XML 79 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Parent company only condensed financial information
12 Months Ended
Dec. 31, 2016
Parent company only condensed financial information  
Parent company only condensed financial information

33.  Parent company only condensed financial information

 

The Company performed a test on the restricted net assets of consolidated subsidiaries, VIEs and VIEs’ subsidiaries in accordance with Securities and Exchange Commission Regulation S-X Rule 4-08 (e) (3), “General Notes to Financial Statements” and concluded that it was applicable for the Company to disclose the financial information for the parent company only.

 

The subsidiaries did not pay any dividend to the Company for the years presented. Certain information and footnote disclosures generally included in financial statements prepared in accordance with U.S. GAAP have been condensed and omitted. The footnote disclosures contain supplemental information relating to the operations of the Company, as such, these statements should be read in conjunction with the notes to the consolidated financial statements of the Company.

 

The Company did not have significant capital and other commitments, or guarantees as of December 31, 2016.

 

Condensed Balance Sheets

 

 

 

As of December 31,

 

 

 

2015

 

2016

 

 

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

Note 2(h)

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

8,942,549

 

6,116,574

 

880,970

 

Prepayments and other current assets

 

11,349

 

38,160

 

5,496

 

 

 

 

 

 

 

 

 

Total current assets

 

8,953,898

 

6,154,734

 

886,466

 

 

 

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

 

 

Investments in subsidiaries, VIEs and VIEs’ subsidiaries

 

16,523,355

 

30,006,536

 

4,321,840

 

Investment securities

 

103,363

 

38,226

 

5,506

 

Intangible assets, net

 

5,056,644

 

4,615,708

 

664,800

 

 

 

 

 

 

 

 

 

Total non-current assets

 

21,683,362

 

34,660,470

 

4,992,146

 

 

 

 

 

 

 

 

 

Total assets

 

30,637,260

 

40,815,204

 

5,878,612

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accrued expenses and other liabilities

 

54,227

 

91,292

 

13,150

 

 

 

 

 

 

 

 

 

Total current liabilities

 

54,227

 

91,292

 

13,150

 

 

 

 

 

 

 

 

 

Non-current liabilities:

 

 

 

 

 

 

 

Unsecured senior notes

 

 

6,831,012

 

983,870

 

 

 

 

 

 

 

 

 

Total non-current liabilities

 

 

6,831,012

 

983,870

 

 

 

 

 

 

 

 

 

Total liabilities

 

54,227

 

6,922,304

 

997,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

Ordinary shares (US$0.00002 par value; 100,000,000,000 shares authorized; 2,313,578,195 Class A ordinary shares issued and 2,287,701,055 outstanding, 480,178,455 Class B ordinary shares issued and 454,289,431 outstanding as of December 31, 2015; 2,467,134,904 Class A ordinary shares issued and 2,384,954,010 outstanding, 471,573,995 Class B ordinary shares issued and 451,490,387 outstanding as of December 31, 2016)

 

358

 

377

 

54

 

Additional paid-in capital

 

48,393,126

 

59,258,417

 

8,534,987

 

Statutory reserves

 

55,560

 

132,938

 

19,147

 

Treasury stock

 

(3

)

(5,181,880

)

(746,346

)

Accumulated deficit

 

(18,420,834

)

(21,860,345

)

(3,148,545

)

Accumulated other comprehensive income

 

554,826

 

1,543,393

 

222,295

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

30,583,033

 

33,892,900

 

4,881,592

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

30,637,260

 

40,815,204

 

5,878,612

 

 

 

 

 

 

 

 

 

 

Condensed Statements of Operations and Comprehensive Loss

 

 

 

For the year ended December 31,

 

 

 

2014

 

2015

 

2016

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

Note 2(h)

 

Operating expenses

 

 

 

 

 

 

 

 

 

Marketing

 

(915,455

)

(1,221,580

)

(1,218,760

)

(175,538

)

General and administrative

 

(3,834,699

)

(445,095

)

(577,350

)

(83,156

)

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(4,750,154

)

(1,666,675

)

(1,796,110

)

(258,694

)

Equity in loss of subsidiaries, VIEs and VIEs’ subsidiaries

 

(449,816

)

(7,520,216

)

(1,948,761

)

(280,678

)

