XML 92 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Taxation (Tables)
12 Months Ended
Dec. 31, 2017
Taxation  
Schedule of components of income/(loss) before tax

 

 

For the year ended December 31,

 

 

 

2015

 

2016

 

2017

 

 

 

RMB

 

RMB

 

RMB

 

Income/(loss) before tax

 

 

 

 

 

 

 

Income/(loss) from China operations

 

(3,329,238

)

1,730,549

 

3,681,735

 

Loss from non-China operations

 

(4,426,734

)

(3,612,450

)

(3,560,775

)

 

 

 

 

 

 

 

 

Total income/(loss) before tax

 

(7,755,972

)

(1,881,901

)

120,960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefits/(expenses) applicable to China operations

 

 

 

 

 

 

 

Current income tax expenses

 

(27,938

)

(201,173

)

(360,603

)

Deferred tax benefits

 

42,584

 

34,782

 

221,010

 

 

 

 

 

 

 

 

 

Subtotal income tax benefits/(expenses) applicable to China operations

 

14,646

 

(166,391

)

(139,593

)

 

 

 

 

 

 

 

 

Total income tax benefits/(expenses)

 

14,646

 

(166,391

)

(139,593

)

 

 

 

 

 

 

 

 

 

Schedule of reconciliation of the differences between statutory income tax rate and the effective income tax rate

 

 

For the year ended December 31,

 

 

 

2015

 

2016

 

2017

 

 

 

 

 

 

 

 

 

Statutory income tax rate

 

25.0

%

25.0

%

25.0

%

Tax effect of preferential tax treatments

 

1.0

%

45.3

%

-942.7

%

Tax effect of tax-exempt entities

 

-13.5

%

-36.1

%

588.6

%

Effect on tax rates in different tax jurisdiction

 

-0.3

%

-3.6

%

30.5

%

Tax effect of non-deductible expenses

 

-10.8

%

-28.1

%

536.0

%

Tax effect of non-taxable income

 

0.2

%

0.1

%

-14.0

%

Changes in valuation allowance

 

-0.9

%

-11.4

%

-120.8

%

Expiration of loss carry forwards

 

-0.5

%

0.0

%

12.8

%

 

 

 

 

 

 

 

 

Effective tax rates

 

0.2

%

-8.8

%

115.4

%

 

 

 

 

 

 

 

 

 

Summary of income tax holiday

 

 

For the year ended December 31,

 

 

 

2015

 

2016

 

2017

 

 

 

 

 

 

 

 

 

Tax holiday effect

 

80,892

 

852,776

 

1,140,251

 

Effect of tax holiday on basic net loss per share

 

0.03

 

0.30

 

0.40

 

Effect of tax holiday on diluted net loss per share

 

0.03

 

0.30

 

0.39

 

 

Schedule of deferred tax assets and deferred tax liabilities

 

 

As of December 31,

 

 

 

2016

 

2017

 

 

 

RMB

 

RMB

 

Deferred tax assets

 

 

 

 

 

- Allowance for doubtful accounts

 

54,116

 

52,117

 

- Deferred revenues

 

186,291

 

299,723

 

- Net operating loss carry forwards

 

1,386,273

 

1,286,980

 

Less: valuation allowance

 

(1,626,680

)

(1,480,570

)

 

 

 

 

 

 

Net deferred tax assets

 

 

158,250

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

 

 

 

- Intangible assets arisen from business combination

 

907,356

 

882,248

 

 

 

 

 

 

 

Total deferred tax liabilities

 

907,356

 

882,248

 

 

 

 

 

 

 

 

Schedule of movement of valuation allowance

 

 

As of December 31,

 

 

 

2015

 

2016

 

2017

 

 

 

RMB

 

RMB

 

RMB

 

Balance at beginning of the period

 

931,458

 

1,299,200

 

1,626,680

 

Additions

 

1,148,265

 

1,324,793

 

807,558

 

Reversals

 

(780,523

)

(997,313

)

(953,668

)

 

 

 

 

 

 

 

 

Balance at end of the period

 

1,299,200

 

1,626,680

 

1,480,570