XML 179 R49.htm IDEA: XBRL DOCUMENT
v3.19.3

Long-Term Debt (Tables) | Nov. 18, 2019
--- | ---
Long term Debt |
At December 31, |  | 2018 Weighted- average Coupon (1) |  |  | 2018 |  |  | 2017 |
(millions, except percentages) |  |  |  |  |  |  |  |  |
Dominion Energy Gas Holdings, LLC: |  |  |  |  |  |  |  |  |  |  |  |
Unsecured Senior Notes: |  |  |  |  |  |  |  |  |  |  |  |
Variable rate, due 2021 |  |  | 3.39 | % |  | $ | 500 |  |  | $ | — |
2.5% to 3.55%, due 2019 to 2023 |  |  | 2.90 | % |  |  | 1,800 |  |  |  | 1,800 |
3.317% to 4.8%, due 2024 to 2044 (2) |  |  | 4.12 | % |  |  | 1,787 |  |  |  | 1,800 |
Dominion Energy Midstream Partners, LP: |  |  |  |  |  |  |  |  |  |  |  |
Term Loans, variable rates, due 2019 and 2021 (3)(4) |  |  | 4.13 | % |  |  | 3,300 |  |  |  | 300 |
Revolving Credit Agreement, variable rates, due 2021 (4) |  |  | 3.55 | % |  |  | 73 |  |  |  | — |
Unsecured Senior and Medium-Term Notes, 5.83% and 6.48%, due 2018 (5) |  |  |  |  |  |  | — |  |  |  | 255 |
Unsecured Senior Notes, 3.53% to 4.875%, due 2028 to 2041 (5) |  |  | 4.23 | % |  |  | 430 |  |  |  | 180 |
Dominion Energy Gas Holdings, LLC total principal |  |  |  |  |  | $ | 7,890 |  |  | $ | 4,335 |
Securities due within one year (6) |  |  | 3.16 | % |  |  | (748 | ) |  |  | (5 | )
Credit facility borrowings (4) |  |  | 3.55 | % |  |  | (73 | ) |  |  | — |
Unamortized discount and debt issuance costs |  |  |  |  |  |  | (47 | ) |  |  | (35 | )
Dominion Energy Gas Holdings, LLC total long-term debt |  |  |  |  |  | $ | 7,022 |  |  | $ | 4,295 |
Virginia Electric and Power Company: |  |  |  |  |  |  |  |  |  |  |  |
Unsecured Senior Notes: |  |  |  |  |  |  |  |  |  |  |  |
1.2% to 5.4%, due 2018 to 2023 |  |  | 3.35 | % |  | $ | 1,800 |  |  | $ | 2,650 |
2.95% to 8.875%, due 2024 to 2048 |  |  | 4.61 | % |  |  | 9,290 |  |  |  | 7,990 |
Tax-Exempt Financings (7) : |  |  |  |  |  |  |  |  |  |  |  |
Variable rates, due 2024 to 2027 |  |  |  |  |  |  | — |  |  |  | 100 |
1.75% to 5.6%, due 2023 to 2041 |  |  | 2.18 | % |  |  | 664 |  |  |  | 678 |
Virginia Electric and Power Company total principal |  |  |  |  |  | $ | 11,754 |  |  | $ | 11,418 |
Securities due within one year |  |  | 5.00 | % |  |  | (350 | ) |  |  | (850 | )
Unamortized discount, premium and debt issuances costs, net |  |  |  |  |  |  | (83 | ) |  |  | (72 | )
Virginia Electric and Power Company total long-term debt |  |  |  |  |  | $ | 11,321 |  |  | $ | 10,496 |
Dominion Energy, Inc.: |  |  |  |  |  |  |  |  |  |  |  |
Unsecured Senior Notes (8) : |  |  |  |  |  |  |  |  |  |  |  |
Variable rates, due 2019 and 2020 |  |  | 3.23 | % |  | $ | 800 |  |  | $ | 800 |
1.5% to 6.4%, due 2018 to 2022 |  |  | 2.75 | % |  |  | 2,550 |  |  |  | 5,800 |
2.85% to 7.0%, due 2024 to 2044 |  |  | 4.81 | % |  |  | 4,849 |  |  |  | 5,049 |
