XML 233 R204.htm IDEA: XBRL DOCUMENT v3.24.0.1
Information Provided in Connection with Investments in Deferred Annuity Contracts and SignatureNotes Issued or Assumed by John Hancock Life Insurance Company (U.S.A.) - Consolidated Statement of Cash Flows (Detail) - CAD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Operating activities    
Net income (loss) $ 5,607 $ (1,979)
Adjustments:    
Equity in net income of unconsolidated subsidiaries 0  
Increase (decrease) in net insurance contract liabilities 10,697 5,016
Increase (decrease) in investment contract liabilities 435 399
(Increase) decrease in reinsurance contract assets, excluding reinsurance transactions 974 710
Amortization of (premium) discount on invested assets (141) (131)
Contractual service margin ("CSM") amortization (1,998) (1,993)
Other amortization 581 519
Net realized and unrealized (gains) losses and impairment on assets (2,845) 13,660
Gain on U.S. variable annuity reinsurance transaction (pre-tax)   (1,070)
Gain on derecognition of Joint Venture interest during Manulife TEDA acquisition (pre-tax)   (95)
Deferred income tax expenses (recoveries) 470 (1,994)
Stock option expense 2 5
Cash provided by operating activities before undernoted items 13,782 13,047
Dividends from unconsolidated subsidiaries 0  
Changes in policy related and operating receivables and payables 6,641 4,958
Cash decrease due to U.S. variable annuity reinsurance transaction   (1,377)
Cash provided by (used in) operating activities 20,423 16,628
Investing activities    
Purchases and mortgage advances (84,021) (111,558)
Disposals and repayments 70,281 93,407
Changes in investment broker net receivables and payables 21 (67)
Net cash increase (decrease) from sale (purchase) of subsidiaries (1) (182)
Investment in common shares of subsidiaries 0  
Capital contribution to unconsolidated subsidiaries 0  
Return of capital from unconsolidated subsidiaries 0  
Notes receivable from parent 0  
Notes receivable from subsidiaries 0  
Cash provided by (used in) investing activities (13,720) (18,400)
Financing activities    
Change in repurchase agreements and securities sold but not yet purchased (693) 346
Issue of capital instruments, net 1,194 0
Issue of long-term debt, net   946
Redemption of capital instruments (600) (1,000)
Secured borrowing from securitization transactions 537 437
Changes in deposits from Bank clients, net (895) 1,703
Lease payments (98) (120)
Shareholders' dividends and other equity distributions (2,972) (2,787)
Dividends paid to parent 0  
Common shares repurchased (1,595) (1,884)
Common shares issued, net 94 23
Preferred shares and other equity issued, net   990
Preferred shares redeemed, net   (711)
Contributions from (distributions to) non-controlling interests, net (14) (51)
Capital contributions by parent 0  
Return of capital to parent 0  
Notes payable to parent 0  
Notes payable to subsidiaries 0  
Cash provided by (used in) financing activities (5,042) (2,108)
Increase (decrease) during the year 1,661 (3,880)
Effect of foreign exchange rate changes on cash and short-term securities (412) 585
Net cash and short-term securities, beginning of year 18,635 21,930
Net cash and short-term securities, end of year 19,884 18,635
Cash and short-term securities    
Gross cash and short-term securities, beginning of year 19,153 22,594
Net payments in transit, included in other liabilities, beginning of year (518) (664)
Net cash and short-term securities, beginning of year 18,635 21,930
Gross cash and short-term securities, end of year 20,338 19,153
Net payments in transit, included in other liabilities, end of year (454) (518)
Net cash and short-term securities, end of year 19,884 18,635
Supplemental disclosures on cash flow information:    
Interest received 12,768 11,873
Interest paid 1,548 955
Income taxes paid (refund) 436 1,238
MFC (Guarantor) [Member]    
Operating activities    
Net income (loss) 5,103 (1,933)
Adjustments:    
Equity in net income of unconsolidated subsidiaries (4,932) 2,002
Increase (decrease) in net insurance contract liabilities 0  
Increase (decrease) in investment contract liabilities 0  