Interest income

 

183,294

 

143,757

 

55,373

 

7,975

 

Interest expense

 

 

 

(164,910

)

(23,752

)

Others, net

 

20,318

 

(64,806

)

47,618

 

6,858

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

(4,996,358

)

(9,107,940

)

(3,806,790

)

(548,291

)

Preferred shares redemption value accretion

 

(7,957,640

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to ordinary shareholders

 

(12,953,998

)

(9,107,940

)

(3,806,790

)

(548,291

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

(4,996,358

)

(9,107,940

)

(3,806,790

)

(548,291

)

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

(121,612

)

953,573

 

943,616

 

135,909

 

Net change in unrealized gains/(losses) on available-for-sale securities:

 

 

 

 

 

 

 

 

 

Unrealized gains/(losses), nil of tax

 

71,286

 

(238,852

)

(78,792

)

(11,349

)

Reclassification adjustment for (gains)/losses recorded in net income, nil of tax

 

(57,181

)

216,230

 

123,743

 

17,823

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains/(losses) on available-for-sale securities

 

14,105

 

(22,622

)

44,951

 

6,474

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income/(loss)

 

(107,507

)

930,951

 

988,567

 

142,383

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive loss

 

(5,103,865

)

(8,176,989

)

(2,818,223

)

(405,908

)

 

 

 

 

 

 

 

 

 

 

 

Condensed Statements of Cash Flows

 

 

 

For the year ended December 31,

 

 

 

2014

 

2015

 

2016

 

 

 

RMB

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

Note 2(h)

 

Net cash provided by/(used in) operating activities

 

101,150

 

169,018

 

(33,756

)

(4,861

)

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Purchase of short-term investments

 

(6,119,000

)

 

 

 

Maturity of short-term investments

 

 

6,367,600

 

 

 

Purchases of investment securities

 

 

(92,090

)

 

 

Cash received from disposal of investment securities

 

 

 

16,440

 

2,368

 

Prepayments and investments in subsidiaries, VIEs and VIEs’ subsidiaries

 

(4,264,147

)

(5,695,660

)

(3,733,972

)

(537,804

)

Cash received from business combination, net of cash acquired

 

1,313,753

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by/(used in) investing activities

 

(9,069,394

)

579,850

 

(3,717,532

)

(535,436

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from issuance of ordinary shares, net

 

17,447,653

 

 

 

 

Repurchase of ordinary shares

 

 

 

(5,338,274

)

(768,871

)

Purchase of capped call options

 

 

 

(2,007,100

)

(289,083

)

Proceeds from settlement of capped call options

 

 

 

1,463,218

 

210,747

 

Proceeds from issuance of ordinary shares pursuant to stock plans

 

 

75,713

 

82,396

 

11,867

 

Proceeds from unsecured senior notes, net of discount and debt issuance costs

 

 

 

6,355,969

 

915,450

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by financing activities

 

17,447,653

 

75,713

 

556,209

 

80,110

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

(363,082

)

(10,834

)

369,104

 

53,162

 

 

 

 

 

 

 

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

 

8,116,327

 

813,747

 

(2,825,975

)

(407,025

)

Cash and cash equivalents at beginning of year

 

12,475

 

8,128,802

 

8,942,549

 

1,287,995

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

8,128,802

 

8,942,549

 

6,116,574

 

880,970

 

 

 

 

 

 

 

 

 

 

 

 

Basis of presentation

 

The Company’s accounting policies are the same as the Group’s accounting policies with the exception of the accounting for the investments in subsidiaries, VIEs and VIEs’ subsidiaries.

 

For the Company only condensed financial information, the Company records its investments in subsidiaries, VIEs and VIEs’ subsidiaries under the equity method of accounting as prescribed in ASC 323, Investments-Equity Method and Joint Ventures. Such investments are presented in the Condensed Balance Sheets as “Investment in subsidiaries, VIEs and VIEs’ subsidiaries” and shares in the subsidiaries, VIEs and VIEs’ subsidiaries’ loss are presented as “Equity in loss of subsidiaries, VIEs and VIEs’ subsidiaries” in the Condensed Statements of Operations and Comprehensive Loss. The parent company only condensed financial information should be read in conjunction with the Group’ consolidated financial statements.