-
(47)
-
154
(1)
(1,706)
764
Segregated funds net assets
3,456
25
(76)
18
(41)
(3)
-
-
(23)
3,356
7
Total
$86,929
$1,023
$1,121
$2,259
$(1,297)
$(751)
$30
$25
$(214)
$89,125
$822
For the three months ended
September 30, 2023
Balance,
July 1,
2023
Total gains
(losses)
included in
net
income(1)
Total gains
(losses)
included in
AOCI(2)
Purchases
Sales
Settlements
Transfer
in(3)
Transfer
out(3)
Currency
movement
Balance,
September
30, 2023
Change in
unrealized
gains (losses)
on assets still
held
Debt securities
FVOCI
Other government & agency
$10
$-
$-
$-
$-
$-
$-
$-
$-
$10
$-
Corporate
102
-
1
34
-
-
-
-
2
139
-
Other securitized assets
23
-
1
-
-
(2)
-
-
(1)
21
-
Public equities
FVTPL
4
(1)
-
-
-
-
-
-
1
4
(1)
Private placements
FVOCI
8,918
-
(196)
224
(133)
(262)
133
(863)
155
7,976
-
FVTPL
64
(4)
-
-
-
-
-
-
-
60
(5)
Mortgages
FVOCI
28,073
(13)
(850)
293
(297)
(188)
-
-
399
27,417
-
FVTPL
1,008
(19)
-
30
(30)
(11)
-
-
(1)
977
-
Investment property
10,715
(299)
-
104
-
-
-
-
120
10,640
(299)
Own use property
2,548
(51)
-
6
-
-
-
-
34
2,537
(51)
Other invested assets
32,093
(478)
812
999
(78)
(287)
-
-
426
33,487
(410)
Total invested assets
83,558
(865)
(232)
1,690
(538)
(750)
133
(863)
1,135
83,268
(766)
Derivatives, net
(2,391)
(1,954)
-
-
-
(11)
-
377
(51)
(4,030)
(1,953)
Segregated funds net assets
3,739
(57)
-
(24)
(32)
19
-
-
39
3,684
14
Total
$84,906
$(2,876)
$(232)
$1,666
$(570)
$(742)
$133
$(486)
$1,123
$82,922
$(2,705)
(1)These amounts are included in net investment income on the Consolidated Statements of Income except for the amount related to segregated funds net
assets, where the amount is recorded in investment income related to segregated funds net assets.
(2)These amounts are included in AOCI on the Consolidated Statements of Financial Position.
(3)The Company uses fair values of the assets at the beginning of the period for assets transferred into and out of Level 3 except for derivatives, where the
Company uses fair value at the end of the period and at the beginning of the period, respectively.
Manulife Financial Corporation – Third Quarter 2024
95
The following tables present the movement in invested assets, net derivatives and segregated funds net assets
measured at fair value using significant non-market observable inputs (Level 3) for the nine months ended
September 30, 2024 and September 30, 2023.
For the nine months ended
September 30, 2024
Balance,
January 1,
2024
Total gains
(losses)
included in
net
income(1)
Total gains
(losses)
included in
AOCI(2)
Purchases
Sales
Settlements
Transfer
in(3)
Transfer
out(3)
Currency
movement
Balance,
September
30, 2024
Change in
unrealized
gains (losses)
on assets still
held
Debt securities
FVOCI
Other government & agency
$10
$-
$-
$-
$-
$-
$4
$-
$-
$14
$-
Corporate
231
-
(33)
-
-
(2)
-
(86)
2
112
-
Other securitized assets
21
-
33
-
-
(22)
-
(33)
1
-
-
Debt securities
FVTPL
Corporate
-
-
-
11
-
-
-
-
-
11
-
Public equities
FVTPL
41
(1)
-
-
-
-
-
(36)
1
5
(1)
Private placements
FVOCI
7,682
25
56
2,173
(1,022)
(620)
254
(544)
184
8,188
-
FVTPL
79
1
-
49
-
(18)
29
(14)
3
129
1
Mortgages
FVOCI
28,473
(20)
731
1,370
(1,737)
(552)
-
-
460
28,725
-
FVTPL
1,055
42
-
281
(92)
(25)
-
-
-
1,261
-
Investment property
10,458
(398)
-
155
(67)
-
-
-
156
10,304
(409)
Own use property
2,430
(46)
-
14
-
-
-
-
75
2,473
(46)
Other invested assets
33,585
1,071
44
3,153
(1,498)
(831)
-
-
729
36,253
687
Total invested assets
84,065
674
831
7,206
(4,416)
(2,070)
287
(713)
1,611
87,475
232
Derivatives, net
(2,166)
(330)
-
-
-
(96)
-
936
(50)
(1,706)
(128)
Segregated funds net assets
3,492
5
(71)
117
(230)
13
-
-
30
3,356
(78)
Total
$85,391
$349
$760
$7,323
$(4,646)
$(2,153)
$287
$223
$1,591
$89,125
$26
For the nine months ended
September 30, 2023
Balance,
January 1,
2023
Total gains
(losses)
included in
net
income(1)
Total gains
(losses)
included in
AOCI(2)
Purchases
Sales
Settlements
Transfer
in(3)
Transfer
out(3),(4)
Currency
movement
Balance,
September
30, 2023
Change in
unrealized
gains (losses)
on assets still
held
Debt securities
FVOCI
Other government & agency
$9
$-
$-
$2
$-
$-
$-
$-
$(1)
$10
$-
Corporate
32
-
1
100
-
(3)
8
-
1
139
-
Other securitized assets
26
-
2
-
-
(5)
-
-
(2)
21
-
Public equities
FVTPL
71
-
-
-
-
-
-
(67)
-
4
-
Private placements
FVOCI
7,828
(5)
(1)
1,549
(442)
(610)
2,461
(2,634)
(170)
7,976
-
FVTPL
31
(1)
-
17
-
(1)
13
-
1
60
(1)
Mortgages
FVOCI
28,621
61
(766)
1,127
(965)
(566)
-
-
(95)
27,417
-
FVTPL
1,138
(17)
-
48
(160)
(31)
-
-
(1)
977
-
Investment property
11,417
(831)
-
235
(102)
-
-
-
(79)
10,640
(833)
Own use property
2,682
(131)
-
8
-
-
-
-
(22)
2,537
(131)
Other invested assets
31,069
3
816
3,303
(534)
(789)
-
-
(381)
33,487
(20)
Total invested assets
82,924
(921)
52
6,389
(2,203)
(2,005)
2,482
(2,701)
(749)
83,268
(985)
Derivatives, net
(3,188)
(1,721)
-
-
-
413
-
449
17
(4,030)
(1,723)
Segregated funds net assets
3,985
(24)
-
48
(336)
15
-
1
(5)
3,684
25
Total
$83,721
$(2,666)
$52
$6,437
$(2,539)
$(1,577)
$2,482
$(2,251)
$(737)
$82,922
$(2,683)
(1)These amounts are included in net investment income on the Consolidated Statements of Income except for the amount related to segregated funds net
assets, where the amount is recorded in investment income related to segregated funds net assets.
(2)These amounts are included in AOCI on the Consolidated Statements of Financial Position.
(3)The Company uses fair values of the assets at the beginning of the year for assets transferred into and out of Level 3 except for derivatives, where the
Company uses fair value at the end of the period and at the beginning of the year, respectively.
(4)Private placement bonds of $1,771 with maturity dates beyond 30 years were reclassed from Level 3 to Level 2 in the prior period to align with the fair value
leveling treatment of public bonds.
Manulife Financial Corporation – Third Quarter 2024
96
Transfers into Level 3 primarily result where a lack of observable market data (versus the previous period) arises.
Transfers from Level 3 primarily result from observable market data becoming available for derivatives, or for the
entire term structure of the private placements.
    (c)  Investment income
three months ended
September 30,
nine months ended
September 30,
For the
2024
2023
2024
2023
Interest income
$3,429
$3,297
$10,290
$9,446
Dividends, rental income and other income
935
859
2,335
2,245
Impairments, provisions and recoveries, net
(36)
(119)
25
(289)
Other
159
(9)
349
281
Investment income
4,487
4,028
12,999
11,683
Realized and unrealized gains (losses) on assets supporting insurance and
investment contract liabilities
Debt securities
(589)
(386)
(1,803)
580
Public equities
1,527
(735)
3,824
943
Mortgages
(11)
(22)
(55)
51
Private placements
(420)
15
112
455
Real estate
(37)
(357)
(375)
(993)
Other invested assets
101
174
662
606
Derivatives
1,159
(1,119)
467
(1,178)
1,730
(2,430)
2,832
464
Investment expenses
(305)
(333)
(914)
(910)
Net investment income (loss)
$5,912
$1,265
$14,917
$11,237
      (d)  Remaining term to maturity
The following tables present remaining term to maturity for invested assets.
Remaining term to maturity(1)
As at September 30, 2024
Less than
1 year
1 to 3
years
3 to 5
years
5 to 10
years
Over 10
years
With no
specific
maturity
Total
Cash and short-term securities
$22,884
$-
$-
$-
$-
$-
$22,884
Debt securities
Canadian government and agency
471
2,181
826
3,337
13,030
-
19,845
U.S. government and agency
630
513
1,099
5,002
21,418
-
28,662
Other government and agency
265
1,380
1,222
3,611
27,951
-
34,429
Corporate
7,853
14,749
15,442
33,152
51,806
15
123,017
Mortgage / asset-backed securities
58
248
269
455
876
-
1,906
Public equities
-
-
-
-
-
30,850
30,850
Mortgages
4,842
12,200
10,126
7,812
9,532
9,571
54,083
Private placements
1,419
4,685
4,540
9,891
27,793
76
48,404
Loans to Bank clients
40
19
3
-
-
2,221
2,283
Real estate
Own use property
-
-
-
-
-
2,638
2,638
Investment property
-
-
-
-
-
10,304
10,304
Other invested assets
Alternative long-duration assets
70
-
113
25
732
44,411
45,351
Various other(2)
-
20
-
3,375
610
491
4,496
Total invested assets
$38,532
$35,995
$33,640
$66,660
$153,748
$100,577
$429,152
(1)Represents contractual maturity. Actual maturity may differ due to prepayment privileges in the applicable contract.
(2)Primarily includes equity method accounted investments and leveraged leases.
Manulife Financial Corporation – Third Quarter 2024
97
Remaining term to maturity(1)
As at December 31, 2023
Less than
1 year
1 to 3
years
3 to 5
years
5 to 10
years
Over 10
years
With no
specific
maturity
Total
Cash and short-term securities
$20,338
$-
$-
$-
$-
$-
$20,338
Debt securities
Canadian government and agency
657
1,435
1,580
3,656
13,660
-
20,988
U.S. government and agency
297
725
744
4,504
22,208
-
28,478
Other government and agency
412
1,052
1,892
3,864
23,446
-
30,666
Corporate
8,475
15,512
18,548
33,361
54,100
50
130,046
Mortgage / asset-backed securities
106
153
279
556
877
-
1,971
Public equities
-
-
-
-
-
25,531
25,531
Mortgages
3,363
12,076
10,181
7,690
9,644
9,467
52,421
Private placements
1,418
3,486
4,704
9,137
26,790
71
45,606
Loans to Bank clients
39
23
1
-
-
2,373
2,436
Real estate
Own use property
-
-
-
-
-
2,591
2,591
Investment property
-
-
-
-
-
10,458
10,458
Other invested assets
Alternative long-duration assets
-
67
22
82
732
40,531
41,434
Various other(2)
-
-
19
1,528
2,242
457
4,246
Total invested assets
$35,105
$34,529
$37,970
$64,378
$153,699
$91,529
$417,210
Note: For footnote (1) and (2), refer to the “Remaining term to maturity” table as at September 30, 2024 above.
Note 4    Derivative and Hedging Instruments
The Company uses derivative financial instruments (“derivatives”) including swaps, forward and futures
agreements, and options to manage current and anticipated exposures to changes in interest rates, foreign
exchange rates, commodity prices and equity market prices, and to replicate exposure to different types of
investments. The Company’s policies and procedures for derivative and hedging instruments can be found in notes
1 and 5 of the Company’s 2023 Annual Consolidated Financial Statements.
Manulife Financial Corporation – Third Quarter 2024
98
      (a)  Fair value of derivatives
The following table presents gross notional amount and fair value of derivative instruments by the underlying risk
exposure.
September 30, 2024
December 31, 2023
As at
Notional
amount
Fair value
Notional
amount
Fair value
Type of hedge
Instrument type
Assets
Liabilities
Assets
Liabilities
Qualifying hedge accounting relationships
Fair value hedges
Interest rate swaps
$197,000
$2,647
$3,214
$184,309
$2,627
$3,044
Foreign currency swaps
11,624
69
1,642
9,055
78
1,518
Forward contracts
20,899
336
2,224
23,461
165
2,672
Cash flow hedges
Interest rate swaps
8,488
23
58
8,372
20
48
Foreign currency swaps
1,177
59
217
1,150
35
181
Forward contracts
-
-
-
-
-
-
Equity contracts
439
7
-
240
3
-
Net investment hedges
Forward contracts
688
-
24
654
-
16
Total derivatives in qualifying hedge accounting
relationships
240,315
3,141
7,379
227,241
2,928
7,479
Derivatives not designated in qualifying hedge
accounting relationships
Interest rate swaps
103,032
2,349
2,884
103,806
2,361
3,098
Interest rate futures
8,952
-
-
9,449
-
-
Interest rate options
5,458
24
-
5,841
33
-
Foreign currency swaps
34,294
1,939
392
33,148
1,873
398
Currency rate futures
2,421
-
-
2,581
-
-
Forward contracts
50,701
915
794
34,080
769
597
Equity contracts
23,297
767
68
19,760
579
115
Credit default swaps
123
3
-
131
3
-
Equity futures
3,809
-
-
4,040
-
-
Total derivatives not designated in qualifying hedge
accounting relationships
232,087
5,997
4,138
212,836
5,618
4,208
Total derivatives
$472,402
$9,138
$11,517
$440,077
$8,546
$11,687
As at September 30, 2024, the Company has no significant remaining derivatives subject to interest rate
benchmark reform.
The following tables present the fair values of the derivative instruments by the remaining term to maturity. Fair
values disclosed below do not incorporate the impact of master netting agreements (refer to note 7).
Remaining term to maturity
As at September 30, 2024
Less than
1 year
1 to 3
years
3 to 5
years
Over 5
years
Total
Derivative assets
$1,388
$749
$727
$6,274
$9,138
Derivative liabilities
1,509
1,425
753
7,830
11,517
Remaining term to maturity
As at December 31, 2023
Less than
1 year
1 to 3
years
3 to 5
years
Over 5
years
Total
Derivative assets
$1,189
$603
$573
$6,181
$8,546
Derivative liabilities
1,561
1,982
717
7,427
11,687
Manulife Financial Corporation – Third Quarter 2024
99
Fair value and the fair value hierarchy of derivative instruments
As at September 30, 2024
Fair value
Level 1
Level 2
Level 3
Derivative assets
Interest rate contracts
$5,913
$-
$5,350
$563
Foreign exchange contracts
2,448
-
2,448
-
Equity contracts
774
-
766
8
Credit default swaps
3
-
3
-
Total derivative assets
$9,138
$-
$8,567
$571
Derivative liabilities
Interest rate contracts
$8,720
$-
$6,446
$2,274
Foreign exchange contracts
2,729
-
2,727
2
Equity contracts
68
-
67
1
Total derivative liabilities
$11,517
$-
$9,240
$2,277
As at December 31, 2023
Fair value
Level 1
Level 2
Level 3
Derivative assets
Interest rate contracts
$5,813
$-
$5,262
$551
Foreign exchange contracts
2,148
-
2,148
-
Equity contracts
582
-
572
10
Credit default swaps
3
-
3
-
Total derivative assets
$8,546
$-
$7,985
$561
Derivative liabilities
Interest rate contracts
$9,176
$-
$6,451
$2,725
Foreign exchange contracts
2,396
-
2,395
1
Equity contracts
115
-
114
1
Total derivative liabilities
$11,687
$-
$8,960
$2,727
Movement in net derivatives measured at fair value using significant non-market observable inputs (Level 3) is
presented in note 3 (b).
