XML 65 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Share-based Compensation
12 Months Ended
Dec. 31, 2014
Share-based Compensation  
Share-based Compensation

 

23.Share-based Compensation

 

For the years ended December 31, 2012, 2013 and 2014, total share-based compensation expenses recognized were RMB225,039, RMB261,173 and RMB4,249,548, respectively.

 

The ordinary shares issued for the Company’s equity incentive plans are held by Fortune Rising, a consolidated variable interest entity of the Company, and accounted for as treasury stocks of the Company prior to their vest. As of December 31, 2014, the Group had reserved 240,095,221 ordinary shares available to be granted as share-based awards.

 

Share incentive plan

 

The Company granted share-based awards to eligible employees and non-employees pursuant to the 2008, 2009, 2010, 2011 stock incentive plans and 2011 special stock incentive plan (collectively, the “Plans”), which govern the terms of the awards. On December 20, 2013, the Company adopted a 2013 Share Incentive Plan (“2013 Plan”), which was approved by the Board of Directors of the Company, to replace the Plans. The awards granted and outstanding under the Plans will survive and remain effective and binding under the 2013 Plan, subject to certain amendments to the original award agreements. The adoption of 2013 Plan did not result in any significant incremental share-based compensation expenses. The 2013 Plan was replaced by a share incentive plan entitled Share Incentive Plan” containing substantially the same terms as the 2013 Plan on November 13, 2014.

 

Share option exchange program

 

On December 20, 2013, the Company launched a one-time stock option exchange program (the “Program”) pursuant to which eligible employees were able to exchange certain unvested RSUs for share options with the exercise price of US$3.96. Our named executive officers and members of our Board of Directors were not eligible to participate in the Program. The Program expired on December 27, 2013. As a result of the Program, 7,954,526 unvested RSUs were accepted for exchange and were cancelled effective as of the expiration of the Program, and in exchange for those RSUs, the Company issued options to purchase 23,863,578 ordinary shares to the employees who participated in the Program. The new awards are subject to the original vesting schedule with the corresponding exchanged RSUs. The Company accounted for the Program as a probable to probable modification and expected to take a modification charge for the incremental compensation costs of RMB89,030 as a result of the exchange over the remaining vesting periods of 1 to 6 years.

 

1)Employee awards

 

The non-vested ordinary shares, RSUs and share options are scheduled to be vested over three to six years:

 

(1). One-third, one-fourth, one-fifth or one-sixth of the awards, depending on different vesting schedules of the 2013 Plans, shall be vested upon the end of the calendar year in which the awards were granted or the first anniversary dates of the grants;

 

(2). The remaining of the awards shall be vested on straight line basis at the end of the remaining calendar or the anniversary years.

 

Non-vested ordinary shares

 

A summary of the non-vested ordinary shares activities for the years ended December 31, 2012, 2013 and 2014 is presented below:

 

 

 

Number of Shares

 

Weighted-Average
Grant-Date Fair Value

 

 

 

 

 

US$

 

 

 

 

 

 

 

Unvested at January 1, 2012

 

8,688,844

 

0.19

 

Granted

 

 

 

 

Vested

 

(5,642,161

)

0.16

 

Forfeited

 

(217,603

)

0.17

 

Unvested at December 31, 2012

 

2,829,080

 

0.24

 

 

 

 

 

 

 

Unvested at January 1, 2013

 

2,829,080

 

0.24

 

Granted

 

 

 

 

Vested

 

(2,320,633

)

0.24

 

Forfeited

 

(508,447

)

0.24

 

Unvested at December 31, 2013

 

 

 

 

No non-vested ordinary shares activities for the year ended December 31, 2014.

 

For the years ended December 31, 2012, 2013 and 2014, total share-based compensation expenses recognized by the Group for the non-vested ordinary shares granted were RMB3,156, RMB1,142 and Nil, respectively.

 

As of December 31, 2014, all share-based compensation expenses related to the non-vested ordinary shares granted have been recognized.