(Increase) decrease in reinsurance contract assets, excluding reinsurance transactions 0  
Amortization of (premium) discount on invested assets 0  
Contractual service margin ("CSM") amortization 0  
Other amortization 10 9
Net realized and unrealized (gains) losses and impairment on assets 3 (36)
Deferred income tax expenses (recoveries) (11) (33)
Stock option expense 0  
Cash provided by operating activities before undernoted items 173 9
Dividends from unconsolidated subsidiaries 5,600 6,200
Changes in policy related and operating receivables and payables (4) 44
Cash provided by (used in) operating activities 5,769 6,253
Investing activities    
Purchases and mortgage advances 0  
Disposals and repayments 0 1
Changes in investment broker net receivables and payables 0  
Net cash increase (decrease) from sale (purchase) of subsidiaries 0  
Investment in common shares of subsidiaries (1,843) (2,479)
Capital contribution to unconsolidated subsidiaries 0  
Return of capital from unconsolidated subsidiaries 0  
Notes receivable from parent 0  
Notes receivable from subsidiaries (25) 46
Cash provided by (used in) investing activities (1,868) (2,432)
Financing activities    
Change in repurchase agreements and securities sold but not yet purchased 0  
Issue of capital instruments, net 1,194  
Issue of long-term debt, net   946
Redemption of capital instruments (600)  
Secured borrowing from securitization transactions 0  
Changes in deposits from Bank clients, net 0  
Lease payments 0  
Shareholders' dividends and other equity distributions (2,972) (2,787)
Dividends paid to parent 0  
Common shares repurchased (1,595) (1,884)
Common shares issued, net 94 23
Preferred shares and other equity issued, net   990
Preferred shares redeemed, net   (711)
Contributions from (distributions to) non-controlling interests, net 0  
Capital contributions by parent 0  
Return of capital to parent 0  
Notes payable to parent 0  
Notes payable to subsidiaries 4 (415)
Cash provided by (used in) financing activities (3,875) (3,838)
Increase (decrease) during the year 26 (17)
Effect of foreign exchange rate changes on cash and short-term securities (3) 2
Net cash and short-term securities, beginning of year 63 78
Net cash and short-term securities, end of year 86 63
Cash and short-term securities    
Gross cash and short-term securities, beginning of year 63 78
Net payments in transit, included in other liabilities, beginning of year 0  
Net cash and short-term securities, beginning of year 63 78
Gross cash and short-term securities, end of year 86 63
Net payments in transit, included in other liabilities, end of year 0 0
Net cash and short-term securities, end of year 86 63
Supplemental disclosures on cash flow information:    
Interest received 650 512
Interest paid 418 424
Income taxes paid (refund) 2  
JHUSA (Issuer) [Member]    
Operating activities    
Net income (loss) 809 (746)
Adjustments:    
Equity in net income of unconsolidated subsidiaries (811) (638)
Increase (decrease) in net insurance contract liabilities 455 2,051
Increase (decrease) in investment contract liabilities (112) (111)
(Increase) decrease in reinsurance contract assets, excluding reinsurance transactions 28 2
Amortization of (premium) discount on invested assets 30 33
Contractual service margin ("CSM") amortization (455) (578)
Other amortization 147 156
Net realized and unrealized (gains) losses and impairment on assets 471 4,854
Gain on U.S. variable annuity reinsurance transaction (pre-tax)   (1,026)
Deferred income tax expenses (recoveries) (141) (354)
Stock option expense (3) (3)
Cash provided by operating activities before undernoted items 418 3,640
Dividends from unconsolidated subsidiaries 386 399
Changes in policy related and operating receivables and payables (649) 1,644
Cash decrease due to U.S. variable annuity reinsurance transaction   (1,263)
Cash provided by (used in) operating activities 155 4,420
Investing activities    
Purchases and mortgage advances (15,165) (28,685)
Disposals and repayments 16,159 23,429
Changes in investment broker net receivables and payables 12 (11)
Net cash increase (decrease) from sale (purchase) of subsidiaries 0  