(b)  Embedded derivatives
Certain insurance contracts contain features that are classified as embedded derivatives and are measured
separately at FVTPL, including reinsurance contracts related to guaranteed minimum income benefits and
contracts containing certain credit and interest rate features.
Certain reinsurance contracts with guaranteed minimum income benefits contain embedded derivatives requiring
separate measurement at FVTPL as the financial components contained in the reinsurance contracts do not
contain significant insurance risk. Claims expenses and claims paid on the reinsurance assumed offset claims
recovered under reinsured contracts. Reinsured contracts with guaranteed minimum income benefits had a fair
value of $326 (December 31, 2023$402) and reinsurance assumed with guaranteed minimum income benefits
had a fair value of $nil (December 31, 2023$46).
The Company’s credit and interest rate embedded derivatives promise to pay the returns on a portfolio of assets to
the contract holder. These embedded derivatives contain credit and interest rate risks that are financial risks
embedded in the underlying insurance and investment contracts. As at September 30, 2024, these embedded
derivative liabilities had a fair value of $356 (December 31, 2023$487).
Other insurance contract features which are classified as embedded derivatives but are exempt from separate
measurement at fair value include variable universal life and variable life products’ minimum guaranteed credited
rates, no lapse guarantees, guaranteed annuitization options, Consumer Price Index indexing of benefits, and
segregated fund minimum guarantees other than reinsurance ceded / assumed guaranteed minimum income
benefits. These embedded derivatives are measured and reported within insurance contract liabilities and are
exempt from separate fair value measurement as they contain insurance risk and / or are closely related to the
insurance host contracts.
Manulife Financial Corporation – Third Quarter 2024
100
Note 5    Insurance and Reinsurance Contract Assets and Liabilities
      (a)  Movements in carrying amounts of insurance and reinsurance contracts
The following tables present the movement in the net carrying amounts of insurance contracts issued and
reinsurance contracts held during the period for the Company. The changes include amounts that are recognized
in income and OCI, and movements due to cash flows.
Insurance contracts – Analysis by measurement components
The following tables present the movement in the net assets or liabilities for insurance contracts issued, showing
estimates of the present value of future cash flows, risk adjustment, CSM and assets for acquisition cash flows, for
the nine months ended September 30, 2024 and for the year ended December 31, 2023 and insurance finance
(income) expenses for the nine months ended September 30, 2024.
Estimates of
PV of future
cash flows
Risk
adjustment for
non-financial
risk
CSM
Assets for
insurance
acquisition
cash flows
Total
Opening General Measurement Method (“GMM”) and Variable Fee Approach
(“VFA”) insurance contract assets
$(416)
$141
$131
$-
$(144)
Opening GMM and VFA insurance contract liabilities
310,807
22,697
21,973
(59)
355,418
Opening Premium Allocation Approach (“PAA”) insurance contract net liabilities
12,712
626
-
(761)
12,577
Opening insurance contract liabilities for account of segregated fund holders
114,143
-
-
-
114,143
Net opening balance, January 1, 2024
437,246
23,464
22,104
(820)
481,994
Changes that relate to current services
(724)
(1,080)
(1,978)
-
(3,782)
Changes that relate to future services
(2,647)
(1,170)
4,555
-
738
Changes that relate to past services
(51)
1
-
-
(50)
Insurance service result
(3,422)
(2,249)
2,577
-
(3,094)
Insurance finance (income) expenses
13,357
929
258
-
14,544
Effects of movements in foreign exchange rates
7,413
616
514
-
8,543
Total changes in income and OCI
17,348
(704)
3,349
-
19,993
Total cash flows
2,520
-
-
-
2,520
Movements related to insurance acquisition cash flows
(4)
-
-
(2)
(6)
Change in PAA balance
424
45
-
4
473
Movements related to insurance contract liabilities for account of segregated
fund holders
9,577
-
-
-
9,577
Net closing balance
467,111
22,805
25,453
(818)
514,551
Closing GMM and VFA insurance contract assets
(498)
144
247
-
(107)
Closing GMM and VFA insurance contract liabilities
330,753
21,990
25,206
(61)
377,888
Closing PAA insurance contract net liabilities
13,136
671
-
(757)
13,050
Closing insurance contract liabilities for account of segregated fund insurance
holders
123,720
-
-
-
123,720
Net closing balance, September 30, 2024
$467,111
$22,805
$25,453
$(818)
$514,551
Insurance finance (income) expenses (“IFIE”)
For the nine months ended
September 30, 2024
Insurance finance (income) expenses for products not under PAA, per disclosure above(1)
$14,544
Insurance finance (income) expenses for products under PAA
628
Reclassification of derivative OCI to IFIE – cash flow hedges
-
Reclassification of derivative (income) loss changes to IFIE – fair value hedge
243
Total insurance finance (income) expenses from insurance contracts issued
15,415
Effect of movements in foreign exchange rates
(360)
Total insurance finance (income) expenses from insurance contracts issued and effect of movement in foreign
exchange rates
$15,055
Portion recognized in (income) expenses, including effects of foreign exchange rates
$12,814
Portion recognized in OCI, including effects of foreign exchange rates
2,241
(1)The insurance finance (income) expenses reflect effect of time value of money and financial risk, which includes but is not limited to interest accreted using
locked-in rate, changes in interest rates and other financial assumptions, changes in fair value of underlying items of direct participation contracts and effects of
risk mitigation option.
Manulife Financial Corporation – Third Quarter 2024
101
Estimates of
PV of future
cash flows
Risk
adjustment for
non-financial
risk
CSM
Assets for
insurance
acquisition
cash flows
Total
Opening GMM and VFA insurance contract assets
$(1,827)
$512
$657
$-
$(658)
Opening GMM and VFA insurance contract liabilities
297,967
25,750
19,192
(56)
342,853
Opening PAA insurance contract net liabilities
12,125
605
-
(749)
11,981
Opening insurance contract liabilities for account of segregated fund holders
110,216
-
-
-
110,216
Net opening balance, January 1, 2023
418,481
26,867
19,849
(805)
464,392
Changes that relate to current services
152
(1,620)
(2,162)
-
(3,630)
Changes that relate to future services
(1,884)
(2,667)
4,642
-
91
Changes that relate to past services
(28)
(4)
-
-
(32)
Insurance service result
(1,760)
(4,291)
2,480
-
(3,571)
Insurance finance (income) expenses
22,340
1,646
320
-
24,306
Effects of movements in foreign exchange rates
(8,405)
(779)
(545)
-
(9,729)
Total changes in income and OCI
12,175
(3,424)
2,255
-
11,006
Total cash flows
2,081
-
-
-
2,081
Movements related to insurance acquisition cash flows
(5)
-
-
(3)
(8)
Change in PAA balance
587
21
-
(12)
596
Movements related to insurance contract liabilities for account of segregated
fund holders
3,927
-
-
-
3,927
Net closing balance
437,246
23,464
22,104
(820)
481,994
Closing GMM and VFA insurance contract assets
(416)
141
131
-
(144)
Closing GMM and VFA insurance contract liabilities
310,807
22,697
21,973
(59)
355,418
Closing PAA insurance contract net liabilities
12,712
626
-
(761)
12,577
Closing insurance contract liabilities for account of segregated fund insurance
holders
114,143
-
-
-
114,143
Net closing balance, December 31, 2023
$437,246
$23,464
$22,104
$(820)
$481,994
Reinsurance contracts held – Analysis by measurement components
The following tables present the movement in the net assets or liabilities for reinsurance contracts held, showing
estimates of the present value of future cash flows, risk adjustment and CSM for the nine months ended
September 30, 2024 and for the year ended December 31, 2023.
Estimates of
PV of future
cash flows
Risk
adjustment
for non-
financial risk
CSM
Total
Opening reinsurance contract held assets
$38,156
$3,685
$514
$42,355
Opening reinsurance contract held liabilities
(4,384)
1,305
289
(2,790)
Opening PAA reinsurance contract net assets
239
16
-
255
Net opening balance, January 1, 2024
34,011
5,006
803
39,820
Changes that relate to current services
(116)
(401)
(225)
(742)
Changes that relate to future services
(3,219)
911
2,612
304
Changes that relate to past services
2
-
-
2
Insurance service result
(3,333)
510
2,387
(436)
Insurance finance (income) expenses from reinsurance contracts
527
283
50
860
Effects of changes in non-performance risk of reinsurers
(48)
-
-
(48)
Effects of movements in foreign exchange rates
1,112
117
1
1,230
Total changes in income and OCI
(1,742)
910
2,438
1,606
Total cash flows
15,105
-
-
15,105
Change in PAA balance
(8)
(3)
-
(11)
Net closing balance
47,366
5,913
3,241
56,520
Closing reinsurance contract held assets
50,558
5,420
3,012
58,990
Closing reinsurance contract held liabilities
(3,423)
480
229
(2,714)
Closing PAA reinsurance contract net assets
231
13
-
244
Net closing balance, September 30, 2024
$47,366
$5,913
$3,241
$56,520
Manulife Financial Corporation – Third Quarter 2024
102
Estimates of
PV of future
cash flows
Risk     
adjustment
for non-     
financial risk
CSM
Total
Opening reinsurance contract held assets
$39,656
$4,049
$1,873
$45,578
Opening reinsurance contract held liabilities
(3,919)
1,574
(1)
(2,346)
Opening PAA reinsurance contract net assets
240
8
-
248
Net opening balance, January 1, 2023
35,977
5,631
1,872
43,480
Changes that relate to current services
(19)
(478)
(164)
(661)
Changes that relate to future services
1,412
(442)
(894)
76
Changes that relate to past services
5
-
-
5
Insurance service result
1,398
(920)
(1,058)
(580)
Insurance finance (income) expenses from reinsurance contracts
173
447
10
630
Effects of changes in non-performance risk of reinsurers
(14)
-
-
(14)
Effects of movements in foreign exchange rates
(916)
(160)
(21)
(1,097)
Total changes in income and OCI
641
(633)
(1,069)
(1,061)
Total cash flows
(2,606)
-
-
(2,606)
Change in PAA balance
(1)
8
-
7
Net closing balance
34,011
5,006
803
39,820
Closing reinsurance contract held assets
38,156
3,685
514
42,355
Closing reinsurance contract held liabilities
(4,384)
1,305
289
(2,790)
Closing PAA reinsurance contract net assets
239
16
-
255
Net closing balance, December 31, 2023
$34,011
$5,006
$803
$39,820
      (b)  Effect of new business recognized in the period
The following table presents components of new business for insurance contracts issued for the periods
presented.
For the nine months ended
September 30, 2024
For the year ended
December 31, 2023
Non-onerous
Onerous
Non-onerous
Onerous
New business insurance contracts
Estimates of present value of cash outflows
$24,447
$1,777
$22,211
$3,796
  Insurance acquisition cash flows
4,381
310
4,295
623
  Claims and other insurance service expenses payable
20,066
1,467
17,916
3,173
Estimates of present value of cash inflows
(27,346)
(1,773)
(25,541)
(3,761)
Risk adjustment for non-financial risk
618
80
962
218
Contractual service margin
2,281
-
2,368
-
Amount included in insurance contract liabilities for the period
$-
$84
$-
$253
The following table presents components of new business for reinsurance contracts held portfolios for the periods
presented.
For the nine months ended
September 30, 2024
For the year ended
December 31, 2023
New business reinsurance contracts
Estimates of present value of cash outflows
$(19,980)
$(1,997)
Estimates of present value of cash inflows
18,204
1,933
Risk adjustment for non-financial risk
1,194
399
Contractual service margin
625
(263)
Amount included in reinsurance assets for the period
$43
$72
Manulife Financial Corporation – Third Quarter 2024
103
(c) Insurance revenue
The following table shows the components of insurance revenue in the Consolidated Statements of Income.
Insurance revenue excludes investment components and loss component. It also does not reflect any financial
changes such as effect of time value of money, which are recognized in insurance finance income and expenses.
three months ended
September 30,
nine months ended
September 30,
For the
2024
2023
2024
2023
Expected incurred claims and other insurance service result
$3,611
$3,431
$10,673
$9,666
Change in risk adjustment for non-financial risk expired
341
409
1,073
1,126
CSM recognized for services provided
696
501
1,978
1,533
Recovery of insurance acquisition cash flows
381
219
973
600
Contracts under PAA
1,717
1,655
5,061
4,633
Total insurance revenue
$6,746
$6,215
$19,758
$17,558
(d) Significant judgements and estimates
Discount rates
The following tables present the spot rates used for discounting liability cash flows.
September 30, 2024
Currency
Liquidity category
Observable
years
Ultimate
year
1 year
5 years
10 years
20 years
30 years
Ultimate
Canada
CAD
Illiquid
30
70
3.81%
3.78%
4.72%
4.94%
5.15%
4.40%
Somewhat liquid(1)
30
70
3.80%
3.73%
4.59%
4.88%
5.01%
4.40%
U.S.
USD
Illiquid
30
70
4.27%
4.25%
5.28%
5.71%
5.52%
5.15%
Somewhat liquid(1)
30
70
4.37%
4.29%
5.17%
5.69%
5.50%
5.03%
Japan
JPY
Somewhat liquid(1)
30
70
0.64%
1.01%
1.44%
2.20%
2.83%
1.60%
Hong Kong
HKD
Illiquid
15
55
3.13%
3.45%
4.35%
4.20%
3.94%
3.70%
December 31, 2023
Currency
Liquidity category
Observable
years
Ultimate
year
1 year
5 years
10 years
20 years
30 years
Ultimate
Canada
CAD
Illiquid
30
70
5.17%
4.33%
4.92%
4.86%
4.80%
4.40%
Somewhat liquid(1)
30
70
5.14%
4.22%
4.69%
4.72%
4.69%
4.40%
U.S.
USD
Illiquid
30
70
5.38%
4.54%
5.37%
5.65%
5.27%
5.00%
Somewhat liquid(1)
30
70
5.32%
4.57%
5.25%
5.56%
5.18%
4.88%
Japan
JPY
Somewhat liquid(1)
30
70
0.53%
0.77%
1.08%
1.75%
2.24%
1.60%
Hong Kong
HKD
Illiquid
15
55
4.20%
4.01%
4.98%
4.61%
4.19%
3.80%
(1)Somewhat liquid refers to liquidity level that is between liquid and illiquid. It is higher liquidity than illiquid and lower liquidity than liquid.
(e)  Actuarial methods and assumptions
The Company performs a comprehensive review of actuarial methods and assumptions annually. The review is
designed to reduce the Company’s exposure to uncertainty by ensuring assumptions for insurance contract liability
risks remain appropriate. This is accomplished by monitoring experience and updating assumptions that represent
a best estimate of expected future experience, and maintaining a risk adjustment that is appropriate for the risks
assumed. While the assumptions selected represent the Company’s best estimates and assessment of risk, the
ongoing monitoring of experience and changes in the economic environment are likely to result in future changes
to the actuarial assumptions, which could materially impact the insurance contract net liabilities. The changes
implemented from the review are generally implemented in the third quarter of each year, though updates may be
made outside the third quarter in certain circumstances.
2024 Review of Actuarial Methods and Assumptions
The completion of the 2024 annual review of actuarial methods and assumptions resulted in a decrease in pre-tax
fulfilment cash flows of $174, excluding the portion related to non-controlling interests. These changes resulted in a
decrease in pre-tax net income attributed to shareholders of $250 ($199 post-tax), an increase in pre-tax net
income attributed to participating policyholders of $29 ($21 post-tax), a decrease in CSM of $421, an increase in
pre-tax other comprehensive income attributed to shareholders of $771 ($632 post-tax), and an increase in pre-tax
other comprehensive income attributed to participating policyholders of $45 ($32 post-tax).
