XML 129 R37.htm IDEA: XBRL DOCUMENT
v3.19.3

Acquisitions and Dispositions (Tables) | Nov. 18, 2019
--- | ---
Business Acquisition, Pro Forma Information | The following unaudited pro forma financial information reflects the consolidated results of operations of Dominion Energy assuming the SCANA Combination had taken place on January 1, 2018. The unaudited pro forma financial information has been presented for illustrative purposes only and may change as Dominion Energy finalizes its valuation of certain assets acquired and liabilities assumed at the acquisition date. The unaudited pro forma financial information is not necessarily indicative of the consolidated results of operations that would have been achieved or the future consolidated results of operations of the combined company.
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
|  | 2019 (1) |  |  | 2018 (1) |  |  | 2019 (1) |  |  | 2018 (1) |
(millions, except EPS) |  |  |  |  |  |
Operating Revenue |  | $ | 4,269 |  |  | $ | 4,356 |  |  | $ | 13,104 |  |  | $ | 12,902 |
Net income attributable to Dominion Energy |  |  | 1,029 |  |  |  | 923 |  |  |  | 1,991 |  |  |  | 2,054 |
Earnings Per Common Share – Basic |  | $ | 1.28 |  |  | $ | 1.23 |  |  | $ | 2.47 |  |  | $ | 2.74 |
Earnings Per Common Share – Diluted |  | $ | 1.26 |  |  | $ | 1.23 |  |  | $ | 2.44 |  |  | $ | 2.74 |
(1) | Amounts include adjustments for non-recurring costs directly related to the SCANA Combination.
SCANA |
Schedule of Preliminary Allocation of Purchase Price to Assets Acquired and Liabilities Assumed | The table below shows the preliminary allocation of the purchase price to the assets acquired and liabilities assumed at closing, including adjustments related to income taxes identified during 2019 as discussed in Note 5. The allocation is subject to change during the measurement period as additional information is obtained about the facts and circumstances that existed at closing. Any material adjustments to provisional amounts identified during the measurement period will be recognized and disclosed in the reporting period in which the adjustment amounts are determined. Certain tax-related amounts in the allocation of the purchase price below are preliminary and may change as Dominion Energy completes its analysis and review of applicable tax matters.
|  | Amount |
(millions) |  |  |  |
Total current assets (1) |  | $ | 1,782 |
Investments |  |  | 224 |
Property, plant and equipment (2) |  |  | 11,006 |
Goodwill |  |  | 2,576 |
Regulatory assets (3) |  |  | 3,940 |
Other deferred charges and other assets, including intangible assets |  |  | 430 |
Total Assets |  |  | 19,958 |
Total current liabilities |  |  | 1,515 |
Long-term debt |  |  | 6,707 |
Deferred income taxes |  |  | 1,114 |
Regulatory liabilities |  |  | 2,668 |
Other deferred credits and other liabilities (4) |  |  | 1,115 |
Total Liabilities |  |  | 13,119 |
Total purchase price (5) |  | $ | 6,839 |
(1) | Includes $389 million of cash, restricted cash and equivalents, of which $115 million is considered restricted.
(2) | Includes $105 million of certain property, plant and equipment associated with the NND Project for which Dominion Energy committed to forgo recovery in accordance with the SCANA Merger Approval Order. As a result, Dominion Energy’s Consolidated Statement of Income for the nine months ended September 30, 2019 includes a charge of $105 million ($79 million after-tax), included in impairment of assets and other charges.
(3) | Includes $264 million of certain income tax-related regulatory assets associated with the NND Project for which Dominion Energy committed to forgo recovery in accordance with the SCANA Merger Approval Order. See Note 5 for additional information.
(4) | Includes a $379 million pension and other postretirement benefit liability.
(5) | Includes stock-based compensation awards with a fair value of $21 million.
