XML 52 R42.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Inputs, Assets, Quantitative Information

The following table presents the Companies’ quantitative information about Level 3 fair value measurements at September 30, 2025. The range and weighted-average are presented in dollars for market price inputs and percentages for price volatility.

 

 

 

 

 

 

 

Dominion Energy

 

Virginia Power

 

 

Valuation
Techniques

 

Unobservable
Input

 

Fair Value (millions)

 

 

Range

 

Weighted -average(1)

 

Fair Value (millions)

 

 

Range

 

Weighted -average(1)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Physical and financial forwards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

 

Discounted cash flow

 

Market price (per Dth)(3)

 

$

41

 

 

(2)-4

 

(1)

 

$

41

 

 

(2)-2

 

(1)

FTRs

 

Discounted cash flow

 

Market price (per MWh)(3)

 

 

119

 

 

(4)-15

 

7

 

 

119

 

 

(4)-15

 

7

Electricity

 

Discounted cash flow

 

Market price (per MWh)(3)

 

 

230

 

 

30-116

 

54

 

 

 

 

 

 

 

Physical options:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

 

Option model

 

Market price (per Dth)(3)

 

 

56

 

 

1-9

 

4

 

 

8

 

 

3-8

 

5

 

 

 

Price volatility(4)

 

 

 

 

11%-73%

 

44%

 

 

 

 

14%-71%

 

41%

Total assets

 

 

 

 

 

$

446

 

 

 

 

 

 

$

168

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Physical and financial forwards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity

 

Discounted cash flow

 

Market price (per MWh)(3)

 

 

35

 

 

30-123

 

66

 

 

 

 

 

 

 

Total liabilities

 

 

 

 

 

$

35

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Averages weighted by volume.
(2)
Includes basis.
(3)
Represents market prices beyond defined terms for Levels 1 and 2.
Represents volatilities unrepresented in published markets.
Fair Value, Option, Qualitative Disclosures

Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:

 

Significant Unobservable Inputs

 

Position

 

Change to Input

 

Impact on Fair Value Measurement

Market price

 

Buy

 

Increase (decrease)

 

Gain (loss)

Market price

 

Sell

 

Increase (decrease)

 

Loss (gain)

Price volatility

 

Buy

 

Increase (decrease)

 

Gain (loss)

Price volatility

 

Sell

 

Increase (decrease)

 

Loss (gain)

Fair Value, by Balance Sheet Grouping

The following table presents the Companies’ assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:

 

 

 

Dominion Energy

 

 

Virginia Power

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

82

 

 

$

446

 

 

$

528

 

 

$

 

 

$

27

 

 

$

168

 

 

$

195

 

Interest rate

 

 

 

 

 

190

 

 

 

 

 

 

190

 

 

 

 

 

 

77

 

 

 

 

 

 

77

 

Foreign currency exchange rate

 

 

 

 

 

32

 

 

 

 

 

 

32

 

 

 

 

 

 

32

 

 

 

 

 

 

32

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

6,205

 

 

 

2

 

 

 

 

 

 

6,207

 

 

 

3,187

 

 

 

2

 

 

 

 

 

 

3,189

 

International

 

 

180

 

 

 

 

 

 

 

 

 

180

 

 

 

105

 

 

 

 

 

 

 

 

 

105

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

 

 

 

512

 

 

 

 

 

 

512

 

 

 

 

 

 

288

 

 

 

 

 

 

288

 

Government securities

 

 

161

 

 

 

1,689

 

 

 

 

 

 

1,850

 

 

 

91

 

 

 

993

 

 

 

 

 

 

1,084

 

Cash equivalents and other

 

 

33

 

 

 

 

 

 

 

 

 

33

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

6,579

 

 

$

2,507

 

 

$

446

 

 

$

9,532

 

 

$

3,383

 

 

$

1,419

 

 

$

168

 

 

$

4,970

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

108

 

 

$

35

 

 

$

143

 

 

$

 

 

$

25

 

 

$

 

 

$

25

 

Interest rate

 

 

 

 

 

114

 

 

 

 

 

 

114

 

 

 

 

 

 

55

 

 

 

 

 

 

55

 

Foreign currency exchange rate

 

 

 

 

 

10

 

 

 

 

 

 

10

 

 

 

 

 

 

10

 

 

 

 

 

 

10

 

Total liabilities

 

$

 

 

$

232

 

 

$

35

 

 

$

267

 

 

$

 

 

$

90

 

 

$

 

 

$

90

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

95

 

 

$

399

 

 

$

494

 

 

$

 

 

$

45

 

 

$

70

 

 

$

115

 

Interest rate

 

 

 

 

 

875

 

 

 

 

 

 

875

 

 

 

 

 

 

230

 

 

 

 

 

 

230

 

Foreign currency exchange rate

 

 

 

 

 

30

 

 

 

 

 

 

30

 

 

 

 

 

 

30

 

 

 

 

 

 

30

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

5,403

 

 

 

2

 

 

 

 

 

 

5,405

 