Manulife Financial Corporation – Third Quarter 2024
104
Impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash flows(1)
For the three and nine months ended September 30, 2024
Total
Lapse and policyholder behaviour updates
$620
Reinsurance contract and other risk adjustment review
427
Expense updates
(406)
Financial related updates
(386)
Mortality and morbidity updates
(273)
Methodology and other updates
(156)
Impact of changes in actuarial methods and assumptions, pre-tax
$(174)
(1)Excludes the portion related to non-controlling interests of $(215). The impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash
flows, including the portion related to non-controlling interests, would be $(389).
Impact of changes in actuarial methods and assumptions on pre-tax net income attributed to
shareholders, pre-tax net income attributed to participating policyholders, OCI and CSM(1)
For the three and nine months ended September 30, 2024
Total
Portion recognized in net income (loss) attributed to:
Participating policyholders
$29
Shareholders
(250)
(221)
Portion recognized in OCI attributed to:
Participating policyholders
45
Shareholders
771
816
Portion recognized in CSM
(421)
Impact of changes in actuarial methods and assumptions, pre-tax
$174
(1)Excludes the portion related to non-controlling interests of $215. The impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash
flows, including the portion related to non-controlling interests, would be $389.
Lapse and policyholder behaviour updates
Updates to lapses and policyholder behaviour assumptions resulted in an increase in pre-tax fulfilment cash flows
of $620.
The increase was primarily driven by a detailed review of the lapse assumptions for the Company’s non-
participating products in its U.S. life insurance business and its International High Net Worth business in Asia
segment. For U.S. protection products, lapse rates declined during the COVID-19 pandemic and continue to
remain low, while for U.S. indexed universal life, U.S. bank-owned life insurance, and Asia’s International High Net
Worth business, lapse rates increased due to the impact of higher short-term interest rates. The Company updated
its lapse assumptions to reflect these experience trends. The ultimate lapse rates for products with no-lapse
guarantees were not changed.
Reinsurance contract and other risk adjustment review
The review of the Company’s reinsurance contracts and risk adjustment, excluding changes that were a direct
result of other assumption updates, resulted in an increase in pre-tax fulfilment cash flows of $427.
The increase was driven by updates to the Company’s reinsurance contract fulfilment cash flows to reflect current
reinsurance market conditions and the resulting expected cost on older U.S. mortality reinsurance, partially offset
by updates to the Company’s risk adjustment methodology in North America related to non-financial risk.
The Company’s overall risk adjustment continues to be within the 90 – 95% confidence level.
Expense updates
Expense updates resulted in a decrease in pre-tax fulfilment cash flows of $406.
The decrease was driven by a detailed review of the Company’s global expenses, including investment expenses.
The Company aligned them with its current cost structure and included the impact of changes in classification of
certain expenses from directly attributable to non-directly attributable.
Financial related updates
Financial related updates resulted in a decrease in pre-tax fulfilment cash flows of $386.
Manulife Financial Corporation – Third Quarter 2024
105
The decrease was driven by a review of the discount rates used in the valuation of the Company’s non-
participating business, which included increases to ultimate risk-free rates in the U.S. to align with historical
averages, as well as updates to parameters used to determine illiquidity premiums. This was partially offset by
refinements to crediting rate projections on certain U.S. universal life products.
Mortality and morbidity updates
Mortality and morbidity updates resulted in a decrease in pre-tax fulfilment cash flows of $273.
The decrease was driven by morbidity updates to health insurance products in Hong Kong to reflect lower hospital
claims on certain business that the Company accounts for under the general measurement model, partially offset
by updates to mortality and morbidity assumptions on critical illness products in Hong Kong to reflect emerging
experience.
Methodology and other updates
Methodology and other updates resulted in a decrease in pre-tax fulfilment cash flows of $156.
The decrease was driven by the impact of annual updates to the Company’s valuation models for participating
products in Asia and Canada reflecting higher interest rates during the year, partially offset by various other smaller
items that netted to an increase in fulfilment cash flows.
2023 Review of Actuarial Methods and Assumptions
The completion of the 2023 annual review of actuarial methods and assumptions resulted in a decrease in pre-tax
fulfilment cash flows of $347, excluding the portion related to non-controlling interests. These changes resulted in
an increase in pre-tax net income attributed to shareholders of $27 (a decrease of $14 post-tax), an increase in
pre-tax net income attributed to participating policyholders of $58 ($74 post-tax), an increase in CSM of $116, and
an increase in pre-tax other comprehensive income of $146 ($110 post-tax).
Since the beginning of 2020, some lines of business have seen impacts to mortality and policyholder behaviour
driven by the COVID-19 pandemic. Given the long-term nature of the Company’s assumptions, the Company’s
2023 experience studies have excluded experience that was materially impacted by COVID-19 as this is not seen
to be indicative of the levels of actual future claims or lapses.
Impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash flows(1)
For the three and nine months ended September 30, 2023
Total
Canada variable annuity product review
$(133)
Mortality and morbidity updates
265
Lapse and policyholder behaviour updates
98
Methodology and other updates
(577)
Impact of changes in actuarial methods and assumptions, pre-tax
$(347)
(1)Excludes the portion related to non-controlling interests of $(103). The impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash
flows, including the portion related to non-controlling interests, would be $(450).
Impact of changes in actuarial methods and assumptions on pre-tax net income attributed to
shareholders, pre-tax net income attributed to participating policyholders, OCI and CSM(1)
For the three and nine months ended September 30, 2023
Total
Portion recognized in net income (loss) attributed to:
Participating policyholders
$58
Shareholders
27
85
Portion recognized in OCI attributed to:
Participating policyholders
-
Shareholders
146
146
Portion recognized in CSM
116
Impact of changes in actuarial methods and assumptions, pre-tax
$347
(1)Excludes the portion related to non-controlling interests of $103. The impact of changes in actuarial methods and assumptions on pre-tax fulfilment cash
flows, including the portion related to non-controlling interests, would be $450.
Canada variable annuity product review
The review of the Company’s variable annuity products in Canada resulted in a decrease in pre-tax fulfilment cash
flows of $133.
Manulife Financial Corporation – Third Quarter 2024
106
The decrease was driven by a reduction in investment management fees, partially offset by updates to product
assumptions, including surrenders, incidence, and utilization, to reflect emerging experience.
Mortality and morbidity updates
Mortality and morbidity updates resulted in an increase in pre-tax fulfilment cash flows of $265.
The increase was driven by a strengthening of incidence rates for certain products in Vietnam to align with
emerging experience and updates to mortality assumptions in the Company’s U.S. life insurance business to
reflect industry trends, as well as emerging experience. This was partially offset by updates to morbidity
assumptions for certain products in Japan to reflect actual experience.
Lapse and policyholder behaviour updates
Updates to lapses and policyholder behaviour assumptions resulted in an increase in pre-tax fulfilment cash flows
of $98.
The increase was primarily driven by a detailed review of lapse assumptions for the Company’s universal life level
cost of insurance products in Canada, which resulted in a reduction to the lapse rates to align with emerging
trends.
Methodology and other updates
Methodology and other updates resulted in a decrease in pre-tax fulfilment cash flows of $577.
The decrease was driven by the impact of cost-of-guarantees for participating policyholders across all segments
from annual updates related to parameters, dividend recalibration, and market movements during the year, as well
as modelling refinements for certain products in Asia. This was partially offset by a modelling methodology update
to project future premiums on the Company’s U.S. life insurance business.
(f) Reinsurance transactions
Agreement with Global Atlantic Financial Group
On December 11, 2023, the Company announced it entered into agreements with Global Atlantic Financial Group
Ltd. (“GA”) to reinsure policies from the U.S. long-term care (“LTC”), U.S. structured settlements, and Japan whole
life legacy blocks. Under the terms of the transaction, the Company will retain responsibility for the administration
of the policies, with no intended impact to policyholders. The transaction was structured as coinsurance of an 80%
quota share for the LTC block and 100% quota shares for the other blocks.
The transaction closed on February 22, 2024, with the Company transferring invested assets measured at FVOCI
of $13.4 billion and reinsuring insurance and investment contract net liabilities of $13.2 billion. The Company
recognized a reinsurance contractual service margin of $308 and financial assets of $134.
Agreement with RGA Life Reinsurance Company of Canada
On March 25, 2024, the Company announced it entered into an agreement with RGA Life Reinsurance Company
of Canada (“RGA Canada”) to reinsure policies from its Canadian universal life block. Under the terms of the
transaction, the Company will retain responsibility for the administration of the policies, with no intended impact to
policyholders. The transaction was structured as coinsurance with a 100% quota share.
The transaction closed on April 2, 2024, with the Company transferring invested assets measured at FVOCI of
$5.5 billion and reinsuring insurance contract liabilities of $5.4 billion. The Company recognized a reinsurance
contractual service margin of $213.
Manulife Financial Corporation – Third Quarter 2024
107
Note 6    Investment Contract Assets and Liabilities
(a) Carrying value and fair value of investment contract assets and liabilities
Investment contract liabilities are contractual financial obligations of the Company that do not contain significant
insurance risk. Those contracts are subsequently measured either at fair value or at amortized cost.
The following table presents the gross carrying and fair values of investment contract liabilities, the carrying and
fair values of reinsurance financial assets and the net carrying and fair values of investment contract liabilities for
the periods presented.
September 30, 2024
December 31, 2023
As at
Investment
contract
liabilities,
gross of
reinsurance
Reinsurance
financial
assets
Net
Investment
contract
liabilities,
gross of
reinsurance
Reinsurance
financial
assets
Net
Investment contract liabilities, measured
at fair value
Fair value
$767
$676
$91
$749
$-
$749
Investment contract liabilities, measured
at amortized cost
Carrying value
12,499
999
11,500
11,067
27
11,040
Fair value
12,693
928
11,765
10,994
27
10,967
(b)  Fair value measurement
The fair value of investment contract assets and liabilities was determined using Level 2 valuation techniques
(December 31, 2023 – Level 2.)
Note 7    Risk Management
The Company’s policies and procedures for managing risk related to financial instruments and insurance contracts
can be found in note 9 of the Company’s 2023 Annual Consolidated Financial Statements as well as the denoted
components in the “Risk Management and Risk Factors” section of the Company’s MD&A in the Company’s 2023
Annual Report.
      (a)  Risk disclosures included in the Third Quarter 2024 MD&A
Market risk sensitivities related to variable annuity and segregated fund guarantees, publicly traded equity
performance risk, interest rate and spread risk and alternative long-duration asset performance risk are disclosed
in denoted components in the “Risk Management and Risk Factors” section of the Third Quarter 2024 MD&A.
These disclosures are in accordance with IFRS 7, IFRS 17 “Insurance Contracts” and IAS 34 “Interim Financial
Reporting” and are an integral part of these Interim Consolidated Financial Statements. The risks to which the
Company is exposed at the end of the reporting period are representative of risks it is typically exposed to
throughout the reporting period.
      (b)  Credit risk
Credit risk is the risk of loss due to inability or unwillingness of a borrower, or counterparty, to fulfill its payment
obligations. Worsening regional and global economic conditions, segment or industry sector challenges, or
company specific factors could result in defaults or downgrades and could lead to increased provisions or
impairments related to the Company’s general fund invested assets.
The Company’s exposure to credit risk is managed through risk management policies and procedures which
include a defined credit evaluation and adjudication process, delegated credit approval authorities and established
exposure limits by borrower, corporate connection, credit rating, industry and geographic region. The Company
measures derivative counterparty exposure as net potential credit exposure, which takes into consideration fair
values of all transactions with each counterparty, net of any collateral held, and an allowance to reflect future
potential exposure. Reinsurance counterparty exposure is measured reflecting the level of ceded liabilities.
The Company also ensures where warranted, that mortgages, private placements and loans to Bank clients are
secured by collateral, the nature of which depends on the credit risk of the counterparty.
Credit risk associated with derivative counterparties is discussed in note 7(e).
Manulife Financial Corporation – Third Quarter 2024
108
      (I)  Credit quality
The following tables present financial instruments subject to credit exposure, without considering any collateral
held or other credit enhancements, presenting separately Stage 1, Stage 2, and Stage 3 credit risk profiles, with
allowances, plus allowances for loan commitments.
As at September 30, 2024
Stage 1
Stage 2
Stage 3
Total
Debt securities, measured at FVOCI
Investment grade
$194,748
$1,210
$-
$195,958
Non-investment grade
6,034
570
10
6,614
Total carrying value
200,782
1,780
10
202,572
Allowance for credit losses
237
47
9
293
Debt securities, measured at amortized cost
Investment grade
1,406
-
-
1,406
Non-investment grade
-
-
-
-
Total
1,406
-
-
1,406
Allowance for credit losses
1
-
-
1
Total carrying value, net of allowance
1,405
-
-
1,405
Private placements, measured at FVOCI
Investment grade
41,100
700
-
41,800
Non-investment grade
4,601
1,113
111
5,825
Total carrying value
45,701
1,813
111
47,625
Allowance for credit losses
116
121
143
380
Commercial mortgages, measured at FVOCI
AAA
233
-
-
233
AA
6,704
-
-
6,704
A
14,552
-
-
14,552
BBB
5,202
1,340
-
6,542
BB
10
597
-
607
B and lower
-
20
67
87
Total carrying value
26,701
1,957
67
28,725
Allowance for credit losses
36
39
131
206
Commercial mortgages, measured at amortized cost
AAA
-
-
-
-
AA
-
-
-
-
A
161
30
-
191
BBB
-
-
-
-
BB
-
-
-
-
B and lower
185
9
5
199
Total
346
39
5
390
Allowance for credit losses
1
1
-
2
Total carrying value, net of allowance
345
38
5
388
Residential mortgages, measured at amortized cost
Performing
22,489
1,181
-
23,670
Non-performing
-
-
46
46
Total
22,489
1,181
46
23,716
Allowance for credit losses
4
2
1
7
Total carrying value, net of allowance
22,485
1,179
45
23,709
Loans to Bank clients, measured at amortized cost
Performing
2,235
43
-
2,278
Non-performing
-
-
8
8
Total
2,235
43
8
2,286
Allowance for credit losses
1
1
1
3
Total carrying value, net of allowance
2,234
42
7
2,283
Other invested assets, measured at FVOCI
Investment grade
-
-
-
-
Non-investment grade
417
-
-
417
Total carrying value
417
-
-
417
Allowance for credit losses
15
-
-
15
Other invested assets, measured at amortized cost
Investment grade
4,008
-
-
4,008
Non-investment grade
-
-
-
-
Total
4,008
-
-
4,008
Allowance for credit losses
2
-
-
2
Total carrying value, net of allowance
4,006
-
-
4,006
Loan commitments
Allowance for credit losses
8
1
1
10
Total carrying value, net of allowance
$304,076
$6,809
$245
$311,130
Manulife Financial Corporation – Third Quarter 2024
109
As at December 31, 2023
Stage 1
Stage 2
Stage 3
Total
Debt securities, measured at FVOCI
Investment grade
$197,562
$2,252
$-
$199,814
Non-investment grade
5,367
596
-
5,963
Total carrying value
202,929
2,848
-
205,777
Allowance for credit losses
283
54
6
343
Debt securities, measured at amortized cost
Investment grade
1,373
-
-
1,373
Non-investment grade
-
-
-
-
Total
1,373
-
-
1,373
Allowance for credit losses
1
-
-
1
Total carrying value, net of allowance
1,372
-
-
1,372
Private placements, measured at FVOCI
Investment grade
37,722
1,644
-
39,366
Non-investment grade
5,210
295
81
5,586
Total carrying value
42,932
1,939
81
44,952
Allowance for credit losses
126
108
83
317
Commercial mortgages, measured at FVOCI
AAA
279
-
-
279
AA
6,815
-
-
6,815
A
14,111
86
-
14,197
BBB
5,513
984
-
6,497
BB
10
532
-
542
B and lower
-
36
107
143
Total carrying value
26,728
1,638
107
28,473
Allowance for credit losses
40
42
143
225
Commercial mortgages, measured at amortized cost
AAA
-
-
-
-
AA
-
-
-
-
A
148
48
-
196
BBB
-
-
-
-
BB
-
-
-
-
B and lower
145
35
-
180
Total
293
83
-
376
Allowance for credit losses
1
2
-
3
Total carrying value, net of allowance
292
81
-
373
Residential mortgages, measured at amortized cost
Performing
20,898
1,570
-
22,468
Non-performing
-
-
60
60
Total
20,898
1,570
60
22,528
Allowance for credit losses
4
2
2
8
Total carrying value, net of allowance
20,894
1,568
58
22,520
Loans to Bank clients, measured at amortized cost
Performing
2,387
44
-
2,431
Non-performing
-
-
8
8
Total
2,387
44
8
2,439
Allowance for credit losses
2
-
1
3
Total carrying value, net of allowance
2,385
44
7
2,436
Other invested assets, measured at FVOCI
Investment grade
-
-
-
-
Non-investment grade
360
-
-
360
Total carrying value
360
-
-
360
Allowance for credit losses
16
-
-
16
Other invested assets, measured at amortized cost
Investment grade
3,791
-
-
3,791
Non-investment grade
-
-
-
-
Total
3,791
-
-
3,791
Allowance for credit losses
1
-
-
1
Total carrying value, net of allowance
3,790
-
-
3,790
Loan commitments
Allowance for credit losses
9
1
2
12
Total carrying value, net of allowance
$301,682
$8,118
$253
$310,053
Manulife Financial Corporation – Third Quarter 2024
110
      (II)  Allowance for credit losses
The following tables provide details on the allowance for credit losses by stage as at and for the nine months
ended September 30, 2024 and for the year ended December 31, 2023.