Investment in common shares of subsidiaries 0  
Capital contribution to unconsolidated subsidiaries (1) (1)
Return of capital from unconsolidated subsidiaries 5 19
Notes receivable from parent 0  
Notes receivable from subsidiaries 0 (7)
Cash provided by (used in) investing activities 1,010 (5,256)
Financing activities    
Change in repurchase agreements and securities sold but not yet purchased 0  
Issue of capital instruments, net 0  
Redemption of capital instruments 0  
Secured borrowing from securitization transactions 0  
Changes in deposits from Bank clients, net 0  
Lease payments (3) (5)
Shareholders' dividends and other equity distributions 0  
Dividends paid to parent 679 (734)
Common shares repurchased 0  
Common shares issued, net 0  
Contributions from (distributions to) non-controlling interests, net 0  
Capital contributions by parent 0  
Return of capital to parent 0  
Notes payable to parent 0  
Notes payable to subsidiaries 0  
Cash provided by (used in) financing activities 676 (739)
Increase (decrease) during the year 1,841 (1,575)
Effect of foreign exchange rate changes on cash and short-term securities (52) 225
Net cash and short-term securities, beginning of year 2,215 3,565
Net cash and short-term securities, end of year 4,004 2,215
Cash and short-term securities    
Gross cash and short-term securities, beginning of year 2,614 4,087
Net payments in transit, included in other liabilities, beginning of year (399) (522)
Net cash and short-term securities, beginning of year 2,215 3,565
Gross cash and short-term securities, end of year 4,329 2,614
Net payments in transit, included in other liabilities, end of year (325) (399)
Net cash and short-term securities, end of year 4,004 2,215
Supplemental disclosures on cash flow information:    
Interest received 3,369 3,850
Interest paid 115 84
Income taxes paid (refund) (1) 124
Other subsidiaries [Member]    
Operating activities    
Net income (loss) 6,247 (1,410)
Adjustments:    
Equity in net income of unconsolidated subsidiaries (809) 746
Increase (decrease) in net insurance contract liabilities 10,242 2,965
Increase (decrease) in investment contract liabilities 547 510
(Increase) decrease in reinsurance contract assets, excluding reinsurance transactions 946 708
Amortization of (premium) discount on invested assets (171) (164)
Contractual service margin ("CSM") amortization (1,543) (1,415)
Other amortization 424 354
Net realized and unrealized (gains) losses and impairment on assets (3,319) 8,842
Gain on U.S. variable annuity reinsurance transaction (pre-tax)   (44)
Gain on derecognition of Joint Venture interest during Manulife TEDA acquisition (pre-tax)   (95)
Deferred income tax expenses (recoveries) 622 (1,607)
Stock option expense 5 8
Cash provided by operating activities before undernoted items 13,191 9,398
Dividends from unconsolidated subsidiaries (679) 734
Changes in policy related and operating receivables and payables 7,294 3,270
Cash decrease due to U.S. variable annuity reinsurance transaction   (114)
Cash provided by (used in) operating activities 19,806 13,288
Investing activities    
Purchases and mortgage advances (68,856) (82,873)
Disposals and repayments 54,122 69,977
Changes in investment broker net receivables and payables 9 (56)
Net cash increase (decrease) from sale (purchase) of subsidiaries (1) (182)
Investment in common shares of subsidiaries 0  
Capital contribution to unconsolidated subsidiaries 0  
Return of capital from unconsolidated subsidiaries 0  
Notes receivable from parent (4) 415
Notes receivable from subsidiaries 0  
Cash provided by (used in) investing activities (14,730) (12,719)
Financing activities    
Change in repurchase agreements and securities sold but not yet purchased (693) 346
Issue of capital instruments, net 0  
Redemption of capital instruments 0 (1,000)
Secured borrowing from securitization transactions 537 437
Changes in deposits from Bank clients, net (895) 1,703
Lease payments (95) (115)
Shareholders' dividends and other equity distributions 0  
Dividends paid to parent (5,986) (6,599)
Common shares repurchased 0  
Common shares issued, net 1,843 2,479