Unsecured Junior Subordinated Notes: |  |  |  |  |  |  |  |  |  |  |  |
2.579% to 4.104%, due 2019 to 2021 |  |  | 3.08 | % |  |  | 2,100 |  |  |  | 2,100 |
Payable to Affiliated Trust, 8.4%, due 2031 |  |  | 8.40 | % |  |  | 10 |  |  |  | 10 |
Enhanced Junior Subordinated Notes: |  |  |  |  |  |  |  |  |  |  |  |
5.25% and 5.75%, due 2054 and 2076 |  |  | 5.48 | % |  |  | 1,485 |  |  |  | 1,485 |
Variable rates, due 2066 |  |  | 5.26 | % |  |  | 422 |  |  |  | 422 |
Remarketable Subordinated Notes, 2.0%, due 2021 and 2024 |  |  | 2.00 | % |  |  | 1,400 |  |  |  | 1,400 |
Unsecured Debentures and Senior Notes (9) : |  |  |  |  |  |  |  |  |  |  |  |
6.8% and 6.875%, due 2026 and 2027 |  |  | 6.81 | % |  |  | 89 |  |  |  | 89 |
Unsecured Senior and Medium-Term Notes (10) : |  |  |  |  |  |  |  |  |  |  |  |
5.31% and 6.3%, due 2018 |  |  |  |  |  |  | — |  |  |  | 120 |
2.98% to 7.20%, due 2024 to 2051 |  |  | 4.25 | % |  |  | 750 |  |  |  | 600 |
Secured Senior Notes, 4.82%, due 2042 (11) |  |  | 4.82 | % |  |  | 362 |  |  |  | — |
Term Loans, variable rates, due 2023 and 2024 (12) |  |  | 4.85 | % |  |  | 582 |  |  |  | 638 |
Tax-Exempt Financing, 1.55%, due 2033 (13) |  |  | 1.55 | % |  |  | 27 |  |  |  | 27 |
Capital leases, 4.14% to 6.04%, due 2019 to 2029 |  |  | 5.99 | % |  |  | 39 |  |  |  | — |
Dominion Energy Gas Holdings, LLC total principal (from above) |  |  |  |  |  |  | 7,890 |  |  |  | 4,335 |
Virginia Electric and Power Company total principal (from above) |  |  |  |  |  |  | 11,754 |  |  |  | 11,418 |
Dominion Energy, Inc. total principal |  |  |  |  |  | $ | 35,109 |  |  | $ | 34,293 |
Fair value hedge valuation (14) |  |  |  |  |  |  | (20 | ) |  |  | (22 | )
Securities due within one year (6)(15) |  |  | 3.23 | % |  |  | (3,624 | ) |  |  | (3,078 | )
Credit facility borrowings (4) |  |  | 3.55 | % |  |  | (73 | ) |  |  | — |
Unamortized discount, premium and debt issuance costs, net |  |  |  |  |  |  | (248 | ) |  |  | (245 | )
Dominion Energy, Inc. total long-term debt |  |  |  |  |  | $ | 31,144 |  |  | $ | 30,948 |
(1) | Represents weighted-average coupon rates for debt outstanding as of December 31, 2018.
(2) | Amount includes foreign currency remeasurement adjustments.
(3) | Includes debt obligations of Cove Point that are secured by Dominion Energy’s common equity interest in Cove Point.
(4) | In February 2019, Dominion Energy Midstream repaid its $ 300 million variable rate term loan due in December 2019 and terminated the credit facility due in March 2021 subsequent to repaying the $ 73 million outstanding balance. As such, credit facility borrowings are presented within current liabilities in Dominion Energy Gas’ Consolidated Balance Sheets at December 31, 2018.
(5) | Represents debt obligations of Dominion Energy Questar Pipeline. See Note 3 for more information.