As at September 30, 2024
Stage 1
Stage 2
Stage 3
Total
Balance, January 1, 2024
$483
$209
$237
$929
Net re-measurement due to transfers
1
(8)
7
-
Transfer to stage 1
8
(8)
-
-
Transfer to stage 2
(6)
6
-
-
Transfer to stage 3
(1)
(6)
7
-
Net originations, purchases, disposals and repayments
24
(9)
(41)
(26)
Changes to risk, parameters, and models
(95)
17
83
5
Foreign exchange and other adjustments
8
3
-
11
Balance, end of the period
$421
$212
$286
$919
As at December 31, 2023
Stage 1
Stage 2
Stage 3
Total
Balance, beginning of the year
$511
$141
$72
$724
Net re-measurement due to transfers
4
6
(10)
-
Transfer to stage 1
12
(11)
(1)
-
Transfer to stage 2
(6)
28
(22)
-
Transfer to stage 3
(2)
(11)
13
-
Net originations, purchases, disposals and repayments
45
8
(23)
30
Changes to risk, parameters, and models
(71)
48
233
210
Foreign exchange and other adjustments
(6)
6
(35)
(35)
Balance, end of the year
$483
$209
$237
$929
(III)  Significant judgements and estimates
The following table shows certain key macroeconomic variables used to estimate the expected credit loss (“ECL”)
allowances by market. For the base case, upside and downside scenarios, the projections are provided for the
next 12 months and then for the remaining forecast period, which represents a medium-term view.
Base case scenario
Upside scenario
Downside scenario 1
Downside scenario 2
As at September 30, 2024
Current
quarter
Next 12
months
Ensuing 4
years
Next 12
months
Ensuing 4
years
Next 12
months
Ensuing 4
years
Next 12
months
Ensuing 4
years
Canada
Gross Domestic Product (GDP), in
U.S. $ billions
$1,965
2.2%
2.0%
3.7%
2.3%
(1.7)%
2.2%
(3.5)%
2.0%
Unemployment rate
6.4%
6.5%
6.2%
6.2%
5.7%
7.5%
7.9%
7.9%
9.7%
NYMEX Light Sweet Crude Oil (in
U.S. dollars, per barrel)
81.6
77.7
71.8
82.0
73.7
64.8
66.0
56.4
60.4
U.S.
Gross Domestic Product (GDP), in
U.S. $ billions
$23,019
1.6%
2.2%
3.7%
2.3%
(2.3)%
2.5%
(4.2)%
2.3%
Unemployment rate
4.2%
4.1%
4.0%
3.4%
3.3%
6.8%
6.0%
7.2%
7.9%
7-10 Year BBB U.S. Corporate
Index
5.6%
6.1%
6.1%
5.9%
6.2%
5.5%
5.5%
6.1%
5.4%
Japan
Gross Domestic Product (GDP), in
JPY billions
¥559,676
1.1%
0.7%
3.2%
0.9%
(4.0)%
1.0%
(7.6)%
1.6%
Unemployment rate
2.6%
2.5%
2.3%
2.5%
2.1%
3.0%
3.0%
3.2%
3.6%
Hong Kong
Unemployment rate
3.0%
3.0%
3.0%
2.6%
2.7%
4.1%
3.9%
4.5%
4.7%
Hang Seng Index
16,688
12.8%
5.6%
26.3%
5.2%
(19.3)%
11.9%
(38.3)%
15.3%
China
Gross Domestic Product (GDP), in
CNY billions
¥112,780
4.7%
4.2%
7.3%
4.4%
(2.8)%
4.6%
(5.9)%
3.8%
FTSE Xinhua A200 Index
9,376
0.5%
4.3%
18.5%
2.3%
(35.6)%
11.2%
(45.5)%
12.7%
Manulife Financial Corporation – Third Quarter 2024
111
(IV)  Sensitivity to changes in economic assumptions
The following table shows the actual ECL allowance recorded by the Company which results from using all four
macroeconomic scenarios (including the more heavily weighted best estimate baseline scenario, one upside and
two downside scenarios) weighted by probability of occurrence and shows the ECL allowance which would result
from using only the baseline scenario.
As at
September 30, 2024
December 31, 2023
Probability-weighted ECLs
$919
$929
Baseline ECL
$687
$659
Difference - in amount
$232
$270
Difference - in percentage
25.24%
29.06%
(c)  Securities lending, repurchase and reverse repurchase transactions
As at September 30, 2024, the Company had loaned securities (which are included in invested assets) with a
market value of $1,005 (December 31, 2023$626). The Company holds collateral with a current market value
that exceeds the value of securities lent in all cases.
As at September 30, 2024, the Company had engaged in reverse repurchase transactions of $963 (December 31,
2023$466) which are recorded as short-term receivables. In addition, the Company had engaged in repurchase
transactions of $71 as at September 30, 2024 (December 31, 2023$202) which are recorded as payables.
      (d)  Credit default swaps
The Company replicates exposure to specific issuers by selling credit protection via credit default swaps (“CDS”) to
complement its cash debt securities investing. The Company does not write CDS protection more than its
government bond holdings.
The following tables present details of the credit default swap protection sold by type of contract and external
agency rating for the underlying reference security.
As at September 30, 2024
Notional
amount(1)
Fair value
Weighted
average
maturity
(in years)(2)
Single name CDS(3),(4) – Corporate debt
AA
$24
$1
3
A
71
1
3
BBB
28
1
2
Total single name CDS
$123
$3
3
Total CDS protection sold
$123
$3
3
As at December 31, 2023
Notional
amount(1)
Fair value
Weighted
average
maturity
(in years)(2)
Single name CDS(3),(4) – Corporate debt
AA
$23
$1
4
A
94
2
3
BBB
14
-
1
Total single name CDS
$131
$3
3
Total CDS protection sold
$131
$3
3
(1)Notional amounts represent the maximum future payments the Company would have to pay its counterparties assuming a default of the underlying credit
and zero recovery on the underlying issuer obligations.
(2)The weighted average maturity of the CDS is weighted based on notional amounts.
(3)Ratings are based on S&P where available followed by Moody’s, DBRS, and Fitch. If no rating is available from a rating agency, an internally developed
rating is used.
(4)The Company held no purchased credit protection as at September 30, 2024 and December 31, 2023.
Manulife Financial Corporation – Third Quarter 2024
112
      (e)  Derivatives
The Company’s point-in-time exposure to losses related to credit risk of a derivative counterparty is limited to the
amount of any net gains that may have accrued with the particular counterparty. Gross derivative counterparty
exposure is measured as the total fair value (including accrued interest) of all outstanding contracts in a gain
position excluding any offsetting contracts in a loss position and the impact of collateral on hand. The Company
limits the risk of credit losses from derivative counterparties by using investment grade counterparties, entering
into master netting arrangements which permit the offsetting of contracts in a loss position in the case of a
counterparty default and entering into Credit Support Annex agreements whereby collateral must be provided
when the exposure exceeds a certain threshold.
All contracts are held with or guaranteed by investment grade counterparties, the majority of whom are rated A- or
higher. As at September 30, 2024, the percentage of the Company’s derivative exposure with counterparties rated
AA- or higher was 32 per cent (December 31, 202333 per cent). As at September 30, 2024, the largest single
counterparty exposure, without taking into consideration the impact of master netting agreements or the benefit of
collateral held, was $1,225 (December 31, 2023$1,357). The net exposure to this counterparty, after taking into
consideration master netting agreements and the fair value of collateral held, was $nil (December 31, 2023 – $nil).
      (f)  Offsetting financial assets and financial liabilities
Certain derivatives, securities lent and repurchase agreements have conditional offset rights. The Company does
not offset these financial instruments in the Consolidated Statements of Financial Position, as the rights of offset
are conditional.
In the case of derivatives, collateral is collected from and pledged to counterparties and clearing houses to
manage credit risk exposure in accordance with Credit Support Annexes to swap agreements and clearing
agreements. Under master netting agreements, the Company has a right of offset in the event of default,
insolvency, bankruptcy or other early termination.
In the case of reverse repurchase and repurchase transactions, additional collateral may be collected from or
pledged to counterparties to manage credit exposure according to bilateral reverse repurchase or repurchase
agreements. In the event of default by a reverse repurchase transaction counterparty, the Company is entitled to
liquidate the collateral held to offset against the same counterparty’s obligation.
Manulife Financial Corporation – Third Quarter 2024
113
The following tables present the effect of conditional master netting agreements and similar arrangements. Similar
arrangements may include global master repurchase agreements, global master securities lending agreements,
and any related rights to financial collateral pledged or received.
Related amounts not set off in the
Consolidated Statements of Financial
Position
As at September 30, 2024
Gross amounts of
financial
instruments(1)
Amounts subject to
enforceable master
netting agreements
or similar
arrangements
Financial and
cash collateral
pledged
(received)(2)
Net amounts
including
financing
entity(3)
Net amounts
excluding
financing entity
Financial assets
Derivative assets
$9,533
$(6,218)
$(3,095)
$220
$220
Securities lending
1,005
-
(1,005)
-
-
Reverse repurchase agreements
963
-
(963)
-
-
Total financial assets
$11,501
$(6,218)
$(5,063)
$220
$220
Financial liabilities
Derivative liabilities
$(12,296)
$6,218
$5,980
$(98)
$(19)
Repurchase agreements
(71)
-
71
-
-
Total financial liabilities
$(12,367)
$6,218
$6,051
$(98)
$(19)
Related amounts not set off in the
Consolidated Statements of Financial
Position
As at December 31, 2023
Gross amounts of
financial
instruments(1)
Amounts subject to
enforceable master
netting agreements
or similar
arrangements
Financial and
cash collateral
pledged
(received)(2)
Net amounts
including
financing
entity(3)
Net amounts
excluding
financing entity
Financial assets
Derivative assets
$9,044
$(6,516)
$(2,374)
$154
$154
Securities lending
626
-
(626)
-
-
Reverse repurchase agreements
466
(202)
(264)
-
-
Total financial assets
$10,136
$(6,718)
$(3,264)
$154
$154
Financial liabilities
Derivative liabilities
$(12,600)
$6,516
$5,958
$(126)
$(57)
Repurchase agreements
(202)
202
-
-
-
Total financial liabilities
$(12,802)
$6,718
$5,958
$(126)
$(57)
(1)Financial assets and liabilities include accrued interest of $404 and $779, respectively (December 31, 2023$502 and $913, respectively).
(2)Financial and cash collateral exclude over-collateralization. As at September 30, 2024, the Company was over-collateralized on OTC derivative assets, OTC
derivative liabilities, securities lending and reverse repurchase agreements and repurchase agreements in the amounts of $330, $1,731, $58, and $nil,
respectively (December 31, 2023$424, $1,420, $20 and $nil, respectively). As at September 30, 2024, collateral pledged (received) does not include
collateral-in-transit on OTC instruments or initial margin on exchange traded contracts or cleared contracts.
(3)Includes derivative contracts entered between the Company and its unconsolidated financing entity. The Company does not exchange collateral on derivative
contracts entered with this entity.
Manulife Financial Corporation – Third Quarter 2024
114
The Company also has certain credit linked note assets and variable surplus note liabilities which have
unconditional offsetting rights. Under the netting agreements, the Company has rights of offset including in the
event of the Company’s default, insolvency, or bankruptcy. These financial instruments are offset in the
Consolidated Statements of Financial Position.
A credit linked note is a debt instrument the term of which, in this case, is linked to a variable surplus note. A
surplus note is a subordinated debt obligation that often qualifies as surplus (the U.S. statutory equivalent of
equity) by some U.S. state insurance regulators. Interest payments on surplus notes are made after all other
contractual payments are made. The following tables present the effect of unconditional netting.
As at September 30, 2024
Gross amounts
of financial
instruments
Amounts subject to
an enforceable
netting arrangement
Net amounts
of financial
instruments
Credit linked note
$1,347
$(1,347)
$-
Variable surplus note
(1,347)
1,347
-
As at December 31, 2023
Gross amounts
of financial
instruments
Amounts subject to
an enforceable
netting arrangement
Net amounts
of financial
instruments
Credit linked note
$1,276
$(1,276)
$-
Variable surplus note
(1,276)
1,276
-
Note 8    Long-Term Debt
      (a)  Carrying value of long-term debt instruments
As at
Issue date
Maturity date
Par value
September 30, 2024
December 31, 2023
3.050% Senior notes(1)
August 27, 2020
August 27, 2060
US$1,155
$1,558
$1,519
5.375% Senior notes(1)
March 4, 2016
March 4, 2046
US$750
1,002
977
3.703% Senior notes(1)
March 16, 2022
March 16, 2032
US$750
1,008
983
2.396% Senior notes(1)
June 1, 2020
June 1, 2027
US$200
270
263
2.484% Senior notes(1)
May 19, 2020
May 19, 2027
US$500
674
657
3.527% Senior notes(1)
December 2, 2016
December 2, 2026
US$270
364
356
4.150% Senior notes(1)
March 4, 2016
March 4, 2026
US$1,000
1,349
1,316
Total
$6,225
$6,071
(1)These U.S. dollar senior notes have been designated as hedges of the Company’s net investment in its U.S. operations which reduces the earnings volatility
that would otherwise arise from the re-measurement of these senior notes into Canadian dollars.
(b)  Fair value measurement
The Company measures its long-term debt at amortized cost in the Consolidated Statements of Financial Position.
As at September 30, 2024, the fair value of long-term debt was $5,540 (December 31, 2023 – $5,525). The fair
value of long-term debt was determined using Level 2 valuation techniques (December 31, 2023 – Level 2).
Manulife Financial Corporation – Third Quarter 2024
115
Note 9    Capital Instruments
      (a)  Carrying value of capital instruments
As at
Issue date
Earliest par
redemption date
Maturity date
Par value
September 30,
2024
December 31,
2023
JHFC Subordinated notes(1)
December 14, 2006
n/a
December 15, 2036
$650
$647
$647
2.818% MFC Subordinated debentures(1)
May 12, 2020
May 13, 2030
May 13, 2035
$1,000
997
996
4.275% MFC Subordinated notes(2),(3)
June 19, 2024
June 19, 2029
June 19, 2034
S$500
524
-
5.054% MFC Subordinated debentures(4)
February 23, 2024
February 23, 2029
February 23, 2034
$1,100
1,095
-
  5.409% MFC Subordinated debentures
March 10, 2023
March 10, 2028
March 10, 2033
$1,200
1,196
1,195
4.061% MFC Subordinated notes(1),(5)
February 24, 2017
February 24, 2027
February 24, 2032
US$750
1,012
987
2.237% MFC Subordinated debentures(1)
May 12, 2020
May 12, 2025
May 12, 2030
$1,000
999
999
3.00% MFC Subordinated notes(1),(8)
November 21, 2017
November 21, 2024
November 21, 2029
S$500
527
499
3.049% MFC Subordinated debentures(6)
August 18, 2017
August 20, 2024
August 20, 2029
$750
-
750
7.375% JHUSA Surplus notes(7)
February 25, 1994
n/a
February 15, 2024
US$450
-
594
Total
$6,997
$6,667
(1)CDOR was decommissioned on June 28, 2024. On July 1, 2024, capital instruments of $647 (December 31, 2023$647) which had an interest rate
referencing CDOR, transitioned to an interest rate referencing CORRA. In addition, capital instruments with interest rates resetting in the future that reference
CDOR and the US Dollar Mid-Swap rate (based on London Interbank Offered Rate (LIBOR)) amount to $1,996 and $1,012, respectively (December 31, 2023
$2,745 and $987, respectively). Future rate resets for these capital instruments may rely on alternative reference rates such as CORRA, the alternative rate for
CDOR, and the Secured Overnight Financing Rate (SOFR), the alternative rate for USD LIBOR. As at September 30, 2024, the interest rate benchmark reform
has not resulted in material changes in the Company’s risk management strategy.