 

RSUs

 

a) Service-based RSUs

 

A summary of the service-based RSUs activities for the years ended December 31, 2012, 2013 and 2014 is presented below:

 

 

 

Number of RSUs

 

Weighted-Average
Grant-Date Fair Value

 

 

 

 

 

 

 

Unvested at January 1, 2012

 

4,905,776

 

3.42

 

Granted

 

33,701,641

 

3.67

 

Vested

 

(4,689,658

)

3.59

 

Forfeited

 

(3,099,422

)

3.63

 

Unvested at December 31, 2012

 

30,818,337

 

3.65

 

 

 

 

 

 

 

Unvested at January 1, 2013

 

30,818,337

 

3.65

 

Granted

 

15,075,413

 

3.95

 

RSUs exchanged in connection with the share option exchange program

 

(7,954,526

)

3.83

 

Vested

 

(6,365,824

)

3.62

 

Forfeited

 

(4,422,552

)

3.66

 

Unvested at December 31, 2013

 

27,150,848

 

3.77

 

 

 

 

 

 

 

Unvested at January 1, 2014

 

27,150,848

 

3.77

 

Granted

 

14,588,400

 

8.43

 

Vested

 

(6,385,905

)

3.71

 

Forfeited

 

(3,649,817

)

5.07

 

Unvested at December 31, 2014

 

31,703,526

 

5.77

 

 

For the years ended December 31, 2012, 2013 and 2014, total share-based compensation expenses recognized by the Company for the service-based RSUs granted were RMB215,713, RMB254,124 and RMB 386,632 , respectively.

 

As of December 31, 2014, there were RMB794,926 of unrecognized share-based compensation expenses related to the service-based RSUs granted. The expenses are expected to be recognized over a weighted-average period of 5.0 years.

 

b) Performance-based RSUs

 

The Company granted Nil, Nil and 1,515,151 performance-based RSUs to its employees for the years ended December 31, 2012, 2013, and 2014, respectively.

 

A summary of the performance-based RSUs activities for the year ended December 31, 2014 is presented below:

 

 

 

Number of RSUs

 

Weighted-Average
Grant-Date Fair Value

 

Unvested at January 1, 2014

 

 

 

Granted

 

1,515,151

 

6.33

 

Vested

 

 

 

Forfeited

 

(48,493

)

6.33

 

Unvested at December 31, 2014

 

1,466,658

 

6.33

 

 

For the years ended December 31, 2012, 2013 and 2014, total share-based compensation expenses recognized by the Company for the performance-based RSUs granted were Nil, Nil and RMB 14,124, respectively.

 

As of December 31, 2014, there were RMB17,912 of unrecognized share-based compensation expenses related to the performance-based RSUs granted. The expenses are expected to be recognized over a weighted-average period of 4.3 years.

 

Share Options

 

The Company granted Nil, 3,048,750 and 2,745,000 service-based share options to its employees for the years ended December 31, 2012, 2013 and 2014, respectively. In December, 2013, the Company launched a one-time stock option exchange program under which 7,954,526 RSUs were exchanged for 23,863,578 share options, with the exercise price of US$3.96.

 

The summary of the service-based share options activities for the years ended December 31, 2013 and 2014 is presented below:

 

Share options

 

Number of share
options

 

Weighted
Average
Exercise Price

 

Weighted
Average
Remaining
Contractual
Term (years)

 

Aggregate
Intrinsic Value

 

 

 

 

 

US$

 

 

 

US$

 

Outstanding as of January 1, 2013

 

 

 

 

 

 

 

 

Granted

 

3,048,750

 

3.96

 

 

 

 

 

Share options exchanged in connection with the share option exchange program

 

23,863,578

 

3.96

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

Forfeited or cancelled

 

 

 

 

 

 

 

 

Expired

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2013

 

26,912,328

 

3.96

 

9.4

 

 

Granted

 

2,745,000

 

8.20

 

 

 

 

 

Exercised

 

(849,844

)

3.96

 

 

 

 

 

Forfeited or cancelled

 

(2,606,232

)

4.31

 

 

 

 

 

Expired

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2014

 

26,201,252

 

4.37

 

8.5

 

189,729

 

Vested and expected to vest as of December 31, 2014

 

23,581,127

 

4.37

 

8.5

 

170,756

 

Exercisable as of December 31, 2014

 

5,199,818

 

3.96

 

8.5

 

39,571

 

 

No options were granted for the year ended December 31, 2012. The weighted average grant date fair value of options granted for the years ended December 31, 2013 and 2014 was US$1.94 and US$4.48 per share, respectively.