(6) | 2017 excludes $ 250 million of Dominion Energy Questar Pipeline’s senior notes that matured in February 2018 using proceeds from the January 2018 issuance, through private placements, of $ 100 million and $ 150 million of senior notes that mature in 2028 and 2038, respectively.
(7) | These financings relate to certain pollution control equipment at Virginia Power’s generating facilities. In March 2018, Virginia Power redeemed certain variable rate tax-exempt financings supported by its $ 100 million credit facility and terminated the facility. In December 2018, Virginia Power redeemed its $ 14 million Economic Development Authority of the County of Chesterfield Solid Waste and Sewage Disposal Revenue Bonds due in 2031.
(8) | In November and December 2018, Dominion Energy redeemed certain senior notes prior to their stated maturity. See below for a discussion of the senior note redemptions.
(9) | Represents debt assumed by Dominion Energy from the merger of its former CNG subsidiary.
(10) | Represents debt obligations of Questar Gas. See Note 3 for more information.
(11) | Represents debt obligations of Eagle Solar. The debt is nonrecourse to Dominion Energy and is secured by Eagle Solar’s interest in certain merchant solar facilities.
(12) | Represents debt associated with SBL Holdco and Dominion Solar Projects III, Inc. The debt is nonrecourse to Dominion Energy and is secured by SBL Holdco and Dominion Solar Projects III, Inc.’s interest in certain merchant solar facilities.
(13) | Represents debt obligations of a DGI subsidiary.
(14) | Represents the valuation of certain fair value hedges associated with Dominion Energy’s fixed rate debt.
(15) | Includes $ 20 million of estimated mandatory prepayments due within one year based on estimated cash flows in excess of debt service at SBL Holdco and Dominion Solar Projects III, Inc.
Scheduled Principal Payments of Long-Term Debt | Based on stated maturity dates rather than early redemption dates that could be elected by instrument holders, the scheduled principal payments of long-term debt at December 31, 2018, were as follows:
|  | 2019 |  |  | 2020 |  |  | 2021 |  |  | 2022 |  |  | 2023 |  |  | Thereafter |  |  | Total |
(millions, except percentages) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Dominion Energy Gas |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Term Loans (1) |  | $ | 300 |  |  | $ | — |  |  | $ | 3,000 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 3,300 |
Credit Facility Borrowings (1) |  |  | — |  |  |  | — |  |  |  | 73 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 73 |
Unsecured Senior Notes |  |  | 450 |  |  |  | 700 |  |  |  | 500 |  |  |  | — |  |  |  | 650 |  |  |  | 2,217 |  |  |  | 4,517 |
Total |  | $ | 750 |  |  | $ | 700 |  |  | $ | 3,573 |  |  | $ | — |  |  | $ | 650 |  |  | $ | 2,217 |  |  | $ | 7,890 |
Weighted-average Coupon |  |  | 2.94 | % |  |  | 2.80 | % |  |  | 4.05 | % |  |  |  |  |  |  | 3.29 | % |  |  | 4.14 | % |  |  |  |
Virginia Power |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Unsecured Senior Notes |  | $ | 350 |  |  | $ | — |  |  | $ | — |  |  | $ | 750 |  |  | $ | 700 |  |  | $ | 9,290 |  |  | $ | 11,090 |
Tax-Exempt Financings |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 40 |  |  |  | 624 |  |  |  | 664 |
Total |  | $ | 350 |  |  | $ | — |  |  | $ | — |  |  | $ | 750 |  |  | $ | 740 |  |  | $ | 9,914 |  |  | $ | 11,754 |
Weighted-average Coupon |  |  | 5.00 | % |  |  |  |  |  |  |  |  |  |  | 3.15 | % |  |  | 2.87 | % |  |  | 4.45 | % |  |  |  |