(2)Designated as a hedge of the Company’s net investment in its Singapore operations which reduces the earnings volatility that would otherwise arise from the
re-measurement of the subordinated notes into Canadian dollars.
(3)Issued by MFC during the second quarter of 2024, interest is payable semi-annually. After June 19, 2029, the interest rate will reset to equal the prevailing 5-
year SORA Overnight Indexed Swap (SORA OIS) Rate plus 1.201%. With regulatory approval, MFC may redeem the notes, in whole, but not in part, on June
19, 2029 and on any interest payment date thereafter, at a redemption price equal to par, together with accrued and unpaid interest to, but excluding, the date
fixed for redemption.
(4)Issued by MFC during the first quarter of 2024, interest is payable semi-annually. After February 23, 2029, the interest rate will reset to equal the Daily
Compounded CORRA plus 1.44%. With regulatory approval, MFC may redeem the debentures, in whole, or in part, on or after February 23, 2029, at a
redemption price equal to par, together with accrued and unpaid interest to, but excluding, the date fixed for redemption.
(5)Designated as a hedge of the Company’s net investment in its U.S. operations which reduces the earnings volatility that would otherwise arise from the re-
measurement of the subordinated notes into Canadian dollars.
(6)  The 3.049% MFC Subordinated debentures were redeemed at par on August 20, 2024, the earliest par redemption date.                                                                                                                                               
(7) The 7.375% JHUSA Surplus notes matured and were redeemed on February 15, 2024.
(8) On September 26, 2024, MFC announced its intention to redeem the 3.00% MFC Subordinated notes at par on November 21, 2024.
(b)  Fair value measurement
The Company measures capital instruments at amortized cost in the Consolidated Statements of Financial
Position. As at September 30, 2024, the fair value of capital instruments was $7,037 (December 31, 2023
$6,483). The fair value of capital instruments was determined using Level 2 valuation techniques (December 31,
2023 – Level 2).
Manulife Financial Corporation – Third Quarter 2024
116
Note 10    Equity Capital and Earnings Per Share
      (a) Preferred shares and other equity instruments
The following table presents information about the outstanding preferred shares and other equity instruments as at
September 30, 2024 and December 31, 2023.
Issue date
Annual
dividend /
distribution rate(1)
Earliest
redemption
date(2),(3)
Number of
shares
(in millions)
Face
amount
Net amount(4) as at
September 30,
2024
December 31,
2023
Preferred shares
Class A preferred shares
Series 2
February 18, 2005
4.65%
n/a
14
$350
$344
$344
Series 3
January 3, 2006
4.50%
n/a
12
300
294
294
Class 1 preferred shares
Series 3(5),(6)
March 11, 2011
2.348%
June 19, 2026
7
163
160
160
Series 4(7)
June 20, 2016
floating
June 19, 2026
1
37
36
36
Series 9(5),(6)
May 24, 2012
5.978%
September 19, 2027
10
250
244
244
Series 11(5),(6)
December 4, 2012
6.159%
March 19, 2028
8
200
196
196
Series 13(5),(6)
June 21, 2013
6.350%
September 19, 2028
8
200
196
196
Series 15(5),(6),(8)
February 25, 2014
5.775%
June 19, 2029
8
200
195
195
Series 17(5),(6)
August 15, 2014
3.800%
December 19, 2024
14
350
343
343
Series 19(5),(6)
December 3, 2014
3.675%
March 19, 2025
10
250
246
246
Series 25(5),(6)
February 20, 2018
5.942%
June 19, 2028
10
250
245
245
Other equity instruments
Limited recourse
capital notes
(LRCN)(9)
Series 1(10)
February 19, 2021
3.375%
May 19, 2026
n/a
2,000
1,982
1,982
Series 2(10)
November 12, 2021
4.100%
February 19, 2027
n/a
1,200
1,189
1,189
Series 3(10)
June 16, 2022
7.117%
June 19, 2027
n/a
1,000
990
990
Total
102
$6,750
$6,660
$6,660
(1)Holders of Class A and Class 1 preferred shares are entitled to receive non-cumulative preferential cash dividends on a quarterly basis, as and when declared
by the Board of Directors. Non-deferrable distributions are payable to all LRCN holders semi-annually at the Company’s discretion.
(2)Redemption of all preferred shares is subject to regulatory approval. MFC may redeem each series, in whole or in part, at par, on the earliest redemption date
or every five years thereafter, except for Class A Series 2, Class A Series 3 and Class 1 Series 4 preferred shares. Class A Series 2 and Series 3 preferred
shares are past their respective earliest redemption date and MFC may redeem these preferred shares, in whole or in part, at par at any time, subject to
regulatory approval, as noted. MFC may redeem the Class 1 Series 4 preferred shares, in whole or in part, at any time, at $25.00 per share if redeemed on
June 19, 2026 (the earliest redemption date) and on June 19 every five years thereafter, or at $25.50 per share if redeemed on any other date after June 19,
2021, subject to regulatory approval, as noted.
(3)Redemption of all LRCN series is subject to regulatory approval. MFC may at its option redeem each series in whole or in part, at a redemption price equal to
par, together with accrued and unpaid interest. The redemption period for Series 1 is every five years during the period from May 19 and including June 19,
commencing in 2026. The redemption period for Series 2 is every five years during the period from February 19 and including March 19, commencing in 2027.
After the first redemption date, the redemption period for Series 3 is every five years during the period from May 19 to and including June 19, commencing in
2032.
(4)Net of after-tax issuance costs.
(5)On the earliest redemption date and every five years thereafter, the annual dividend rate will be reset to the five-year Government of Canada bond yield plus a
yield specified for each series. The specified yield for Class 1 preferred shares is: Series 3 – 1.41%, Series 9 – 2.86%, Series 11 – 2.61%, Series 13 – 2.22%,
Series 15 – 2.16%, Series 17 – 2.36%, Series 19 – 2.30%, and Series 25 – 2.55%.
(6)On the earliest redemption date and every five years thereafter, Class 1 preferred shares are convertible at the option of the holder into a new series that is
one number higher than their existing series, and the holders are entitled to non-cumulative preferential cash dividends, payable quarterly if and when declared
by the Board of Directors, at a rate equal to the three-month Government of Canada Treasury bill yield plus the rate specified in footnote 5 above.
(7)The floating dividend rate for the Class 1 Series 4 shares equals the three-month Government of Canada Treasury bill yield plus 1.41%.
(8)MFC did not exercise its right to redeem the outstanding Class 1 Shares Series 15 on June 19, 2024, which was the earliest redemption date. The dividend
rate was reset as specified in footnote 5 above to an annual fixed rate of 5.775%, for a five-year period commencing on June 20, 2024.
(9)Non-payment of distributions or principal on any LRCN series when due will result in a recourse event. The recourse of each noteholder will be limited to their
proportionate amount of the Limited Recourse Trust’s assets which comprise of Class 1 Series 27 preferred shares for LRCN Series 1, Class 1 Series 28
preferred shares for LRCN Series 2, and Class 1 Series 29 preferred shares for LRCN Series 3. All claims of the holders of LRCN series against MFC will be
extinguished upon receipt of the corresponding trust assets. The Class 1 Series 27, Series 28, and Series 29 preferred shares are eliminated on consolidation
while being held in the Limited Recourse Trust.
(10)The LRCN Series 1 distribute at a fixed rate of 3.375% payable semi-annually, until June 18, 2026; on June 19, 2026 and every five years thereafter until June
19, 2076, the rate will be reset at a rate equal to the five-year Government of Canada yield as defined in the prospectus, plus 2.839%. The LRCN Series 2
distribute at a fixed rate of 4.10% payable semi-annually, until March 18, 2027; on March 19, 2027 and every five years thereafter until March 19, 2077, the rate
will be reset at a rate equal to the five-year Government of Canada yield as defined in the prospectus, plus 2.704%. The LRCN Series 3 distribute at a fixed
rate of 7.117% payable semi-annually, until June 18, 2027; on June 19, 2027 and every five years thereafter until June 19, 2077, the rate will be reset at a rate
equal to the five-year Government of Canada yield as defined in the prospectus, plus 3.95%.
Manulife Financial Corporation – Third Quarter 2024
117
      (b)  Common shares
As at September 30, 2024, there were 14 million outstanding stock options and deferred share units that entitle the
holders to receive common shares or payment in cash or common shares, at the option of the holders (December
31, 2023 – 17 million).
The following table presents changes in common shares issued and outstanding.
Number of common shares (in millions)
For the nine months ended
September 30, 2024
For the year ended 
December 31, 2023
Balance, beginning of period
1,806
1,865
Repurchased for cancellation
(51)
(63)
Issued on exercise of stock options and deferred share units
4
4
Balance, end of period
1,759
1,806
Normal course issuer bid
On February 20, 2024, the Company received approval from the Toronto Stock Exchange (“TSX”) to launch a
normal course issuer bid (“NCIB”) that permits the purchase for cancellation of up to 50 million common shares,
representing approximately 2.8% of its issued and outstanding common shares. Purchases under the NCIB
commenced on February 23, 2024 and may continue until February 22, 2025, when the NCIB expires, or such
earlier date as the Company completes its purchases.
On May 7, 2024, the Company announced that the TSX approved an amendment to the existing NCIB to increase
the number of common shares that it may repurchase for cancellation from up to 50 million common shares
(approximately 2.8% of shares outstanding) to up to 90 million common shares (approximately 5% of shares
outstanding as at February 12, 2024).
The Company’s previous NCIB expired on February 22, 2024, with no purchases during 2024.
During the nine months ended September 30, 2024, the Company purchased for cancellation 51 million shares
(2023 – 33 million shares) for $1,807 and incurred $34 tax on net repurchases of equity (2023 – $1,262 and $nil,
respectively). Of this, $607 was recorded in common shares and $1,234 was recorded in retained earnings in the
Consolidated Statements of Changes in Equity (2023 – $590 and $672, respectively).
      (c)  Earnings per share
The following is a reconciliation of the denominator (number of shares) in the calculation of basic and diluted
earnings per common share.
For the
three months ended
September 30,
nine months ended                                                       
September 30,
(in millions)
2024
2023
2024
2023
Weighted average number of common shares
1,774
1,826
1,790
1,842
Dilutive stock-based awards(1)
6
3
6
3
Weighted average number of diluted common shares
1,780
1,829
1,796
1,845
(1)The dilutive effect of stock-based awards was calculated using the treasury stock method. This method calculates the number of incremental shares by
assuming the outstanding stock-based awards are (i) exercised and (ii) then reduced by the number of shares assumed to be repurchased from the issuance
proceeds, using the average market price of MFC common shares for the period.
Note 11    Revenue from Service Contracts
The Company provides investment management services, transaction processing and administrative services and
distribution and related services to proprietary and third-party investment funds, retirement plans, group benefit
plans, institutional investors and other arrangements. The Company also provides real estate management
services to tenants of the Company’s investment properties.
The Company’s service contracts generally impose single performance obligations, each consisting of a series of
similar related services for each customer.
Manulife Financial Corporation – Third Quarter 2024
118
The Company’s performance obligations within service arrangements are generally satisfied over time as the
customer simultaneously receives and consumes the benefits of the services rendered, measured using an output
method. Fees typically include variable consideration and the related revenue is recognized to the extent that it is
highly probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the
uncertainty is subsequently resolved.
Asset based fees vary with asset values of accounts under management, subject to market conditions and investor
behaviors beyond the Company’s control. Transaction processing and administrative fees vary with activity
volumes, also beyond the Company’s control. Some fees, including distribution fees, are based on account
balances and transaction volumes. Fees related to account balances and transaction volumes are measured daily.
Real estate management service fees include fixed portions plus recovery of variable costs of services rendered to
tenants. Fees related to services provided are generally recognized as services are rendered, which is when it
becomes highly probable that no significant reversal of cumulative revenue recognized will occur. The Company
has determined that its service contracts have no significant financing components because fees are collected
monthly. The Company has no significant contract assets or contract liabilities.
The following tables present revenue from service contracts by service lines and reporting segments as disclosed
in note 14.
For the three months ended September 30, 2024
Global WAM
Asia,     
Canada, U.S.,
and Corporate
and Other
Total
Investment management and other related fees
$900
$(105)
$795
Transaction processing, administration, and service fees
738
76
814
Distribution fees and other
228
19
247
Total included in other revenue
1,866
(10)
1,856
Revenue from non-service lines
9
63
72
Total other revenue
$1,875
$53
$1,928
Real estate management services included in net investment income
$-
$72
$72
For the three months ended September 30, 2023
Global WAM
Asia,           
Canada, U.S.,
and Corporate
and Other
Total
Investment management and other related fees
$852
$(117)
$735
Transaction processing, administration, and service fees
651
62
713
Distribution fees and other
211
17
228
Total included in other revenue
1,714
(38)
1,676
Revenue from non-service lines
(5)
(26)
(31)
Total other revenue
$1,709
$(64)
$1,645
Real estate management services included in net investment income
$-
$74
$74
For the nine months ended September 30, 2024
Global WAM
Asia,     
Canada, U.S.,
and Corporate
and Other
Total
Investment management and other related fees
$2,625
$(347)
$2,278
Transaction processing, administration, and service fees
2,131
225
2,356
Distribution fees and other
672
43
715
Total included in other revenue
5,428
(79)
5,349
Revenue from non-service lines
6
230
236
Total other revenue
$5,434
$151
$5,585
Real estate management services included in net investment income
$-
$224
$224
Manulife Financial Corporation – Third Quarter 2024
119
For the nine months ended September 30, 2023
Global WAM
Asia,     
Canada, U.S.,
and Corporate
and Other
Total
Investment management and other related fees
$2,480
$(306)
$2,174
Transaction processing, administration, and service fees
1,912
200
2,112
Distribution fees and other
632
43
675
Total included in other revenue
5,024
(63)
4,961
Revenue from non-service lines
(3)
69
66
Total other revenue
$5,021
$6
$5,027
Real estate management services included in net investment income
$-
$231
$231
Note 12    Employee Future Benefits
The Company maintains defined contribution and defined benefit pension plans, and other post-employment plans
for eligible employees and agents. The following tables present information about the financial impacts of the
Company’s material pension and retiree welfare plans in the U.S. and Canada.
Pension plans
Retiree welfare plans(1)
For the three months ended September 30,
2024
2023
2024
2023
Defined benefit current service cost
$11
$11
$-
$-
Defined benefit administrative expenses
2
3
-
1
Service cost
13
14
-
1
Interest on net defined benefit (asset) liability
1
2
(1)
(1)
Defined benefit cost
14
16
(1)
-
Defined contribution cost
24
22
-
-
Net benefit cost reported in earnings
$38
$38
$(1)
$-
Actuarial (gain) loss on economic assumption changes
$100
$(146)
$16
$(21)
Investment (gain) loss (excluding interest income)
(84)
149
(9)
14
Change in effect of asset limit
2
(5)
-
-
Remeasurement (gain) loss recorded in AOCI, net of tax
$18
$(2)
$7
$(7)
(1)There are no material current service costs for the retiree welfare plans as they are closed and mostly frozen. The remeasurement gain or loss on these plans
is due to the volatility of discount rates and investment returns.
