XML 89 R61.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent company only condensed financial information (Tables)
12 Months Ended
Dec. 31, 2015
Parent company only condensed financial information  
Condensed Balance Sheet

 

Condensed Balance Sheets

 

 

 

As of December 31,

 

 

 

2014

 

2015

 

 

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

Note 2(f)

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

8,128,802

 

8,942,549

 

1,380,492

 

Short-term investments

 

6,119,000

 

 

 

Prepayments and other current assets

 

66,209

 

11,349

 

1,752

 

Amount due from related parties

 

170,592

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

14,484,603

 

8,953,898

 

1,382,244

 

 

 

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

 

 

Investments in subsidiaries, VIEs and VIEs’ subsidiaries

 

16,563,755

 

16,480,937

 

2,544,218

 

Investment securities

 

 

103,363

 

15,956

 

Intangible assets, net

 

6,456,198

 

5,056,644

 

780,611

 

 

 

 

 

 

 

 

 

Total non-current assets

 

23,019,953

 

21,640,944

 

3,340,785

 

 

 

 

 

 

 

 

 

Total assets

 

37,504,556

 

30,594,842

 

4,723,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accrued expenses and other liabilities

 

6,489

 

54,227

 

8,370

 

 

 

 

 

 

 

 

 

Total liabilities

 

6,489

 

54,227

 

8,370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

Ordinary shares (US$0.00002 par value; 100,000,000,000 shares authorized; 2,237,460,751 Class A ordinary shares issued and 2,208,310,595 outstanding, 556,295,899 Class B ordinary shares issued and 523,407,762 outstanding as of December 31, 2014; 2,313,578,195 Class A ordinary shares issued and 2,287,701,055 outstanding, 480,178,455 Class B ordinary shares issued and 454,289,431 outstanding as of December 31, 2015)

 

358

 

358

 

55

 

Additional paid-in capital

 

47,131,172

 

48,393,126

 

7,470,611

 

Statutory reserves

 

15,009

 

55,560

 

8,577

 

Treasury stock

 

(4

)

(3

)

(0

)

Accumulated deficit

 

(9,272,343

)

(18,690,910

)

(2,885,379

)

Accumulated other comprehensive income/(loss)

 

(376,125

)

782,484

 

120,795

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

37,498,067

 

30,540,615

 

4,714,659

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

37,504,556

 

30,594,842

 

4,723,029

 

 

 

 

 

 

 

 

 

 

Condensed Statements of Operations and Comprehensive Loss

 

Condensed Statements of Operations and Comprehensive Loss

 

 

 

For the year ended December 31,

 

 

 

2013

 

2014

 

2015

 

 

 

RMB

 

RMB

 

RMB

 

US$
Note 2(f)

 

Operating expenses

 

 

 

 

 

 

 

 

 

Marketing

 

 

(915,455

)

(1,221,580

)

(188,579

)

General and administrative

 

(4,065

)

(3,834,699

)

(445,095

)

(68,711

)

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(4,065

)

(4,750,154

)

(1,666,675

)

(257,290

)

Equity in loss of subsidiaries, VIEs and VIEs’ subsidiaries

 

(164,843

)

(449,816

)

(7,790,292

)

(1,202,613

)

Interest income

 

3,987

 

183,294

 

143,757

 

22,192

 

Others, net

 

115,022

 

20,318

 

(64,806

)

(10,004

)

 

 

 

 

 

 

 

 

 

 

Net loss

 

(49,899

)

(4,996,358

)

(9,378,016

)

(1,447,715

)

Preferred shares redemption value accretion

 

(2,435,366

)

(7,957,640

)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to ordinary shareholders

 

(2,485,265

)

(12,953,998

)

(9,378,016

)

(1,447,715

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

(49,899

)

(4,996,358

)

(9,378,016

)

(1,447,715

)

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

(137,921

)

(121,612

)

1,181,231

 

182,350

 

Net change in unrealized gains/(losses) on available-for-sale securities:

 

 

 

 

 

 

 

 

 

Unrealized gains/(losses), nil of tax

 

96,501

 

71,286

 

(238,852

)

(36,872

)

Reclassification adjustment for (gains)/losses recorded in net income, nil of tax

 

(73,277

)

(57,181

)

216,230

 

33,380

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains/(losses) on available-for-sale securities

 

23,224

 

14,105

 

(22,622

)

(3,492

)

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income/(loss)

 

(114,697

)

(107,507

)

1,158,609

 

178,858

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive loss

 

(164,596

)

(5,103,865

)

(8,219,407

)

(1,268,857

)

 

 

 

 

 

 

 

 

 

 

 

Condensed Statements of Cash Flow

 

Condensed Statements of Cash Flows

 

 

 

For the year ended December 31,

 

 

 

2013

 

2014

 

2015

 

 

 

RMB

 

RMB

 

RMB

 

US$
Note 2(f)

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by/(used in) operating activities

 

(1,209

)

101,150

 

169,018

 

26,092

 

Net cash provided by/(used in) investing activities

 

(5,399,613

)

(9,069,394

)

579,850

 

89,513

 

Net cash provided by financing activities

 

2,720,076

 

17,447,655

 

75,713

 

11,688

 

Effect of exchange rate changes on cash and cash equivalents

 

(51,988

)

(363,084

)

(10,834

)

(1,672

)

 

 

 

 

 

 

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

 

(2,732,734

)

8,116,327

 

813,747

 

125,621

 

Cash and cash equivalents at beginning of year

 

2,745,209

 

12,475

 

8,128,802

 

1,254,871

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

12,475

 

8,128,802

 

8,942,549

 

1,380,492