Dominion Energy |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Term Loans (1)(2) |  | $ | 336 |  |  | $ | 35 |  |  | $ | 3,035 |  |  | $ | 34 |  |  | $ | 273 |  |  | $ | 169 |  |  | $ | 3,882 |
Credit Facility Borrowings (1) |  |  | — |  |  |  | — |  |  |  | 73 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 73 |
Unsecured Senior Notes |  |  | 2,700 |  |  |  | 1,000 |  |  |  | 900 |  |  |  | 1,500 |  |  |  | 1,350 |  |  |  | 17,195 |  |  |  | 24,645 |
Secured Senior Notes |  |  | 17 |  |  |  | 15 |  |  |  | 17 |  |  |  | 19 |  |  |  | 16 |  |  |  | 278 |  |  |  | 362 |
Tax-Exempt Financings |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 40 |  |  |  | 651 |  |  |  | 691 |
Unsecured Junior Subordinated Notes Payable to Affiliated Trusts |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 10 |  |  |  | 10 |
Unsecured Junior Subordinated Notes |  |  | 550 |  |  |  | 1,000 |  |  |  | 550 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 2,100 |
Enhanced Junior Subordinated Notes |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 1,907 |  |  |  | 1,907 |
Remarketable Subordinated Notes |  |  | — |  |  |  | — |  |  |  | 700 |  |  |  | — |  |  |  | — |  |  |  | 700 |  |  |  | 1,400 |
Capital leases |  |  | 4 |  |  |  | 4 |  |  |  | 4 |  |  |  | 3 |  |  |  | 3 |  |  |  | 21 |  |  |  | 39 |
Total |  | $ | 3,607 |  |  | $ | 2,054 |  |  | $ | 5,279 |  |  | $ | 1,556 |  |  | $ | 1,682 |  |  | $ | 20,931 |  |  | $ | 35,109 |
Weighted-average Coupon |  |  | 3.23 | % |  |  | 2.80 | % |  |  | 3.64 | % |  |  | 3.02 | % |  |  | 3.41 | % |  |  | 4.51 | % |  |  |  |
(1) | In February 2019, Dominion Energy Midstream repaid its $300 million variable rate term loan due in December 2019 and terminated the credit facility due in March 2021 subsequent to repaying the $73 million outstanding balance. As such, credit facility borrowings are presented within current liabilities in Dominion Energy Gas and Dominion Energy’s Consolidated Balance Sheets at December 31, 2018.
(2) | Excludes mandatory prepayments associated with SBL Holdco and Dominion Solar Projects III, Inc. based on cash flows in excess of debt service. At December 31, 2018, $20 million of estimated mandatory prepayments due within one year were included in securities due within one year in Dominion Energy’s Consolidated Balance Sheets.
Schedule of Capital Units | Selected information about Dominion Energy’s equity units is presented below:
Issuance Date |  | Units Issued |  |  | Total Net Proceeds |  |  | Total Long-term Debt |  |  | RSN Annual Interest Rate |  |  | Stock Purchase Contract Annual Rate |  |  | Stock Purchase Contract Liability (1) |  |  | Stock Purchase Settlement Date |
(millions, except interest rates) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
8/15/2016 (2) |  |  | 28 |  |  | $ | 1,374.8 |  |  | $ | 1,400.0 |  |  |  | 2.000 | % (3) |  |  | 4.750 | % |  | $ | 190.6 |  |  |  | 8/15/2019 |
(1) | Payments of $ 64 million and $ 101 million were made in 2018 and 2017, respectively, including payments for the remarketed 2014 Series A notes. The stock purchase contract liability was $ 47 million and $ 111 million at December 31, 2018 and 2017, respectively.
(2) | The maturity dates of the $ 700 million Series A-1 RSNs and $ 700 million Series A-2 RSNs are August 15, 2021 and August 15, 2024, respectively.
(3) | Annual interest rate applies to each of the Series A-1 RSNs and Series A-2 RSNs.