Pension plans
Retiree welfare plans(1)
For the nine months ended September 30,
2024
2023
2024
2023
Defined benefit current service cost
$33
$31
$-
$-
Defined benefit administrative expenses
7
8
1
1
Service cost
40
39
1
1
Interest on net defined benefit (asset) liability
3
4
(3)
(2)
Defined benefit cost
43
43
(2)
(1)
Defined contribution cost
76
72
-
-
Net benefit cost reported in earnings
$119
$115
$(2)
$(1)
Actuarial (gain) loss on economic assumption changes
$17
$(116)
$2
$(17)
Investment (gain) loss (excluding interest income)
(70)
84
(9)
12
Change in effect of asset limit
5
(2)
-
-
Remeasurement (gain) loss recorded in AOCI, net of tax
$(48)
$(34)
$(7)
$(5)
(1)There are no material current service costs for the retiree welfare plans as they are closed and mostly frozen. The remeasurement gain or loss on these plans
is due to the volatility of discount rates and investment returns.
Manulife Financial Corporation – Third Quarter 2024
120
Note 13    Commitments and Contingencies
      (a)  Legal proceedings
The Company is regularly involved in legal actions, both as a defendant and as a plaintiff. The legal actions where
the Company is a party ordinarily relate to its activities as a provider of insurance protection or wealth
management products, reinsurance, or in its capacity as an investment adviser, employer, or taxpayer. Other life
insurers and asset managers, operating in the jurisdictions in which the Company does business, have been
subject to a wide variety of other types of actions, some of which resulted in substantial judgments or settlements
against the defendants; it is possible that the Company may become involved in similar actions in the future. In
addition, government and regulatory bodies in Canada, the United States, Asia and other jurisdictions where the
Company conducts business regularly make inquiries and, from time to time, require the production of information
or conduct examinations concerning the Company’s compliance with, among other things, insurance laws,
securities laws, and laws governing the activities of broker-dealers.
In September 2023, a lawsuit was initiated against the Company in the U.S. District Court of the Southern District
of New York as a putative class action on behalf of all current and former owners of universal life insurance policies
issued by the Company that state that “cost of insurance rates will be based on future expectations that include
taxes.” The Plaintiff’s theory is that the Company impermissibly failed to decrease the COI rates charged to these
policy owners after the implementation of the Tax Cuts and Jobs Act of 2018. It is too early in the litigation to offer
any reliable opinion about the scope of the class policies that may be at issue or the likely outcome.
      (b)  Guarantees
(I)  Guarantees regarding Manulife Finance (Delaware), L.P. (“MFLP”)
MFC has guaranteed the payment of amounts on the $650 subordinated debentures due on December 15, 2041
issued by MFLP, a wholly owned unconsolidated financing entity.
The following tables present certain condensed consolidated financial information for MFC and MFLP.
Condensed Consolidated Statements of Income Information
For the three months ended September 30, 2024
MFC
(Guarantor)
Subsidiaries
on a combined
basis
Consolidation 
adjustments
Total
consolidated
amounts
MFLP
Total insurance service result
$-
$1,297
$-
$1,297
$-
Total investment result
370
1,434
(703)
1,101
12
Other revenue
(22)
1,951
(1)
1,928
(3)
Net income (loss) attributed to shareholders and other equity
holders
1,839
1,593
(1,593)
1,839
(2)
For the three months ended September 30, 2023
MFC
(Guarantor)
Subsidiaries
on a combined
basis
Consolidation 
adjustments
Total
consolidated
amounts
MFLP
Total insurance service result
$-
$1,005
$-
$1,005
$-
Total investment result
283
595
(560)
318
14
Other revenue
(7)
1,652
-
1,645
4
Net income (loss) attributed to shareholders and other equity
holders
1,013
825
(825)
1,013
7
For the nine months ended September 30, 2024
MFC
(Guarantor)
Subsidiaries
on a combined
basis
Consolidation 
adjustments
Total
consolidated
amounts
MFLP
Total insurance service result
$-
$3,312
$-
$3,312
$-
Total investment result
558
2,470
(1,066)
1,962
39
Other revenue
(29)
5,614
-
5,585
6
Net income (loss) attributed to shareholders and other equity
holders
3,747
3,494
(3,494)
3,747
11
Manulife Financial Corporation – Third Quarter 2024
121
For the nine months ended September 30, 2023
MFC
(Guarantor)
Subsidiaries
on a combined
basis
Consolidation 
adjustments
Total
consolidated
amounts
MFLP
Total insurance service result
$-
$2,741
$-
$2,741
$-
Total investment result
415
2,341
(871)
1,885
40
Other revenue
14
5,015
(2)
5,027
(1)
Net income (loss) attributed to shareholders and other equity
holders
3,444
3,268
(3,268)
3,444
6
Condensed Consolidated Statements of Financial Position Information
As at September 30, 2024
MFC
(Guarantor)
Subsidiaries
on a combined
basis
Consolidation 
adjustments
Total
consolidated
amounts
MFLP
Total invested assets
$101
$429,051
$-
$429,152
$19
Insurance contract assets
-
112
-
112
-
Reinsurance contract held assets
-
59,283
-
59,283
-
Total other assets
100,297
115,913
(175,106)
41,104
998
Segregated funds net assets
-
422,979
-
422,979
-
Insurance contract liabilities, excluding those for account of
segregated fund holders
-
390,943
-
390,943
-
Reinsurance contract held liabilities
-
2,763
-
2,763
-
Investment contract liabilities
-
13,266
-
13,266
-
Total other liabilities
50,825
124,343
(104,128)
71,040
746
Insurance contract liabilities for account of segregated fund
holders
-
123,720
-
123,720
-
Investment contract liabilities for account of segregated fund
holders
-
299,259
-
299,259
-
As at December 31, 2023
MFC
(Guarantor)
Subsidiaries
on a combined
basis
Consolidation 
adjustments
Total
consolidated
amounts
MFLP
Total invested assets
$86
$417,124
$-
$417,210
$9
Insurance contract assets
-
145
-
145
-
Reinsurance contract held assets
-
42,651
-
42,651
-
Total other assets
59,023
42,411
(63,410)
38,024
969
Segregated funds net assets
-
377,544
-
377,544
-
Insurance contract liabilities, excluding those for account of
segregated fund holders
-
367,996
-
367,996
-
Reinsurance contract held liabilities
-
2,831
-
2,831
-
Investment contract liabilities
-
11,816
-
11,816
-
Total other liabilities
12,070
55,129
(539)
66,660
718
Insurance contract liabilities for account of segregated fund
holders
-
114,143
-
114,143
-
Investment contract liabilities for account of segregated fund
holders
-
263,401
-
263,401
-
(II)  Guarantees regarding John Hancock Life Insurance Company (U.S.A.) (“JHUSA”)
Details of guarantees regarding certain securities issued or to be issued by JHUSA are outlined in note 16.
Note 14    Segment and Geographic Reporting
The Company’s reporting segments are Asia, Canada, U.S., Global WAM and Corporate and Other. Each
reporting segment is responsible for managing its operating results, developing products, and defining strategies
for services and distribution based on the profile and needs of its businesses and markets. The Company’s
significant product and service offerings by the reporting segments are mentioned below.
Wealth and asset management businesses (Global WAM) – branded as Manulife Investment Management,
provides investment advice and innovative solutions to retirement, retail, and institutional clients. Products and
services are distributed through multiple distribution channels, including agents and brokers affiliated with the
Company, independent securities brokerage firms and financial advisors pension plan consultants and banks.
Manulife Financial Corporation – Third Quarter 2024
122
Insurance and annuity products (Asia, Canada and U.S.) – include a variety of individual life insurance,
individual and group long-term care insurance and guaranteed and partially guaranteed annuity products. Products
are distributed through multiple distribution channels, including insurance agents, brokers, banks, financial
planners and direct marketing. Manulife Bank of Canada offers a variety of deposit and credit products to
Canadian customers.
Corporate and Other segment – comprised of investment performance of assets backing capital, net of amounts
allocated to operating segments; costs incurred by the corporate office related to shareholder activities (not
allocated to the operating segments); financing costs; property and casualty reinsurance business; and run-off
reinsurance operations including variable annuities and accident and health. In addition, consolidations and
eliminations of transactions between operating segments are also included.
The following tables present results by reporting segments and by geographical location.
      (a) By Segment
For the three months ended
September 30, 2024
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Insurance service result
Life, health and property and casualty
insurance
$567
$301
$297
$-
$48
$1,213
Annuities and pensions
(19)
62
41
-
-
84
Total insurance service result
548
363
338
-
48
1,297
Net investment income (loss)
1,947
1,995
1,674
(78)
374
5,912
Insurance finance income (expenses)
Life, health and property and casualty
insurance
(2,265)
(1,368)
(1,455)
-
19
(5,069)
Annuities and pensions
1,848
(127)
(385)
-
-
1,336
Total insurance finance income
(expenses)
(417)
(1,495)
(1,840)
-
19
(3,733)
Reinsurance finance income (expenses)
Life, health and property and casualty
insurance
(406)
97
(363)
-
2
(670)
Annuities and pensions
(490)
-
157
-
-
(333)
Total reinsurance finance income
(expenses)
(896)
97
(206)
-
2
(1,003)
Non-performance risk of reinsurers
2
(16)
47
-
-
33
Decrease (increase) in investment contract
liabilities
8
(18)
22
(118)
(2)
(108)
Net segregated fund investment result
-
-
-
-
-
-
Total investment result
644
563
(303)
(196)
393
1,101
Other revenue
(42)
74
26
1,875
(5)
1,928
Other expenses
(86)
(169)
(39)
(1,159)
(121)
(1,574)
Interest expenses
(5)
(253)
(4)
(1)
(148)
(411)
Net income (loss) before income taxes
1,059
578
18
519
167
2,341
Income tax (expenses) recoveries
(39)
(114)
(13)
(20)
(88)
(274)
Net income (loss)
1,020
464
5
499
79
2,067
Less net income (loss) attributed to:
Non-controlling interests
130
-
-
1
-
131
Participating policyholders
63
34
-
-
-
97
Net income (loss) attributed to
shareholders and other equity holders
$827
$430
$5
$498
$79
$1,839
Manulife Financial Corporation – Third Quarter 2024
123
For the three months ended
September 30, 2023
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Insurance service result
Life, health and property and casualty
insurance
$500
$314
$87
$-
$64
$965
Annuities and pensions
(33)
52
21
-
-
40
Total insurance service result
467
366
108
-
64
1,005
Net investment income (loss)
362
188
773
(317)
259
1,265
Insurance finance income (expenses)
Life, health and property and casualty
insurance
227
(69)
(775)
-
5
(612)
Annuities and pensions
(533)
279
86
-
-
(168)
Total insurance finance income
(expenses)
(306)
210
(689)
-
5
(780)
Reinsurance finance income (expenses)
Life, health and property and casualty
insurance
(48)
9
35
-
2
(2)
Annuities and pensions
1
-
(94)
-
-
(93)
Total reinsurance finance income
(expenses)
(47)
9
(59)
-
2
(95)
Decrease (increase) in investment contract
liabilities
(5)
(18)
(70)
14
7
(72)
Net segregated fund investment result
-
-
-
-
-
-
Total investment result
4
389
(45)
(303)
273
318
Other revenue
26
53
31
1,709
(174)
1,645
Other expenses
(55)
(142)
(23)
(1,038)
(120)
(1,378)
Interest expenses
(3)
(290)
(3)
(2)
(118)
(416)
Net income (loss) before income taxes
439
376
68
366
(75)
1,174
Income tax (expenses) recoveries
(135)
(94)
4
(48)
324
51
Net income (loss)
304
282
72
318
249
1,225
Less net income (loss) attributed to:
Non-controlling interests
25
-
-
-
-
25
Participating policyholders
195
(8)
-
-
-
187
Net income (loss) attributed to
shareholders and other equity holders
$84
$290
$72
$318
$249
$1,013
Manulife Financial Corporation – Third Quarter 2024
124
For the nine months ended
September 30, 2024
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Insurance service result
Life, health and property and casualty
insurance
$1,640
$812
$522
$-
$93
$3,067
Annuities and pensions
(25)
178
92
-
-
245
Total insurance service result
1,615
990
614
-
93
3,312
Net investment income (loss)
6,599
3,884
3,816
(409)
1,027
14,917
Insurance finance income (expenses)
Life, health and property and casualty
insurance
(4,962)
(3,055)
(4,453)
-
44
(12,426)
Annuities and pensions
(476)
127
(39)
-
-
(388)
Total insurance finance income
(expenses)
(5,438)
(2,928)
(4,492)
-
44
(12,814)
Reinsurance finance income (expenses)
Life, health and property and casualty
insurance
(549)
292
379
-
(3)
119
Annuities and pensions
360
(1)
(303)
-
-
56
Total reinsurance finance income
(expenses)
(189)
291
76
-
(3)
175
Non-performance risk of reinsurers
2
(16)
47
-
-
33
Decrease (increase) in investment contract
liabilities
(5)
(54)
(34)
(257)
1
(349)
Net segregated fund investment result
-
-
-
-
-
-
Total investment result
969
1,177
(587)
(666)
1,069
1,962
Other revenue
76
222
92
5,434
(239)
5,585
Other expenses
(225)
(499)
(88)
(3,435)
(374)
(4,621)
Interest expenses
(19)
(790)
(11)
(5)
(436)
(1,261)
Net income (loss) before income taxes
2,416
1,100
20
1,328
113
4,977
Income tax (expenses) recoveries
(304)
(236)
12
(113)
(165)
(806)
Net income (loss)
2,112
864
32
1,215
(52)
4,171
Less net income (loss) attributed to:
Non-controlling interests
223
-
-
2
-
225
Participating policyholders
117
82
-
-
-
199
Net income (loss) attributed to
shareholders and other equity holders
$1,772
$782
$32
$1,213
$(52)
$3,747
Total assets
$202,980
$160,048
$258,305
$295,386
$35,911
$952,630
Manulife Financial Corporation – Third Quarter 2024
125
For the nine months ended
September 30, 2023
Asia
Canada
U.S.
Global
WAM
Corporate
and Other
Total
Insurance service result
Life, health and property and casualty
insurance
$1,405
$742
$348
$-
$145
$2,640
Annuities and pensions
(108)
145
64
-
-
101
Total insurance service result
1,297
887
412
-
145
2,741
Net investment income (loss)
4,782
2,685
3,399
(726)
1,097
11,237
Insurance finance income (expenses)
Life, health and property and casualty
insurance
(2,458)
(1,804)
(3,124)
-
722
(6,664)
Annuities and pensions
(2,140)
346
166
-
-
(1,628)
Total insurance finance income
(expenses)
(4,598)
(1,458)
(2,958)
-
722
(8,292)
Reinsurance finance income (expenses)
Life, health and property and casualty
insurance
41
31
215
-
(692)
(405)
Annuities and pensions
4
(1)
(346)
-
-
(343)
Total reinsurance finance income
(expenses)
45
30
(131)
-
(692)
(748)
Decrease (increase) in investment contract
liabilities
(36)
(51)
(149)
(81)
5
(312)
Net segregated fund investment result
-
-
-
-
-
-
Total investment result
193
1,206
161
(807)
1,132
1,885
Other revenue
83
197
71
5,021
(345)
5,027
Other expenses
(168)
(421)
(126)
(3,130)
(315)
(4,160)
Interest expenses
(8)
(758)
(11)
(11)
(376)
(1,164)
Net income (loss) before income taxes
1,397
1,111
507
1,073
241
4,329
Income tax (expenses) recoveries
(331)
(257)
(66)
(140)
271
(523)
Net income (loss)
1,066
854
441
933
512
3,806
Less net income (loss) attributed to:
Non-controlling interests
104
-
-
1
-
105
Participating policyholders
229
28
-
-
-
257
Net income (loss) attributed to
shareholders and other equity holders
$733
$826
$441
$932
$512
$3,444
Total assets
$167,878
$147,472
$234,816
$243,467
$42,241
$835,874
      (b)  By Geographic Location
For the three months ended
September 30, 2024
Asia
Canada
U.S.