 

 

2,769

 

 

 

2

 

 

 

 

 

 

2,771

 

International

 

 

165

 

 

 

 

 

 

 

 

 

165

 

 

 

99

 

 

 

 

 

 

 

 

 

99

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

 

 

 

518

 

 

 

 

 

 

518

 

 

 

 

 

 

294

 

 

 

 

 

 

294

 

Government securities

 

 

138

 

 

 

1,605

 

 

 

 

 

 

1,743

 

 

 

85

 

 

 

939

 

 

 

 

 

 

1,024

 

Cash equivalents and other

 

 

29

 

 

 

 

 

 

 

 

 

29

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

5,735

 

 

$

3,125

 

 

$

399

 

 

$

9,259

 

 

$

2,953

 

 

$

1,540

 

 

$

70

 

 

$

4,563

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

108

 

 

$

15

 

 

$

123

 

 

$

 

 

$

31

 

 

$

2

 

 

$

33

 

Interest rate

 

 

 

 

 

197

 

 

 

 

 

 

197

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency exchange rate

 

 

 

 

 

192

 

 

 

 

 

 

192

 

 

 

 

 

 

192

 

 

 

 

 

 

192

 

Total liabilities

 

$

 

 

$

497

 

 

$

15

 

 

$

512

 

 

$

 

 

$

223

 

 

$

2

 

 

$

225

 

 

(1)
Includes investments held in the nuclear decommissioning trusts and rabbi trusts. Excludes $205 million and $212 million of assets at Dominion Energy, inclusive of $71 million and $76 million at Virginia Power, at September 30, 2025 and December 31, 2024, respectively, measured at fair value using NAV (or its equivalent) as a practical expedient which are not required to be categorized in the fair value hierarchy.
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation

The following table presents the net change in the Companies’ assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:

 

 

 

Dominion Energy

 

 

Virginia Power

 

 

 

Quarter-to-Date

 

 

Year-to-Date

 

 

Quarter-to-Date

 

 

Year-to-Date

 

Period Ended September 30,

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

414

 

 

$

360

 

 

$

384

 

 

$

86

 

 

$

179

 

 

$

105

 

 

$

68

 

 

$

(116

)

Total realized and unrealized gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

 

(24

)

 

 

13

 

 

 

(14

)

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric fuel and other energy-related purchases

 

 

115

 

 

 

14

 

 

 

233

 

 

 

(134

)

 

 

106

 

 

 

10

 

 

 

222

 

 

 

(136

)

Discontinued operations

 

 

 

 

 

(3

)

 

 

 

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

Included in regulatory assets/liabilities

 

 

33

 

 

 

(77

)

 

 

76

 

 

 

230

 

 

 

(11

)

 

 

(7

)

 

 

102

 

 

 

219

 

Settlements

 

 

(126

)

 

 

(40

)

 

 

(275

)

 

 

54

 

 

 

(106

)

 

 

(17

)

 

 

(232

)

 

 

103

 

Purchases

 

 

 

 

 

2

 

 

 

8

 

 

 

30

 

 

 

 

 

 

 

 

 

8

 

 

 

21

 

Transfers out of Level 3

 

 

(1

)

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

411

 

 

$

269

 

 

$

411

 

 

$

269

 

 

$

168

 

 

$

91

 

 

$

168

 

 

$

91

 

 

Schedule of Carrying Values and Estimated Fair Values of Debt Instruments

For the Companies’ financial instruments that are not recorded at fair value, the carrying amounts and estimated fair values are as follows:

 

 

 

Dominion Energy

 

 

Virginia Power

 

 

 

Carrying
Amount

 

 

Estimated
Fair
Value
(1)

 

 

Carrying
Amount

 

 

Estimated
Fair
Value
(1)

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt(2)

 

$

39,642

 

 

$

38,383

 

 

$

21,798

 

 

$

20,725

 

Securitization bonds(3)

 

 

1,136

 

 

 

1,158

 

 

 

1,136

 

 

 

1,158

 

Junior subordinated notes(2)

 

 

4,731

 

 

 

4,981

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt(2)

 

$

34,533

 

 

$

32,167

 

 

$

19,224

 

 

$

17,578

 

Securitization bonds(3)

 

 

1,217

 

 

 

1,218

 

 

 

1,217

 

 

 

1,218

 

Junior subordinated notes(2)

 

 

3,223

 

 

 

3,372

 

 

 

 

 

 

 

 

(1)
Fair value is estimated using market prices, where available, and interest rates currently available for issuance of debt with similar terms and remaining maturities. All fair value measurements are classified as Level 2. The carrying amount of debt issuances with short-term maturities and variable rates refinanced at current market rates is a reasonable estimate of their fair value.
(2)
Carrying amount includes current portions included in securities due within one year and amounts which represent the unamortized debt issuance costs and discount or premium. There were no fair value hedges associated with fixed-rate debt at September 30, 2025 and December 31, 2024.
(3)
Carrying amount includes current portions included in securities due within one year.