Contributions from (distributions to) non-controlling interests, net (14) (51)
Capital contributions by parent 1 1
Return of capital to parent (5) (19)
Notes payable to parent 25 (39)
Notes payable to subsidiaries 0 0
Cash provided by (used in) financing activities (5,282) (2,857)
Increase (decrease) during the year (206) (2,288)
Effect of foreign exchange rate changes on cash and short-term securities (357) 358
Net cash and short-term securities, beginning of year 16,357 18,287
Net cash and short-term securities, end of year 15,794 16,357
Cash and short-term securities    
Gross cash and short-term securities, beginning of year 16,476 18,429
Net payments in transit, included in other liabilities, beginning of year (119) (142)
Net cash and short-term securities, beginning of year 16,357 18,287
Gross cash and short-term securities, end of year 15,923 16,476
Net payments in transit, included in other liabilities, end of year (129) (119)
Net cash and short-term securities, end of year 15,794 16,357
Supplemental disclosures on cash flow information:    
Interest received 10,166 8,672
Interest paid 2,432 1,608
Income taxes paid (refund) 435 1,114
Consolidation adjustments [Member]    
Operating activities    
Net income (loss) (6,552) 2,110
Adjustments:    
Equity in net income of unconsolidated subsidiaries 6,552 (2,110)
Increase (decrease) in net insurance contract liabilities 0  
Increase (decrease) in investment contract liabilities 0  
(Increase) decrease in reinsurance contract assets, excluding reinsurance transactions 0  
Amortization of (premium) discount on invested assets 0  
Contractual service margin ("CSM") amortization 0  
Other amortization 0  
Net realized and unrealized (gains) losses and impairment on assets 0  
Deferred income tax expenses (recoveries) 0  
Stock option expense 0  
Cash provided by operating activities before undernoted items 0  
Dividends from unconsolidated subsidiaries (5,307) (7,333)
Changes in policy related and operating receivables and payables 0  
Cash provided by (used in) operating activities (5,307) (7,333)
Investing activities    
Purchases and mortgage advances 0  
Disposals and repayments 0  
Changes in investment broker net receivables and payables 0  
Net cash increase (decrease) from sale (purchase) of subsidiaries 0  
Investment in common shares of subsidiaries 1,843 2,479
Capital contribution to unconsolidated subsidiaries 1 1
Return of capital from unconsolidated subsidiaries (5) (19)
Notes receivable from parent 4 (415)
Notes receivable from subsidiaries 25 (39)
Cash provided by (used in) investing activities 1,868 2,007
Financing activities    
Change in repurchase agreements and securities sold but not yet purchased 0  
Issue of capital instruments, net 0  
Redemption of capital instruments 0  
Secured borrowing from securitization transactions 0  
Changes in deposits from Bank clients, net 0  
Lease payments 0  
Shareholders' dividends and other equity distributions 0  
Dividends paid to parent 5,307 7,333
Common shares repurchased 0  
Common shares issued, net (1,843) (2,479)
Contributions from (distributions to) non-controlling interests, net 0  
Capital contributions by parent (1) (1)
Return of capital to parent 5 19
Notes payable to parent (25) 39
Notes payable to subsidiaries (4) 415
Cash provided by (used in) financing activities 3,439 5,326
Increase (decrease) during the year 0  
Effect of foreign exchange rate changes on cash and short-term securities 0  
Net cash and short-term securities, beginning of year 0  
Net cash and short-term securities, end of year 0 0
Cash and short-term securities    
Gross cash and short-term securities, beginning of year 0  
Net payments in transit, included in other liabilities, beginning of year 0  
Net cash and short-term securities, beginning of year 0  
Gross cash and short-term securities, end of year 0 0
Net payments in transit, included in other liabilities, end of year 0 0
Net cash and short-term securities, end of year 0 0
Supplemental disclosures on cash flow information:    
Interest received (1,417) (1,161)
Interest paid (1,417) $ (1,161)
Income taxes paid (refund) $ 0