Other
Total
Insurance service result
Life, health and property and casualty insurance
$567
$299
$291
$56
$1,213
Annuities and pensions
(19)
62
41
-
84
Total insurance service result
548
361
332
56
1,297
Net investment income (loss)
2,008
2,200
1,701
3
5,912
Insurance finance income (expenses)
Life, health and property and casualty insurance
(2,265)
(1,370)
(1,434)
-
(5,069)
Annuities and pensions
1,848
(127)
(385)
-
1,336
Total insurance finance income (expenses)
(417)
(1,497)
(1,819)
-
(3,733)
Reinsurance finance income (expenses)
Life, health and property and casualty insurance
(406)
99
(363)
-
(670)
Annuities and pensions
(490)
-
157
-
(333)
Total reinsurance finance income (expenses)
(896)
99
(206)
-
(1,003)
Non-performance risk of reinsurers
2
(16)
47
-
33
Decrease (increase) in investment contract liabilities
(59)
(45)
(3)
(1)
(108)
Net segregated fund investment result
-
-
-
-
-
Total investment result
$638
$741
$(280)
$2
$1,101
Other revenue
$175
$639
$959
$155
$1,928
Manulife Financial Corporation – Third Quarter 2024
126
For the three months ended
September 30, 2023
Asia
Canada
U.S.
Other
Total
Insurance service result
Life, health and property and casualty insurance
$505
$310
$89
$61
$965
Annuities and pensions
(33)
52
21
-
40
Total insurance service result
472
362
110
61
1,005
Net investment income (loss)
360
275
629
1
1,265
Insurance finance income (expenses)
Life, health and property and casualty insurance
228
(75)
(770)
5
(612)
Annuities and pensions
(533)
279
86
-
(168)
Total insurance finance income (expenses)
(305)
204
(684)
5
(780)
Reinsurance finance income (expenses)
Life, health and property and casualty insurance
(52)
15
35
-
(2)
Annuities and pensions
1
-
(94)
-
(93)
Total reinsurance finance income (expenses)
(51)
15
(59)
-
(95)
Decrease (increase) in investment contract liabilities
(31)
(35)
(5)
(1)
(72)
Net segregated fund investment result
-
-
-
-
-
Total investment result
$(27)
$459
$(119)
$5
$318
Other revenue
$404
$520
$763
$(42)
$1,645
For the nine months ended
September 30, 2024
Asia
Canada
U.S.
Other
Total
Insurance service result
Life, health and property and casualty insurance
$1,640
$809
$512
$106
$3,067
Annuities and pensions
(25)
178
92
-
245
Total insurance service result
1,615
987
604
106
3,312
Net investment income (loss)
6,689
4,443
3,764
21
14,917
Insurance finance income (expenses)
Life, health and property and casualty insurance
(4,962)
(3,053)
(4,411)
-
(12,426)
Annuities and pensions
(476)
127
(39)
-
(388)
Total insurance finance income (expenses)
(5,438)
(2,926)
(4,450)
-
(12,814)
Reinsurance finance income (expenses)
Life, health and property and casualty insurance
(549)
289
379
-
119
Annuities and pensions
360
(1)
(303)
-
56
Total reinsurance finance income (expenses)
(189)
288
76
-
175
Non-performance risk of reinsurers
2
(16)
47
-
33
Decrease (increase) in investment contract liabilities
(150)
(122)
(73)
(4)
(349)
Net segregated fund investment result
-
-
-
-
-
Total investment result
$914
$1,667
$(636)
$17
$1,962
Other revenue
$1,195
$1,714
$2,692
$(16)
$5,585
For the nine months ended
September 30, 2023
Asia
Canada
U.S.
Other
Total
Insurance service result
Life, health and property and casualty insurance
$1,420
$728
$339
$153
$2,640
Annuities and pensions
(108)
145
64
-
101
Total insurance service result
1,312
873
403
153
2,741
Net investment income (loss)
4,911
3,195
3,111
20
11,237
Insurance finance income (expenses)
Life, health and property and casualty insurance
(2,457)
(1,124)
(3,100)
17
(6,664)
Annuities and pensions
(2,140)
346
166
-
(1,628)
Total insurance finance income (expenses)
(4,597)
(778)
(2,934)
17
(8,292)
Reinsurance finance income (expenses)
Life, health and property and casualty insurance
29
(649)
215
-
(405)
Annuities and pensions
4
(1)
(346)
-
(343)
Total reinsurance finance income (expenses)
33
(650)
(131)
-
(748)
Decrease (increase) in investment contract liabilities
(143)
(93)
(71)
(5)
(312)
Net segregated fund investment result
-
-
-
-
-
Total investment result
$204
$1,674
$(25)
$32
$1,885
Other revenue
$1,086
$1,603
$2,387
$(49)
$5,027
Manulife Financial Corporation – Third Quarter 2024
127
Note 15    Segregated Funds
The Company manages a number of segregated funds on behalf of policyholders. Policyholders are provided with
the opportunity to invest in different categories of segregated funds that hold a range of underlying investments.
The underlying investments consist of both individual securities and mutual funds.
Segregated funds underlying investments may be exposed to a variety of financial and other risks. These risks are
primarily mitigated by investment guidelines that are actively monitored by professional and experienced portfolio
advisors. The Company is not exposed to these risks beyond the liabilities related to the guarantees associated
with certain variable life and annuity products included in segregated funds. Accordingly, the Company’s exposure
to loss from segregated fund products is limited to the value of these guarantees.
As at September 30, 2024, these guarantees are recorded within the Company’s insurance contract liabilities and
amount to $2,201 (December 31, 2023$2,675), of which $720 are reinsured (December 31, 2023$980).
Assets supporting these guarantees, net of reinsurance, are recognized in invested assets according to their
investment type. “Insurance contract liabilities for account of segregated fund holders” on the Consolidated
Statements of Financial Position exclude these guarantees and are considered to be a non-distinct investment
component of insurance contract liabilities. The denoted components in the “Risk Management and Risk Factors
Update” section of the Third Quarter 2024 MD&A provide information regarding market risk sensitivities associated
with variable annuity and segregated fund guarantees.
Note 16    Information Provided in Connection with Investments in Deferred Annuity
Contracts and SignatureNotes Issued or Assumed by John Hancock Life
Insurance Company (U.S.A.)
The following condensed consolidated financial information, presented in accordance with IFRS, and the related
disclosure have been included in these Interim Consolidated Financial Statements with respect to JHUSA in
compliance with Regulation S-X and Rule 12h-5 of the United States Securities and Exchange Commission (the
“Commission”). These financial statements are incorporated by reference in certain of the MFC and its subsidiaries
registration statements and relate to MFC’s guarantee of certain securities to be issued by its subsidiaries. For
information about JHUSA, the MFC guarantees and restrictions on the ability of MFC to obtain funds from its
subsidiaries by dividend or loan, refer to note 24 to the Company’s 2023 Annual Consolidated Financial
Statements.
Manulife Financial Corporation – Third Quarter 2024
128
Condensed Consolidated Statement of Financial Position
As at September 30, 2024
MFC
(Guarantor)
JHUSA
(Issuer)
Other
subsidiaries
Consolidation
adjustments
Consolidated
MFC
Assets
Total invested assets
$101
$107,906
$321,282
$(137)
$429,152
Investments in unconsolidated subsidiaries
66,926
9,112
52,568
(128,606)
-
Insurance contract assets
-
-
195
(83)
112
Reinsurance contract held assets
-
47,473
22,589
(10,779)
59,283
Other assets
33,371
10,702
71,956
(74,925)
41,104
Segregated funds net assets
-
210,225
214,358
(1,604)
422,979
Total assets
$100,398
$385,418
$682,948
$(216,134)
$952,630
Liabilities and equity
Insurance contract liabilities, excluding those for account
of segregated fund holders
$-
$148,556
$253,415
$(11,028)
$390,943
Reinsurance contract held liabilities
-
-
2,763
-
2,763
Investment contract liabilities
-
4,936
8,967
(637)
13,266
Other liabilities
38,251
5,733
88,862
(75,028)
57,818
Long-term debt
6,225
-
-
-
6,225
Capital instruments
6,349
-
33,048
(32,400)
6,997
Insurance contract liabilities for account of segregated
fund holders
-
56,088
67,632
-
123,720
Investment contract liabilities for account of segregated
fund holders
-
154,137
146,726
(1,604)
299,259
Shareholders and other equity holders’ equity
49,573
16,022
79,415
(95,437)
49,573
Participating policyholders’ equity
-
(54)
558
-
504
Non-controlling interests
-
-
1,562
-
1,562
Total liabilities and equity
$100,398
$385,418
$682,948
$(216,134)
$952,630
Condensed Consolidated Statement of Financial Position
As at December 31, 2023
MFC
(Guarantor)
JHUSA
(Issuer)
Other
subsidiaries
Consolidation
adjustments
Consolidated
MFC
Assets
Total invested assets
$86
$109,433
$307,930
$(239)
$417,210
Investments in unconsolidated subsidiaries
58,694
8,674
17,916
(85,284)
-
Insurance contract assets
-
-
217
(72)
145
Reinsurance contract held assets
-
42,418
10,380
(10,147)
42,651
Other assets
329
8,731
32,700
(3,736)
38,024
Segregated funds net assets
-
188,067
191,241
(1,764)
377,544
Total assets
$59,109
$357,323
$560,384
$(101,242)
$875,574
Liabilities and equity
Insurance contract liabilities, excluding those for account
of segregated fund holders
$-
$145,589
$232,972
$(10,565)
$367,996
Reinsurance contract held liabilities
-
-
2,831
-
2,831
Investment contract liabilities
-
3,487
8,928
(599)
11,816
Other liabilities
573
5,869
51,266
(3,786)
53,922
Long-term debt
6,071
-
-
-
6,071
Capital instruments
5,426
594
647
-
6,667
Insurance contract liabilities for account of segregated
fund holders
-
51,719
62,424
-
114,143
Investment contract liabilities for account of segregated
fund holders
-
136,348
128,817
(1,764)
263,401
Shareholders and other equity holders’ equity
47,039
13,773
70,755
(84,528)
47,039
Participating policyholders’ equity
-
(56)
313
-
257
Non-controlling interests
-
-
1,431
-
1,431
Total liabilities and equity
$59,109
$357,323
$560,384
$(101,242)
$875,574
Manulife Financial Corporation – Third Quarter 2024
129
Condensed Consolidated Statement of Income
For the three months ended
September 30, 2024
MFC
(Guarantor)
JHUSA
(Issuer)
Other
subsidiaries
Consolidation
adjustments
Consolidated
MFC
Insurance service result
Insurance revenue
$-
$2,811
$4,306
$(371)
$6,746
Insurance service expenses
-
(2,570)
(3,223)
358
(5,435)
Net expenses from reinsurance contracts held
-
69
(100)
17
(14)
Total insurance service result
-
310
983
4
1,297
Investment result
Net investment income (loss)
370
1,377
4,796
(631)
5,912
Insurance / reinsurance finance income (expenses)
-
(2,027)
(2,546)
(163)
(4,736)
Other investment result
-
68
(117)
(26)
(75)
Total investment result
370
(582)
2,133
(820)
1,101
Other revenue
(22)
255
1,802
(107)
1,928
Other expenses
(14)
(251)
(1,376)
67
(1,574)
Interest expenses
(126)
(32)
(1,109)
856
(411)
Net income (loss) before income taxes
208
(300)
2,433
-
2,341
Income tax (expenses) recoveries
(51)
108
(331)
-
(274)
Net income (loss) after income taxes
157
(192)
2,102
-
2,067
Equity in net income (loss) of unconsolidated subsidiaries
1,682
163
(29)
(1,816)
-
Net income (loss)
$1,839
$(29)
$2,073
$(1,816)
$2,067
Net income (loss) attributed to:
Non-controlling interests
$-
$-
$131
$-
$131
Participating policyholders
-
138
97
(138)
97
Shareholders and other equity holders
1,839
(167)
1,845
(1,678)
1,839
$1,839
$(29)
$2,073
$(1,816)
$2,067
Condensed Consolidated Statement of Income
For the three months ended
September 30, 2023
MFC
(Guarantor)
JHUSA
(Issuer)
Other
subsidiaries
Consolidation
adjustments
Consolidated
MFC
Insurance service result
Insurance revenue
$-
$2,634
$3,947
$(366)
$6,215
Insurance service expenses
-
(2,453)
(3,179)
488
(5,144)
Net expenses from reinsurance contracts held
-
23
15
(104)
(66)
Total insurance service result
-
204
783
18
1,005
Investment result
Net investment income (loss)
283
509
968
(495)
1,265
Insurance / reinsurance finance income (expenses)
-
(77)
(792)
(6)
(875)
Other investment result
-
39
(86)
(25)
(72)
Total investment result
283
471
90
(526)
318
Other revenue
(7)
140
1,624
(112)
1,645
Other expenses
(13)
(260)
(1,169)
64
(1,378)
Interest expenses
(110)
10
(872)
556
(416)
Net income (loss) before income taxes
153
565
456
-
1,174
Income tax (expenses) recoveries
(35)
(88)
174
-
51
Net income (loss) after income taxes
118
477
630
-
1,225
Equity in net income (loss) of unconsolidated subsidiaries
895
181
658
(1,734)
-
Net income (loss)
$1,013
$658
$1,288
$(1,734)
$1,225
Net income (loss) attributed to:
Non-controlling interests
$-
$-
$25
$-
$25
Participating policyholders
-
(2)
188
1
187
Shareholders and other equity holders
1,013
660
1,075
(1,735)
1,013
$1,013
$658
$1,288
$(1,734)
$1,225
Manulife Financial Corporation – Third Quarter 2024
130
Condensed Consolidated Statement of Income
For the nine months ended
September 30, 2024
MFC
(Guarantor)
JHUSA
(Issuer)
Other
subsidiaries
Consolidation
adjustments
Consolidated
MFC
Insurance service result
Insurance revenue
$-
$8,221
$12,668
$(1,131)
$19,758
Insurance service expenses
-
(7,581)
(9,528)
1,130
(15,979)
Net expenses from reinsurance contracts held
-
(124)
(373)
30
(467)
Total insurance service result
-
516
2,767
29
3,312
Investment result
Net investment income (loss)
558
3,264
11,889
(794)
14,917
Insurance / reinsurance finance income (expenses)
-
(3,803)
(8,673)
(163)
(12,639)
Other investment result
-
44
(283)
(77)
(316)
Total investment result
558
(495)
2,933
(1,034)
1,962
Other revenue
(29)
659
5,299
(344)
5,585
Other expenses
(39)
(837)
(3,950)
205
(4,621)
Interest expenses
(366)
(36)
(2,003)
1,144
(1,261)
Net income (loss) before income taxes
124
(193)
5,046
-
4,977
Income tax (expenses) recoveries
(1)
155
(960)
-
(806)
Net income (loss) after income taxes
123
(38)
4,086
-
4,171
Equity in net income (loss) of unconsolidated subsidiaries
3,624
439
401
(4,464)
-
Net income (loss)
$3,747
$401
$4,487
$(4,464)
$4,171
Net income (loss) attributed to:
Non-controlling interests
$-
$-
$225
$-
$225
Participating policyholders
-
136
199
(136)
199
Shareholders and other equity holders
3,747
265
4,063
(4,328)
3,747
$3,747
$401
$4,487
$(4,464)
$4,171
Condensed Consolidated Statement of Income
For the nine months ended
September 30, 2023
MFC
(Guarantor)
JHUSA
(Issuer)
Other
subsidiaries
Consolidation
adjustments
Consolidated
MFC
Insurance service result
Insurance revenue
$-
$7,166
$11,563
$(1,171)
$17,558
Insurance service expenses
-
(6,532)
(9,209)
1,323
(14,418)
Net expenses from reinsurance contracts held
-
(206)
(65)
(128)
(399)
Total insurance service result
-
428
2,289
24
2,741
Investment result
Net investment income (loss)
415
2,699
8,759
(636)
11,237
Insurance / reinsurance finance income (expenses)
-
(2,339)
(6,797)
96
(9,040)
Other investment result
-
87
(321)
(78)
(312)
Total investment result
415
447
1,641
(618)