East Ohio [Member] |
Schedule of Disposal Groups, Including Discontinued Operations | The following table represents selected information regarding the results of operations of East Ohio, which are reported as discontinued operations in Dominion Energy Gas’ Consolidated Statements of Income:
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
|  | 2019 |  |  | 2018 |  |  | 2019 |  |  | 2018 |
(millions) |  |  |  |  |  |
Operating revenue |  | $ | 155 |  |  | $ | 148 |  |  | $ | 538 |  |  | $ | 527 |
Depreciation and amortization |  |  | 23 |  |  |  | 19 |  |  |  | 66 |  |  |  | 55 |
Other operating expenses |  |  | 90 |  |  |  | 88 |  |  |  | 364 |  |  |  | 322 |
Other income |  |  | 20 |  |  |  | 18 |  |  |  | 55 |  |  |  | 54 |
Interest and related charges |  |  | 11 |  |  |  | 10 |  |  |  | 30 |  |  |  | 27 |
Income tax expense |  |  | 8 |  |  |  | 13 |  |  |  | 25 |  |  |  | 39 |
Net income from discontinued operations |  | $ | 43 |  |  | $ | 36 |  |  | $ | 108 |  |  | $ | 138 |
The carrying amounts of major classes of assets and liabilities relating to East Ohio, which are reported as discontinued operations in Dominion Energy Gas’ Consolidated Balance Sheets were as follows:
|  | At September 30, 2019 |  |  | At December 31, 2018 |
(millions) |  |  |  |  |  |
Current assets of discontinued operations (1) |  | $ | 268 |  |  | $ | 423 |
Investments |  |  | 2 |  |  |  | 2 |
Property, plant and equipment, net |  |  | 3,866 |  |  |  | 3,669 |
Regulatory assets |  |  | 675 |  |  |  | 711 |
Other deferred charges and other assets, including goodwill and intangible assets |  |  | 1,440 |  |  |  | 1,275 |
Noncurrent assets of discontinued operations |  |  | 5,983 |  |  |  | 5,657 |
Current liabilities of discontinued operations |  |  | 1,055 |  |  |  | 1,262 |
Long-term debt |  |  | 1,554 |  |  |  | 1,300 |
Deferred income taxes and investment tax credits |  |  | 741 |  |  |  | 716 |
Regulatory liabilities |  |  | 769 |  |  |  | 747 |
Other deferred credits and liabilities |  |  | 110 |  |  |  | 108 |
Noncurrent liabilities of discontinued operations |  |  | 3,174 |  |  |  | 2,871 |
(1) | Includes cash and cash equivalents of $5 million and $9 million as of September 30, 2019 and December 31, 2018, respectively.
Schedule Of Significant Non Cash And Capital Expenditure | Capital expenditures and significant noncash items relating to East Ohio included the following:
|  | Nine Months Ended September 30, |
|  | 2019 |  |  | 2018 |
(millions) |  |  |
Capital expenditures |  | $ | 267 |  |  | $ | 246 |
Significant noncash items |  |  |  |  |  |  |  |
Charge related to a voluntary retirement program |  |  | 20 |  |  |  | — |
Accrued capital expenditures |  |  | 10 |  |  |  | 6 |
DGP [Member] |
Schedule of Disposal Groups, Including Discontinued Operations | The following table represents selected information regarding the results of operations of DGP, which are reported as discontinued operations in Dominion Energy Gas’ Consolidated Statements of Income:
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
|  | 2019 |  |  | 2018 |  |  | 2019 |  |  | 2018 |
(millions) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Operating revenue |  | $ | 31 |  |  | $ | 42 |  |  | $ | 110 |  |  | $ | 144 |
Depreciation and amortization |  |  | 1 |  |  |  | 4 |  |  |  | 4 |  |  |  | 11 |
Other operating expenses |  |  | 27 |  |  |  | 42 |  |  |  | 83 |  |  |  | 137 |
Income tax expense (benefit) |  |  | 1 |  |  |  | (1 | ) |  |  | 6 |  |  |  | (1 | )
Net income (loss) from discontinued operations |  | $ | 2 |  |  | $ | (3 | ) |  | $ | 17 |  |  | $ | (3 | )
The carrying amounts of major classes of assets and liabilities relating to DGP, which are reported as discontinued operations in Dominion Energy Gas’ Consolidated Balance Sheets were as follows:
|  | At September 30, 2019 |  |  | At December 31, 2018 |
(millions) |  |  |  |  |  |  |  |
Current assets of discontinued operations (1) |  | $ | 24 |  |  | $ | 21 |
Noncurrent assets of discontinued operations (2) |  |  | 195 |  |  |  | 192 |
Current liabilities of discontinued operations |  |  | 7 |  |  |  | 11 |
Noncurrent liabilities of discontinued operations |  |  | 20 |  |  |  | 25 |
(1) Includes cash and cash equivalents of $5 million and less than $1 million dollars as of September 30, 2019 and December 31, 2018, respectively. (2) Primarily property, plant and equipment, net.
Schedule Of Significant Non Cash And Capital Expenditure | Capital expenditures and significant noncash items of DGP included the following:
|  | Nine Months Ended September 31, |
|  | 2019 |  |  | 2018 |
(millions) |  |  |  |  |  |  |  |
Capital expenditures |  | $ | 10 |  |  | $ | 4 |

X
- Definition Tabular disclosure of purchase price acquisitions. + References No definition available. + Details
Name: | d_ScheduleOfAcquisitionPurchasePriceTableTextBlock
Namespace Prefix: | d_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule Of Significant Non Cash And Capital Expenditure. + References No definition available. + Details
Name: | d_ScheduleOfSignificantNonCashAndCapitalExpenditureTableTextBlock
Namespace Prefix: | d_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3A -URI http://asc.fasb.org/extlink&oid=109226691&loc=SL51724579-110230 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109222650&loc=d3e1474-107760 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5D -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721677-107760 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=109222160&loc=SL51721533-107759 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3A -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721659-107760 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 4B -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721665-107760 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109226691&loc=d3e2941-110230 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5C -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721675-107760 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721683-107760 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=109222650&loc=d3e1361-107760 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5A -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721671-107760 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721673-107760 Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 4A -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721663-107760 + Details
Name: | us-gaap_ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsIncomeStatementBalanceSheetAndAdditionalDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=d_SCANAMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=d_EastOhioMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=d_DgpMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |