XML 78 R55.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Reconciliation to Net Income (Details) - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting, Revenue Reconciling Item [Line Items]    
Depreciation and Amortization [1] $ 326 $ 317
Interest and Other Financial Costs 229 235
Income from equity method investments 186 157
Net income 1,136 1,015
Operating Segments    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Adjusted EBITDA 1,757 1,635
Segment Reconciling Items [Member]    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Distributions/adjustments related to equity method investments 227 200
Adjusted EBITDA attributable to noncontrolling interests 11 11
Other Noncash Income (Expense) [2] 36 36
Crude Oil and Products Logistics    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Depreciation and Amortization 133 130
Crude Oil and Products Logistics | Operating Segments    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Adjusted EBITDA [3] 1,097 1,059
Income from equity method investments 56 64
Natural Gas and NGL Services    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Depreciation and Amortization 193 187
Natural Gas and NGL Services | Operating Segments    
Segment Reporting, Revenue Reconciling Item [Line Items]    
Adjusted EBITDA [3] 660 576
Income from equity method investments $ 130 $ 93
[1] Depreciation and amortization attributable to Crude Oil and Products Logistics was $133 million and $130 million for the three months ended March 31, 2025 and March 31, 2024, respectively. Depreciation and amortization attributable to Natural Gas and NGL Services was $193 million and $187 million for the three months ended March 31, 2025 and March 31, 2024, respectively.
[2] Includes unrealized derivative gain/(loss), equity-based compensation, provision for income taxes, and other miscellaneous items.
[3] See below for the reconciliation from Segment Adjusted EBITDA to Net income.