XML 63 R38.htm IDEA: XBRL DOCUMENT v3.20.4
Stock-based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Weighted Average Assumptions Used in Estimating Fair Value of Stock Options

The fair value of each stock option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions and resulting weighted-average fair value per share:

 

 

2020

 

 

2019

 

 

2018

 

Dividend yield

 

5.2

%

 

 

4.8

%

 

 

2.6

%

Expected volatility

 

26

%

 

 

25

%

 

 

26

%

Risk-free interest rate

 

1.7

%

 

 

2.7

%

 

 

2.6

%

Expected option life in years

 

7.0

 

 

 

7.0

 

 

 

7.0

 

Weighted-average fair value per share

$

5.07

 

 

$

6.21

 

 

$

17.37

 

 

Options Outstanding and Option Exercisable

The following table summarizes information related to options outstanding and options exercisable as of December 31, 2020:

 

 

(Shares stated in thousands)

 

 

 

 

 

Options Outstanding

 

 

Options Exercisable

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

Options

 

 

Contractual Life

 

 

Average

 

 

Options

 

 

Average

 

Exercise prices range

Outstanding

 

 

(in years)

 

 

Exercise Price

 

 

Exercisable

 

 

Exercise Price

 

$38.75 - $69.98

 

15,562

 

 

 

7.7

 

 

$

44.48

 

 

 

3,846

 

 

$

56.69

 

$70.31 - $76.74

 

9,462

 

 

 

2.1

 

 

$

72.10

 

 

 

9,399

 

 

$

72.06

 

$77.10 - $83.15

 

7,303

 

 

 

5.4

 

 

$

79.29

 

 

 

5,425

 

 

$

79.52

 

$83.89 - $88.77

 

8,549

 

 

 

3.0

 

 

$

85.96

 

 

 

7,097

 

 

$

85.66

 

$90.00 - $114.83

 

7,396

 

 

 

3.4

 

 

$

95.79

 

 

 

7,396

 

 

$

95.79

 

 

 

48,272

 

 

 

4.8

 

 

$

70.37

 

 

 

33,163

 

 

$

79.70

 

 

Summary of Stock Option Activity

The following table summarizes stock option activity during the years ended December 31, 2020, 2019 and 2018:

 

 

(Shares stated in thousands)

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Exercise

 

 

 

 

 

 

Exercise

 

 

 

 

 

 

Exercise

 

 

Shares

 

 

Price

 

 

Shares

 

 

Price

 

 

Shares

 

 

Price

 

Outstanding at beginning of year

 

46,269

 

 

$

75.65

 

 

 

43,529

 

 

$

79.36

 

 

 

47,210

 

 

$

79.13

 

Granted

 

7,468

 

 

$

38.75

 

 

 

5,604

 

 

$

41.50

 

 

 

2,121

 

 

$

76.95

 

Exercised

 

-

 

 

$

-

 

 

 

(1,045

)

 

$

38.50

 

 

 

(936

)

 

$

54.20

 

Forfeited

 

(5,465

)

 

$

71.86

 

 

 

(1,819

)

 

$

74.69

 

 

 

(4,866

)

 

$

84.19

 

Outstanding at year-end

 

48,272

 

 

$

70.37

 

 

 

46,269

 

 

$

75.65

 

 

 

43,529

 

 

$

79.36

 

 

Restricted Stock Transactions

The following table summarizes information related to restricted stock transactions:

 

 

(Shares stated in thousands)

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

Restricted

 

 

Grant Date

 

 

Restricted

 

 

Grant Date

 

 

Restricted

 

 

Grant Date

 

 

Stock

 

 

Fair Value

 

 

Stock

 

 

Fair Value

 

 

Stock

 

 

Fair Value

 

Unvested at beginning of year

 

11,822

 

 

$

49.86

 

 

 

6,951

 

 

$

70.13

 

 

 

5,428

 

 

$

72.33

 

Granted

 

10,637

 

 

$

26.53

 

 

 

7,888

 

 

$

35.56

 

 

 

3,204

 

 

$

70.54

 

Vested

 

(3,059

)

 

$

71.56

 

 

 

(2,722

)

 

$

72.09

 

 

 

(982

)

 

$

77.62

 

Forfeited

 

(637

)

 

$

45.95

 

 

 

(295

)

 

$

57.41

 

 

 

(699

)

 

$

70.67

 

Unvested at year-end

 

18,763

 

 

$

35.24

 

 

 

11,822

 

 

$

49.86

 

 

 

6,951

 

 

$

70.13

 

 

Assumptions Used in Estimating Fair Value of Purchase Rights under Discounted Stock Purchase Plan

The fair value of the employees’ purchase rights under the DSPP was estimated using the Black-Scholes model with the following assumptions and resulting weighted-average fair value per share:

 

 

2020

 

 

2019

 

 

2018

 

Dividend yield

 

4.0

%

 

 

5.3

%

 

 

2.9

%

Expected volatility

 

43

%

 

 

30

%

 

 

22

%

Risk-free interest rate

 

0.88

%

 

 

2.3

%

 

 

1.6

%

Weighted-average fair value per share

$

5.38

 

 

$

5.81

 

 

$

9.01

 

 

Stock-Based Compensation Expense Recognized in Income

The following summarizes stock-based compensation expense recognized in income:

 

(Stated in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

Stock options

$

75

 

 

$

99

 

 

$

134

 

Restricted stock

 

293

 

 

 

274

 

 

 

179

 

DSPP

 

29

 

 

 

32

 

 

 

32

 

 

$

397

 

 

$

405

 

 

$

345