XML 52 R42.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Inputs, Assets, Quantitative Information

The following table presents the Companies’ quantitative information about Level 3 fair value measurements at September 30, 2024. The range and weighted average are presented in dollars for market price inputs and percentages for price volatility.

 

 

 

 

 

Dominion Energy

 

Virginia Power

 

Valuation
Techniques

Unobservable
Input

 

Fair Value (millions)

 

Range

Weighted
Average
(1)

 

Fair Value (millions)

 

Range

Weighted
Average
(1)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Physical and financial forwards:

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

Discounted
   cash flow

Market price
   (per Dth)

(3)

$

8

 

(2)-4

(1)

 

$

8

 

(2)-3

(1)

FTRs

Discounted
   cash flow

Market price
   (per MWh)

(3)

 

72

 

(4)-11

4

 

 

72

 

(4)-11

4

Electricity

Discounted
   cash flow

Market price
   (per MWh)

(3)

 

186

 

27-118

48

 

 

 

 

 

Physical options:

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

Option model

Market price
   (per Dth)

(3)

 

16

 

1-5

3

 

 

13

 

1-5

3

 

Price volatility

(4)

 

 

10%-71%

46%

 

 

 

14%-71%

52%

Total assets

 

 

 

$

282

 

 

 

 

$

93

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Physical and financial forwards:

 

 

 

 

 

 

 

 

 

 

 

FTRs

Discounted
   cash flow

Market price
   (per MWh)

(3)

 

1

 

(6)-7

1

 

 

1

 

(6)-7

1

Electricity

Discounted
   cash flow

Market price
   (per MWh)

(3)

 

11

 

35-118

62

 

 

 

 

 

Physical options:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

Option model

Market price (per Dth)

(3)

 

1

 

1-3

2

 

 

1

 

1-3

2

 

 

Price volatility

(4)

 

 

44%-54%

50%

 

 

 

44%-54%

50%

Total liabilities

 

 

 

$

13

 

 

 

 

$

2

 

 

 

(1)
Averages weighted by volume.
(2)
Includes basis.
(3)
Represents market prices beyond defined terms for Levels 1 and 2.
Represents volatilities unrepresented in published markets.
Fair Value, Option, Qualitative Disclosures

Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:

 

Significant Unobservable Inputs

 

Position

 

Change to Input

 

Impact on Fair Value Measurement

Market price

 

Buy

 

Increase (decrease)

 

Gain (loss)

Market price

 

Sell

 

Increase (decrease)

 

Loss (gain)

Price volatility

 

Buy

 

Increase (decrease)

 

Gain (loss)

Price volatility

 

Sell

 

Increase (decrease)

 

Loss (gain)

Fair Value, by Balance Sheet Grouping

The following table presents the Companies’ assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:

 

 

 

Dominion Energy

 

 

Virginia Power

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

168

 

 

$

282

 

 

$

450

 

 

$

 

 

$

53

 

 

$

93

 

 

$

146

 

Interest rate

 

 

 

 

 

702

 

 

 

 

 

 

702

 

 

 

 

 

 

45

 

 

 

 

 

 

45

 

Foreign currency exchange rate

 

 

 

 

 

8

 

 

 

 

 

 

8

 

 

 

 

 

 

8

 

 

 

 

 

 

8

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

5,473

 

 

 

 

 

 

 

 

 

5,473

 

 

 

2,818

 

 

 

 

 

 

 

 

 

2,818

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

 

 

 

578

 

 

 

 

 

 

578

 

 

 

 

 

 

351

 

 

 

 

 

 

351

 

Government securities

 

 

 

 

 

1,605

 

 

 

 

 

 

1,605

 

 

 

 

 

 

912

 

 

 

 

 

 

912

 

Other

 

 

141

 

 

 

 

 

 

 

 

 

141

 

 

 

96

 

 

 

 

 

 

 

 

 

96

 

Cash equivalents and other

 

 

 

 

 

2

 

 

 

 

 

 

2

 

 

 

 

 

 

2

 

 

 

 

 

 

2

 

Total assets

 

$

5,614

 

 

$

3,063

 

 

$

282

 

 

$

8,959

 

 

$

2,914

 

 

$

1,371

 

 

$

93

 

 

$

4,378

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

96

 

 

$

13

 

 

$

109

 

 

$

 

 

$

58

 

 

$

2

 

 

$

60

 

Interest rate

 

 

 

 

 

20

 

 

 

 

 

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency exchange rate

 

 

 

 

 

52

 

 

 

 

 

 

52

 

 

 

 

 

 

52

 

 

 

 

 

 

52

 

Total liabilities

 

$

 

 

$

168

 

 

$

13

 

 

$

181

 

 

$

 

 

$

110

 

 

$

2

 

 

$

112

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

325

 

 

$

225

 

 

$

550

 

 

$

 

 

$

96

 

 

$

21

 

 

$

117

 

Interest rate

 

 

 

 

 

800

 

 

 

 

 

 

800

 

 

 

 

 

 

181

 

 

 

 

 

 

181

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

4,527

 

 

 

 

 

 

 

 

 

4,527

 

 

 

2,362

 

 

 

 

 

 

 

 

 

2,362

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

 