 

No options were exercised for the year ended December 31, 2013. The total intrinsic value of options exercised during the year ended December 31, 2014 was US$6,648. The intrinsic value is calculated as the difference between the market value on the date of exercise and the exercise price of the share options. Cash receivable from the exercises of share options of the Company during the year ended December 31, 2014 was US$3,365.

 

For the years ended December 31, 2012, 2013 and 2014, total share-based compensation expenses recognized by the Group for the share options granted were Nil, RMB4,007 and RMB115,469, respectively. As of December 31, 2014, there were RMB184,446 of unrecognized share-based compensation expenses related to the share options granted. The expenses are expected to be recognized over a weighted-average period of 4.8 years.

 

The estimated fair value of each option grant is estimated on the date of grant using the Binominal option-pricing model with the following assumptions:

 

 

 

2013

 

2014

 

Expected volatility

 

47%~50%

 

52%~53%

 

Risk-free interest rate (per annum)

 

1.83%~2.91%

 

2.42%~3.5%

 

Exercise multiples

 

2.8 

 

2.8 

 

Expected dividend yield

 

 

 

Expected term (in years)

 

7.4~10.0

 

10.0 

 

Fair value of the underlying shares on the date of option grants (US$)

 

3.96 

 

6.33~12.51

 

 

The Group estimated the risk free rate based on the yield to maturity of U.S. treasury bonds denominated in USD at the option valuation date. The exercise multiple is estimated as the ratio of fair value of underlying shares over the exercise price as at the time the option is exercised, based on a consideration of research study regarding exercise pattern based on historical statistical data. Expected term is the contract life of the option. The expected volatility at the date of grant date and each option valuation date was estimated based on the historical stock price volatility of listed comparable companies over a period comparable to the expected term of the options. The Group has never declared or paid any cash dividends on its capital stock, and the Group does not anticipate any dividend payments in the foreseeable future.

 

2)  Non-employee awards

 

RSUs

 

A summary of activities for the non-employee RSUs for the years ended December 31, 2012, 2013 and 2014 is presented below:

 

 

 

Number of RSUs

 

Weighted-Average
Grant-Date Fair Value

 

 

 

 

 

US$

 

Unvested at January 1, 2012

 

 

 

 

Granted

 

263,770

 

3.67

 

Vested

 

(263,770

)

3.67

 

Unvested at December 31, 2012

 

 

 

 

 

 

 

 

 

 

Unvested at January 1, 2013

 

 

 

 

Granted

 

107,992

 

3.96

 

Vested

 

(77,992

)

3.96

 

Unvested at December 31, 2013

 

30,000

 

3.96

 

 

 

 

 

 

 

Unvested at January 1, 2014

 

30,000

 

3.96

 

Granted

 

389,965

 

7.89

 

Vested

 

(5,000

)

3.96

 

Unvested at December 31, 2014

 

414,965

 

7.65

 

 

For the years ended December 31, 2012, 2013 and 2014, total share-based compensation expenses recognized for the non-employee RSUs granted were RMB6,170 , RMB1,900 and RMB15,917, respectively.

 

As of December 31, 2014, there were RMB14,090 of unrecognized share-based compensation expenses related to the RSUs granted. The expenses are expected to be recognized over a weighted-average period of 2.8 years.

 

3)Founder awards

 

On March 11, 2014, the Company approved a grant of 93,780,970 RSUs to the Founder. The share awards were immediately vested and the Company recorded a share-based compensation charge of RMB3,685,041 for the year ended December 31, 2014. The grant date fair value of the awards was US$ 6.3.