XML 61 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity (Tables)
12 Months Ended
Dec. 31, 2018
Equity [Abstract]  
Schedule of Stockholders Equity
The table below summarizes the changes in the number of units outstanding for the years ended December 31, 2016, 2017, and 2018:
(In units)
Common
 
Class B
 
General Partner(1)
 
Total
Balance at December 31, 2015
296,687,176

 
7,981,756

 
6,800,475

 
311,469,407

Unit-based compensation awards
120,989

 

 
2,470

 
123,459

Issuance of units under the ATM Program
26,347,887

 

 
537,710

 
26,885,597

Contribution of HSM (See Note 4)
22,534,002

 

 
459,878

 
22,993,880

Class B Conversion
4,350,057

 
(3,990,878
)
 
7,330

 
366,509

Class A Reorganization
7,153,177

 

 
(436,758
)
 
6,716,419

Balance at December 31, 2016
357,193,288

 
3,990,878

 
7,371,105

 
368,555,271

Unit-based compensation awards
268,167

 

 
5,472

 
273,639

Issuance of units under the ATM Program
13,846,998

 

 
282,591

 
14,129,589

Contribution of HST/WHC/MPLXT (See Note 4)
12,960,376

 

 
264,497

 
13,224,873

Contribution of the Joint-Interest Acquisition (See Note 4)
18,511,134

 

 
377,778

 
18,888,912

Class B conversion
4,350,057

 
(3,990,878
)
 
7,330

 
366,509

Balance at December 31, 2017
407,130,020

 

 
8,308,773

 
415,438,793

Unit-based compensation awards
348,387

 

 
140

 
348,527

Contribution of Refining Logistics and Fuels Distribution (See Note 4)
111,611,111

 

 
2,277,778

 
113,888,889

Conversion of GP economic interests
275,000,000

 

 
(10,586,691
)
 
264,413,309

Balance at December 31, 2018
794,089,518

 

 

 
794,089,518



(1)
Changes to the number of general partner units outstanding, other than changes due to contributions made to MPC for the acquisitions of HSM, HST, WHC, MPLXT, the Joint-Interest Acquisition and Refining Logistics and Fuels Distribution, are the result of cash contributions made by the general partner in order to maintain its two percent GP Interest.

Schedule Of Calculation Of Net Income Applicable to Partners
Net Income Allocation – In preparing the Consolidated Statements of Equity, net income attributable to MPLX LP is allocated to preferred unitholders first and subsequently allocated to the limited partner unitholders in accordance with their respective ownership percentages. Prior to 2018, when distributions related to the IDRs were made, earnings equal to the amount of those distributions were first allocated to the general partner before the remaining earnings are allocated to the unitholders, based on their respective ownership percentages. The following table presents the allocation of the general partner’s GP Interest in net income attributable to MPLX LP, for income statement periods occurring prior to the exchange of the GP economic interests:
(In millions)
2017
 
2016
Net income attributable to MPLX LP
$
794

 
$
233

Less: Preferred unit distributions
65

 
41

General partner's IDRs and other
310

 
191

Net income attributable to MPLX LP available to general and limited partners
419

 
1

 
 
 
 
General partner's two percent GP Interest in net income attributable to MPLX LP
8

 

General partner's IDRs and other
310

 
191

General partner's GP Interest in net income attributable to MPLX LP
$
318

 
$
191



Distributions Made to Limited Partner, by Distribution
The allocation of total quarterly cash distributions to general, limited, and preferred unitholders is as follows for the years ended December 31, 2018, 2017 and 2016. MPLX’s distributions are declared subsequent to quarter end; therefore, the following table represents total cash distributions applicable to the period in which the distributions were earned.
(In millions)
2018
 
2017
 
2016
General partner's distributions:
 
 
 
 
 
General partner's distributions on general partner units
$

 
$
25

 
$
18

General partner's distributions on IDRs(1)

 
303

 
187

Total distribution on general partner units and IDRs

 
328

 
205

Limited partners' distributions:
 
 
 
 
 
Common unitholders, includes common units of general partner
1,985

 
895

 
692

Preferred unit distributions
75

 
65

 
41

Total cash distributions declared
$
2,060

 
$
1,288

 
$
938



(1)
Includes distributions of fourth quarter 2017 income declared on general partner common units issued February 1, 2018 in exchange for the economic general partner interest.