 

 

500

 

 

 

 

 

 

500

 

 

 

 

 

 

274

 

 

 

 

 

 

274

 

Government securities

 

 

219

 

 

 

1,238

 

 

 

 

 

 

1,457

 

 

 

129

 

 

 

687

 

 

 

 

 

 

816

 

Cash equivalents and other

 

 

31

 

 

 

 

 

 

 

 

 

31

 

 

 

20

 

 

 

 

 

 

 

 

 

20

 

Total assets

 

$

4,777

 

 

$

2,863

 

 

$

225

 

 

$

7,865

 

 

$

2,511

 

 

$

1,238

 

 

$

21

 

 

$

3,770

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

160

 

 

$

139

 

 

$

299

 

 

$

 

 

$

95

 

 

$

137

 

 

$

232

 

Interest rate

 

 

 

 

 

359

 

 

 

 

 

 

359

 

 

 

 

 

 

45

 

 

 

 

 

 

45

 

Foreign currency exchange rate

 

 

 

 

 

39

 

 

 

 

 

 

39

 

 

 

 

 

 

39

 

 

 

 

 

 

39

 

Total liabilities

 

$

 

 

$

558

 

 

$

139

 

 

$

697

 

 

$

 

 

$

179

 

 

$

137

 

 

$

316

 

(1)
Includes investments held in the nuclear decommissioning trusts and rabbi trusts. Excludes $211 million and $457 million of assets at Dominion Energy, inclusive of $77 million and $217 million at Virginia Power, at September 30, 2024 and December 31, 2023, respectively, measured at fair value using NAV (or its equivalent) as a practical expedient which are not required to be categorized in the fair value hierarchy.
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation

The following table presents the net change in the Companies’ assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:

 

 

 

 

Dominion Energy

 

 

Virginia Power

 

 

 

Quarter-to-Date

 

 

Year-to-Date

 

 

Quarter-to-Date

 

 

Year-to-Date

 

Period Ended September 30,

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

360

 

 

$

134

 

 

$

86

 

 

$

422

 

 

$

105

 

 

$

(3

)

 

$

(116

)

 

$

221

 

Total realized and unrealized gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

 

13

 

 

 

(10

)

 

 

7

 

 

 

(8

)

 

 

 

 

 

 

 

 

 

 

 

 

Electric fuel and other energy-
related
 purchases

 

 

14

 

 

 

(103

)

 

 

(134

)

 

 

(191

)

 

 

10

 

 

 

(107

)

 

 

(136

)

 

 

(195

)

Discontinued operations

 

 

(3

)

 

 

1

 

 

 

(4

)

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in regulatory assets/
    liabilities

 

 

(77

)

 

 

(174

)

 

 

230

 

 

 

(463

)

 

 

(7

)

 

 

(176

)

 

 

219

 

 

 

(400

)

Settlements

 

 

(40

)

 

 

103

 

 

 

54

 

 

 

174

 

 

 

(17

)

 

 

107

 

 

 

103

 

 

 

179

 

Purchases

 

 

2

 

 

 

 

 

 

30

 

 

 

16

 

 

 

 

 

 

 

 

 

21

 

 

 

16

 

Ending balance

 

$

269

 

 

$

(49

)

 

$

269

 

 

$

(49

)

 

$

91

 

 

$

(179

)

 

$

91

 

 

$

(179

)

Schedule of Carrying Values and Estimated Fair Values of Debt Instruments For the Companies’ financial instruments that are not recorded at fair value, the carrying amounts and estimated fair values are as follows:

 

 

 

Dominion Energy

 

 

Virginia Power

 

 

 

Carrying
Amount

 

 

Estimated
Fair
Value
(1)

 

 

Carrying
Amount

 

 

Estimated
Fair
Value
(1)

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt(2)

 

$

34,555

 

 

$

33,818

 

 

$

19,221

 

 

$

18,571

 

Supplemental credit facility borrowings

 

 

 

 

 

 

 

 

 

 

 

 

Securitization bonds(3)

 

 

1,282

 

 

 

1,315

 

 

 

1,282

 

 

 

1,315

 

Junior subordinated notes(2)

 

 

2,666

 

 

 

2,853

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt(2)

 

$

42,526

 

 

$

40,539

 

 

$

17,392

 

 

$

16,418

 

Supplemental credit facility borrowings

 

 

450

 

 

 

450

 

 

 

 

 

 

 

Junior subordinated notes(2)

 

 

1,388

 

 

 

1,374

 

 

 

 

 

 

 

 

(1)
Fair value is estimated using market prices, where available, and interest rates currently available for issuance of debt with similar terms and remaining maturities. All fair value measurements are classified as Level 2. The carrying amount of debt issuances with short-term maturities and variable rates refinanced at current market rates is a reasonable estimate of their fair value.
(2)
Carrying amount includes current portions included in securities due within one year and amounts which represent the unamortized debt issuance costs and discount or premium. There were no fair value hedges associated with fixed-rate debt at September 30, 2024 and December 31, 2023. Additionally, Dominion Energy carrying amounts include portions classified as current liabilities held for sale at December 31, 2023.
(3)
Carrying amount includes current portions included in securities due within one year.