1,885
Other revenue
14
542
4,815
(344)
5,027
Other expenses
(42)
(816)
(3,506)
204
(4,160)
Interest expenses
(324)
(23)
(1,551)
734
(1,164)
Net income (loss) before income taxes
63
578
3,688
-
4,329
Income tax (expenses) recoveries
16
(16)
(523)
-
(523)
Net income (loss) after income taxes
79
562
3,165
-
3,806
Equity in net income (loss) of unconsolidated subsidiaries
3,365
583
1,145
(5,093)
-
Net income (loss)
$3,444
$1,145
$4,310
$(5,093)
$3,806
Net income (loss) attributed to:
Non-controlling interests
$-
$-
$105
$-
$105
Participating policyholders
-
(77)
257
77
257
Shareholders and other equity holders
3,444
1,222
3,948
(5,170)
3,444
$3,444
$1,145
$4,310
$(5,093)
$3,806
Manulife Financial Corporation – Third Quarter 2024
131
Consolidated Statement of Cash Flows
For the nine months ended September 30, 2024
MFC
(Guarantor)
JHUSA
(Issuer)
Other
subsidiaries
Consolidation
adjustments
Consolidated
MFC
Operating activities
Net income (loss)
$3,747
$401
$4,487
$(4,464)
$4,171
Adjustments:
Equity in net income of unconsolidated subsidiaries
(3,624)
(439)
(401)
4,464
-
Increase (decrease) in insurance contract net liabilities
-
323
10,807
-
11,130
Increase (decrease) in investment contract liabilities
-
106
243
-
349
(Increase) decrease in reinsurance contract assets, excluding
reinsurance transactions
-
(125)
(444)
-
(569)
Amortization of (premium) discount on invested assets
-
28
(246)
-
(218)
CSM amortization
-
(323)
(1,430)
-
(1,753)
Other amortization
8
109
324
-
441
Net realized and unrealized (gains) losses and impairment on
assets
(33)
666
(2,621)
-
(1,988)
Deferred income tax expenses (recoveries)
(2)
(30)
307
-
275
Net loss on reinsurance transactions (pre-tax)
-
33
38
-
71
Cash provided by (used in) operating activities before undernoted
items
96
749
11,064
-
11,909
Dividends from unconsolidated subsidiaries
-
293
-
(293)
-
Changes in policy related and operating receivables and payables
(455)
2,551
5,361
-
7,457
Cash provided by (used in) operating activities
(359)
3,593
16,425
(293)
19,366
Investing activities
Purchases and mortgage advances
-
(16,206)
(86,088)
-
(102,294)
Disposals and repayments
-
12,564
74,747
-
87,311
Changes in investment broker net receivables and payables
-
123
448
-
571
Net cash increase (decrease) from sale (purchase) of subsidiaries
-
-
(324)
-
(324)
Investment in common shares of subsidiaries
(1,607)
-
-
1,607
-
Capital contribution to unconsolidated subsidiaries
-
(2)
-
2
-
Return of capital from unconsolidated subsidiaries
-
7
-
(7)
-
Notes receivable from parent
-
-
(37,729)
37,729
-
Notes receivable from subsidiaries
(32,489)
-
-
32,489
-
Cash provided by (used in) investing activities
(34,096)
(3,514)
(48,946)
71,820
(14,736)
Financing activities
Change in repurchase agreements and securities sold but not yet
purchased
-
-
(131)
-
(131)
Issue of capital instruments, net
1,596
-
-
-
1,596
Redemption of capital instruments
(750)
(609)
-
-
(1,359)
Secured borrowing from securitization transactions
-
-
654
-
654
Changes in deposits from Bank clients, net
-
-
718
-
718
Lease payments
-
(2)
(89)
-
(91)
Shareholders’ dividends and other equity distributions
(2,360)
-
-
-
(2,360)
Common shares repurchased
(1,841)
-
-
-
(1,841)
Common shares issued, net
95
-
1,607
(1,607)
95
Contributions from (distributions to) non-controlling interests, net
-
-
(10)
-
(10)
Dividends paid to parent
-
-
(293)
293
-
Capital contributions by parent
-
-
2
(2)
-
Return of capital to parent
-
-
(7)
7
-
Notes payable to parent
-
-
32,489
(32,489)
-
Notes payable to subsidiaries
37,729
-
-
(37,729)
-
Cash provided by (used in) financing activities
34,469
(611)
34,940
(71,527)
(2,729)
Cash and short-term securities
Increase (decrease) during the period
14
(532)
2,419
-
1,901
Effect of foreign exchange rate changes on cash and short-term
securities
1
99
304
-
404
Balance, beginning of period
86
4,004
15,794
-
19,884
Balance, end of period
101
3,571
18,517
-
22,189
Cash and short-term securities
Beginning of period
Gross cash and short-term securities
86
4,329
15,923
-
20,338
Net payments in transit, included in other liabilities
-
(325)
(129)
-
(454)
Net cash and short-term securities, beginning of period
86
4,004
15,794
-
19,884
End of period
Gross cash and short-term securities
101
3,884
18,899
-
22,884
Net payments in transit, included in other liabilities
-
(313)
(382)
-
(695)
Net cash and short-term securities, end of period
$101
$3,571
$18,517
$-
$22,189
Supplemental disclosures on cash flow information:
Interest received
$542
$2,880
$7,726
$(1,186)
$9,962
Interest paid
423
35
1,911
(1,186)
1,183
Income taxes paid (refund)
7
9
646
-
662
Manulife Financial Corporation – Third Quarter 2024
132
Consolidated Statement of Cash Flows
For the nine months ended September 30, 2023
MFC
(Guarantor)
JHUSA
(Issuer)
Other
subsidiaries
Consolidation
adjustments
Consolidated
MFC
Operating activities
Net income (loss)
$3,444
$1,145
$4,310
$(5,093)
$3,806
Adjustments:
Equity in net income of unconsolidated subsidiaries
(3,365)
(583)
(1,145)
5,093
-
Increase (decrease) in insurance contract net liabilities
-
348
2,049
-
2,397
Increase (decrease) in investment contract liabilities
-
(172)
484
-
312
(Increase) decrease in reinsurance contract assets, excluding
reinsurance transactions
-
33
994
-
1,027
Amortization of (premium) discount on invested assets
-
25
(103)
-
(78)
CSM amortization
-
(348)
(1,047)
-
(1,395)
Other amortization
7
101
312
-
420
Net realized and unrealized (gains) losses and impairment on
assets
7
763
26
-
796
Deferred income tax expenses (recoveries)
(18)
32
(109)
-
(95)
Stock option expense
-
(2)
2
-
-
Cash provided by (used in) operating activities before undernoted
items
75
1,342
5,773
-
7,190
Dividends from unconsolidated subsidiaries
-
258
(408)
150
-
Changes in policy related and operating receivables and payables
(472)
(1,024)
8,561
-
7,065
Cash provided by (used in) operating activities
(397)
576
13,926
150
14,255
Investing activities
Purchases and mortgage advances
-
(10,619)
(49,012)
-
(59,631)
Disposals and repayments
-
11,238
40,430
-
51,668
Changes in investment broker net receivables and payables
-
68
356
-
424
Net cash increase (decrease) from sale (purchase) of subsidiaries
-
-
(1)
-
(1)
Investment in common shares of subsidiaries
(1,200)
-
-
1,200
-
Notes receivable from parent
-
-
(31,108)
31,108
-
Notes receivable from subsidiaries
(26,659)
-
-
26,659
-
Cash provided by (used in) investing activities
(27,859)
687
(39,335)
58,967
(7,540)
Financing activities
Change in repurchase agreements and securities sold but not yet
purchased
-
-
(391)
-
(391)
Issue of capital instruments, net
1,194
-
-
-
1,194
Redemption of capital instruments
(600)
-
-
-
(600)
Secured borrowing from securitization transactions
-
-
412
-
412
Changes in deposits from Bank clients, net
-
-
(567)
-
(567)
Lease payments
-
(2)
(69)
-
(71)
Shareholders’ dividends and other equity distributions
(2,213)
-
-
-
(2,213)
Common shares repurchased
(1,262)
-
-
-
(1,262)
Common shares issued, net
54
-
1,200
(1,200)
54
Contributions from (distributions to) non-controlling interests, net
-
-
(14)
-
(14)
Dividends paid to parent
-
408
(258)
(150)
-
Notes payable to parent
-
-
26,659
(26,659)
-
Notes payable to subsidiaries
31,108
-
-
(31,108)
-
Cash provided by (used in) financing activities
28,281
406
26,972
(59,117)
(3,458)
Cash and short-term securities
Increase (decrease) during the period
25
1,669
1,563
-
3,257
Effect of foreign exchange rate changes on cash and short-term
securities
-
(4)
(149)
-
(153)
Balance, beginning of period
63
2,215
16,357
-
18,635
Balance, end of period
88
3,880
17,771
-
21,739
Cash and short-term securities
Beginning of period
Gross cash and short-term securities
63
2,614
16,476
-
19,153
Net payments in transit, included in other liabilities
-
(399)
(119)
-
(518)
Net cash and short-term securities, beginning of period
63
2,215
16,357
-
18,635
End of period
Gross cash and short-term securities
88
4,187
17,862
-
22,137
Net payments in transit, included in other liabilities
-
(307)
(91)
-
(398)
Net cash and short-term securities, end of period
$88
$3,880
$17,771
$-
$21,739
Supplemental disclosures on cash flow information:
Interest received
$442
$2,307
$7,295
$(973)
$9,071
Interest paid
375
72
1,684
(973)
1,158
Income taxes paid (refund)
2
7
242
-
251
Note 17    Comparatives
Certain comparative amounts have been reclassified to conform to the current period’s presentation.
Manulife Financial Corporation – Third Quarter 2024
133
SHAREHOLDER INFORMATION
MANULIFE FINANCIAL
CORPORATION
HEAD OFFICE
200 Bloor Street East
Toronto, ON Canada M4W 1E5
Telephone: 416 926-3000
Website: www.manulife.com
INVESTOR RELATIONS
Financial analysts, portfolio
managers and other investors
requiring financial information
may contact our Investor Relations
Department or access our website
at www.manulife.com
Email: InvestRel@manulife.com
SHAREHOLDER SERVICES
For information or assistance
regarding your share account,
including dividends, changes of
address or ownership, lost
certificates, to eliminate duplicate
mailings or to receive shareholder
material electronically, please
contact our Transfer Agents in
Canada, the United States, Hong
Kong or the Philippines. If you live
outside one of these countries, please
contact our Canadian Transfer Agent.
TRANSFER AGENTS
Canada
TSX Trust Company
301 - 100 Adelaide St. West
Toronto, ON Canada M5H 4H1
Toll Free: 1 800 783-9495
Collect: 416 682-3864
Email: manulifeinquiries@tmx.com
Website: www.tsxtrust.com
TSX Trust Company offices are also
located in Toronto, Vancouver and
Calgary.
United States
Equiniti Trust Company, LLC
P.O. Box 27757
Newark, NJ
United States 07101
Toll Free: 1 800 249-7702
Collect: 416 682-3864
Email: manulifeinquiries@tmx.com
Website: www.tsxtrust.com/manulife
Hong Kong
Tricor Investor Services Limited
17/F, Far East Finance Centre
16 Harcourt Road
Hong Kong
Telephone: 852 2980-1333
Email: is-enquiries@hk.tricorglobal.com
Website: www.tricoris.com
Philippines
RCBC Trust Company
Ground Floor, West Wing
GPL (Grepalife) Building
221 Senator Gil Puyat Avenue
Makati City, Metro Manila, Philippines
Telephone: 632 5318-8567
Email: rcbcstocktransfer@rcbc.com
Website: www.rcbc.com/stocktransfer
AUDITORS
Ernst & Young LLP
Chartered Professional Accountants
Licensed Public Accountants
Toronto, Canada
The following Manulife documents are
available online at www.manulife.com
Annual Report and Proxy
Circular
Notice of Annual Meeting
Shareholders Reports
Public Accountability Statement
2023 Sustainability Report
Rating
Financial strength is a key factor in generating new
business, maintaining and expanding distribution relations
and providing a base for expansion, acquisitions and
growth. As at September 30, 2024, Manulife had total capital
of C$78.3 billion, including C$49.6 billion of total
shareholders’ and other equity. The Manufacturers Life
Insurance Company’s financial strength ratings are among
the strongest in the insurance industry. Rating agencies
include AM Best Company (“AM Best”), DBRS Limited and
affiliated entities (“Morningstar DBRS”), Fitch Ratings Inc.
(“Fitch”), Moody’s Investors Service Inc. (“Moody’s”), and
S&P Global Ratings (“S&P”).
As at November 6, 2024
Rating Agency
MLI Rating
Rank
S&P
AA-
(4th of 21 ratings)
Moody’s
A1
(5th of 21 ratings)
Fitch
AA
(3rd of 21 ratings)
Morningstar DBRS
AA
(3rd of 22 ratings)
AM Best
A+ (Superior)
(2nd of 13 ratings)
Common Stock Trading Data
The following values are the high, low and close
prices, including the average daily trading volume for
Manulife Financial Corporation’s common stock on
the Canadian exchanges, the U.S. exchanges, The
Stock Exchange of Hong Kong and the Philippine
Stock Exchange for the third quarter. The common
stock symbol is MFC on all exchanges except Hong
Kong where it is 945.
As at September 30, 2024, there were 1,759 million common shares
outstanding.
July 1 –
September 30,
2024
Canada
Canadian $
U.S.
United States $
Hong Kong
Hong Kong $
Philippines
Philippine
Pesos
High
$39.97
$29.63
$228.40
P 1,548
Low
$33.19
$24.13
$187.60
P 1,260
Close
$39.97
$29.55
$224.60
P 1,500
Average Daily
Volume (000)
9,125
2,036
16
0.1
Manulife Financial Corporation – Third Quarter 2024
134
Consent to receive documents electronically
Electronic documents available from Manulife.
Manulife is pleased to offer Electronic Documents. Access
the information when you want, no more waiting for the
mail.
The Manulife documents available electronically are:
Annual Report and Proxy Circular
Notice of Annual Meeting
Shareholder Reports
These documents will be available to you on our website
www.manulife.com at the same time as they are mailed to
other shareholders. Documents relating to the annual
meeting, including annual reports, will be available on the
website at least until the next version is available.
We will notify you when documents will be available on the
website and confirm the instructions for accessing the
documents at the same time. In the event that the
documents are not available on our website, paper copies
will be mailed to you.
This information is also available for viewing or
downloading under quarterly reports from the Investor
Relations section of our website at www.manulife.com
………………………………………………………………..Detach Here……………………………………………………………………
To receive documents electronically when they are
available through Manulife’s electronic delivery service,
complete this form and return it as indicated.
I have read and understand the statement on the reverse
and consent to receive electronically the Manulife
documents listed in the manner described. I acknowledge
that I have the computer requirements to access the
documents that are made available on Manulife’s website.
I understand that I am not required to consent to electronic
delivery and that I may revoke my consent at any time.
Please note: We will contact you by phone only if there is a
problem with your email address.
The information provided is confidential and will not be
used for any purpose other than that described.
Please Print:
Shareholder Name
Contact Phone Number
Shareholder Email Address
Shareholder Signature
Date
floatingimage_1a.jpg
floatingimage_2.jpg
floatingimage_3a.jpg
floatingimage_4a.jpg
floatingimage_2.jpg
floatingimage_6a.jpg
floatingimage_2.jpg
floatingimage_8a.jpg
floatingimage_9a.jpg
manulife.com
Manulife, Manulife & Stylized M Design, and Stylized M Design are trademarks of The Manufacturers Life Insurance Company and are
used by it, and by its affiliates, including Manulife Financial Corporation, under license.