XML 54 R61.htm IDEA: XBRL DOCUMENT v2.4.1.9
Parent company only condensed financial information (Tables)
12 Months Ended
Dec. 31, 2014
Parent company only condensed financial information  
Condensed Balance Sheet

 

 

 

As of December 31,

 

 

 

2013

 

2014

 

 

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

Note 2(e)

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

12,475 

 

8,128,802 

 

1,310,125 

 

Short-term investments

 

 

6,119,000 

 

986,204 

 

Prepayments and other current assets

 

 

66,209 

 

10,671 

 

Amount due from related parties

 

 

170,592 

 

27,494 

 

Total current assets

 

12,475 

 

14,484,603 

 

2,334,494 

 

 

 

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

 

 

Investments in subsidiaries and VIEs

 

9,237,302 

 

16,563,755 

 

2,669,593 

 

Intangible assets, net

 

1,845 

 

6,456,198 

 

1,040,550 

 

Total non-current assets

 

9,239,147 

 

23,019,953 

 

3,710,143 

 

Total assets

 

9,251,622 

 

37,504,556 

 

6,044,637 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accrued expenses and other liabilities

 

11,794 

 

6,489 

 

1,045 

 

Total liabilities

 

11,794 

 

6,489 

 

1,045 

 

 

 

 

As of December 31,

 

 

 

2013

 

2014

 

 

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

Note2(e)

 

MEZZANINE EQUITY

 

 

 

 

 

 

 

Series C convertible redeemable preferred share (US$0.00002 par value; 258,316,305 shares authorized, issued and outstanding as of December 31, 2013; Redemption value of RMB7,918,251 and Liquidation value of RMB1,219,380 as of December 31, 2013; None issued and outstanding as of December 31, 2014)

 

7,173,263

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

Series A and A-1 convertible preferred shares (US$0.00002 par value; 221,360,925 shares authorized, 191,894,000 shares issued and outstanding as of December 31, 2013; None issued and outstanding as of December 31, 2014)

 

255,850

 

 

 

Series B convertible preferred shares (US$0.00002 par value; 84,786,405 shares authorized, 59,539,244 shares issued and outstanding as of December 31, 2013; None issued and outstanding as of December 31, 2014)

 

88,241

 

 

 

Ordinary shares (US$0.00002 par value, 2,435,536,365 shares authorized, 1,502,933,134 shares issued and 1,463,654,092 shares outstanding as of December 31, 2013; and 100,000,000,000 shares authorized, 2,237,460,751 Class A ordinary shares issued and 2,208,310,595 outstanding, 556,295,899 Class B ordinary shares issued and 523,407,762 Class B ordinary shares outstanding as of December 31, 2014)

 

199

 

358

 

58

 

Additional paid-in capital

 

6,251,869

 

47,131,172

 

7,596,166

 

Statutory reserves

 

2,648

 

15,009

 

2,419

 

Treasury stock

 

 

(4

)

(1

)

Accumulated deficit

 

(4,263,624

)

(9,272,343

)

(1,494,430

)

Accumulated other comprehensive loss

 

(268,618

)

(376,125

)

(60,620

)

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

2,066,565

 

37,498,067

 

6,043,592

 

Total liabilities, mezzanine equity and shareholders’ equity

 

9,251,622

 

37,504,556

 

6,044,637

 

 

Condensed Statements of Operations and Comprehensive Loss

 

 

 

For the year ended December 31,

 

 

 

2012

 

2013

 

2014

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

Operating expenses

 

 

 

 

 

 

 

 

 

Marketing

 

 

 

(915,455

)

(147,545

)

General and administrative

 

(18,581

)

(4,065

)

(3,834,699

)

(618,041

)

Loss from operations

 

(18,581

)

(4,065

)

(4,750,154

)

(765,586

)

Equity in loss of subsidiaries and VIEs

 

(1,750,074

)

(164,843

)

(449,816

)

(72,497

)

Interest income, net

 

37,190

 

3,987

 

183,294

 

29,542

 

Others, net

 

1,992

 

115,022

 

20,318

 

3,275

 

Net loss

 

(1,729,473

)

(49,899

)

(4,996,358

)

(805,266

)

Preferred shares redemption value accretion

 

(1,587,454

)

(2,435,366

)

(7,957,640

)

(1,282,539

)

Net loss attributable to holders of permanent equity securities

 

(3,316,927

)

(2,485,265

)

(12,953,998

)

(2,087,805

)

 

 

 

 

 

 

 

 

 

 

Net loss

 

(1,729,473

)

(49,899

)

(4,996,358

)

(805,266

)

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

(7,546

)

(137,921

)

(121,612

)

(19,600

)

Net change in unrealized gains on available-for-sale securities:

 

 

 

 

 

 

 

 

 

Unrealized gains, nil of tax

 

 

96,501

 

71,286

 

11,489

 

Reclassification adjustment for gains included in interest income, nil of tax

 

 

(73,277

)

(57,181

)

(9,216

)

Net unrealized gains on available-for-sale securities

 

 

23,224

 

14,105

 

2,273

 

Total other comprehensive loss

 

(7,546

)

(114,697

)

(107,507

)

(17,327

)

Comprehensive loss

 

(1,737,019

)

(164,596

)

(5,103,865

)

(822,593

)

 

Condensed Statements of Cash Flow

 

 

 

For the year ended December 31,

 

 

 

2012

 

2013

 

2014

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by/ (used in)operating activities

 

35,559

 

(1,209

)

101,150

 

16,302

 

Net cash used in investing activities

 

(3,574,993

)

(5,399,613

)

(9,069,394

)

(1,461,721

)

Net cash provided by financing activities

 

1,981,595

 

2,720,076

 

17,447,655

 

2,812,052

 

Effect of exchange rate changes on cash and cash equivalents

 

(6,445

)

(51,988

)

(363,084

)

(58,519

)

Net (decrease)/increase in cash and cash equivalents

 

(1,564,284

)

(2,732,734

)

8,116,327

 

1,308,114

 

Cash and cash equivalents at beginning of year

 

4,309,493

 

2,745,209

 

12,475

 

2,011

 

Cash and cash equivalents at end of year

 

2,745,209

 

12,475

 

8,128,802

 

1,310,125