XML 89 R66.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Reconciliation to Net Income (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting, Revenue Reconciling Item [Line Items]        
Depreciation and Amortization [1] $ 346 $ 322 $ 996 $ 959
Interest and Other Financial Costs 243 226 706 692
Income from equity method investments 186 149 542 631
Net income 1,555 1,047 3,749 3,248
Business Combination, Separately Recognized Transaction, Acquisition-Related Cost, Expensed (21) [2] 0 (21) [2] 0
Operating Segments        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Adjusted EBITDA 1,766 1,714 5,213 5,002
Segment Reconciling Items [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Gain on equity method investment 484 0 484 0
Distributions/adjustments related to equity method investments 251 253 707 671
Adjusted EBITDA attributable to noncontrolling interests 11 11 33 33
Other Noncash Income (Expense) [3] 31 26 93 96
Crude Oil and Products Logistics        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Depreciation and Amortization 139 132 407 393
Crude Oil and Products Logistics | Operating Segments        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Adjusted EBITDA [4] 1,137 1,094 3,372 3,252
Income from equity method investments 71 70 186 213
Natural Gas and NGL Services        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Depreciation and Amortization 207 190 589 566
Natural Gas and NGL Services | Operating Segments        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Adjusted EBITDA [4] 629 620 1,841 1,750
Income from equity method investments $ 115 $ 79 $ 356 $ 418
[1] Depreciation and amortization attributable to Crude Oil and Products Logistics was $139 million and $407 million for the three and nine months ended September 30, 2025, respectively, and $132 million and $393 million for the three and nine months ended September 30, 2024, respectively. Depreciation and amortization attributable to Natural Gas and NGL Services was $207 million and $589 million for the three and nine months ended September 30, 2025, respectively, and $190 million and $566 million for the three and nine months ended September 30, 2024, respectively.
[2] Transaction-related costs include costs associated with acquisition and divestiture-related activities, including significant transactions discussed in Note 3.
[3] Includes unrealized derivative gain/(loss), equity-based compensation, provision for income taxes, and other miscellaneous items.
[4] See below for the reconciliation from Segment Adjusted EBITDA to Net income.