SCANA |
Long term Debt | At closing of the SCANA Combination, SCANA had the following long-term debt outstanding which is part of the total consideration provided for the transaction.
|  | Weighted- average Coupon (1) |  |  | Amount |
(millions, except percentages) |  |  |  |  |  |
Unsecured medium term notes, due 2020 to 2022 |  |  | 5.42 | % |  | $ | 800 |
Unsecured senior notes, due 2019 to 2034 |  |  | 3.44 |  |  |  | 70 |
First mortgage bonds, due 2021 to 2065 |  |  | 5.52 |  |  |  | 4,990 |
GENCO notes, due 2019 to 2024 |  |  | 5.49 |  |  |  | 40 |
Industrial and pollution control bonds, due 2028 to 2038 (2) |  |  | 3.52 |  |  |  | 122 |
PSNC senior debentures and notes, due 2020 to 2047 |  |  | 5.07 |  |  |  | 700 |
Other, due 2019 to 2027 |  |  | 3.46 |  |  |  | 73 |
Total principal |  |  |  |  |  | $ | 6,795 |
Current maturities of long-term debt |  |  |  |  |  |  | (59 | )
Unamortized discount, premium and debt issuance costs, net |  |  |  |  |  |  | (29 | )
SCANA total long-term debt |  |  |  |  |  | $ | 6,707 |
(1) | Represents weighted-average coupon rates for debt outstanding at closing of the SCANA Combination.
(2) | Includes variable rate debt of $ 68 million, with a weighted-average interest rate of 1.72 %, which is hedged by fixed swaps.
Scheduled Principal Payments of Long-Term Debt | Based on stated maturity dates rather than early redemption dates that could be elected by instrument holders, th e scheduled principal payments of long-term debt at closing of the SCANA Combination , were as follows:
|  | 2019 |  |  | 2020 |  |  | 2021 |  |  | 2022 |  |  | 2023 |  |  | Thereafter |  |  | Total |
(millions, except percentages) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Unsecured senior notes |  | $ | 4 |  |  | $ | 4 |  |  | $ | 4 |  |  | $ | 4 |  |  | $ | 4 |  |  | $ | 50 |  |  | $ | 70 |
Unsecured medium term notes |  |  | — |  |  |  | 250 |  |  |  | 300 |  |  |  | 250 |  |  |  | — |  |  |  | — |  |  |  | 800 |
First mortgage bonds |  |  | — |  |  |  | — |  |  |  | 330 |  |  |  | — |  |  |  | — |  |  |  | 4,660 |  |  |  | 4,990 |
PSNC senior debentures and notes |  |  | — |  |  |  | 100 |  |  |  | 150 |  |  |  | — |  |  |  | — |  |  |  | 450 |  |  |  | 700 |
GENCO notes |  |  | 7 |  |  |  | 7 |  |  |  | 7 |  |  |  | 7 |  |  |  | 7 |  |  |  | 5 |  |  |  | 40 |
Industrial and pollution control bonds |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 122 |  |  |  | 122 |
Other |  |  | 48 |  |  |  | 7 |  |  |  | 6 |  |  |  | 5 |  |  |  | 3 |  |  |  | 4 |  |  |  | 73 |
Total |  | $ | 59 |  |  | $ | 368 |  |  | $ | 797 |  |  | $ | 266 |  |  | $ | 14 |  |  | $ | 5,291 |  |  | $ | 6,795 |
Weighted-average coupon |  |  | 3.91 | % |  |  | 6.26 | % |  |  | 4.20 | % |  |  | 5.22 | % |  |  | 3.29 | % |  |  | 5.51 | % |  |  | 5.36 | %

X
- Definition Schedule of principal payments of long term debt. + References No definition available. + Details
Name: | d_ScheduleOfPrincipalPaymentsOfLongTermDebtTableTextBlock
Namespace Prefix: | d_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's capital units or capital shares, including the value of capital units or capital shares, units authorized, units outstanding and other information necessary to a fair presentation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04.16) -URI http://asc.fasb.org/extlink&oid=6488278&loc=d3e603758-122996 + Details
Name: | us-gaap_ScheduleOfCapitalUnitsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28541-108399 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21506-112644 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(e),(f)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28551-108399 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21521-112644 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21538-112644 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=75038535&loc=d3e64711-112823 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21475-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=d_SCANAMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |