XML 116 R85.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in equity investees (Details 2)
¥ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 5 Months Ended 12 Months Ended
May 02, 2017
CNY (¥)
¥ / shares
Aug. 11, 2016
CNY (¥)
item
Jun. 17, 2016
CNY (¥)
Apr. 26, 2016
CNY (¥)
Jan. 21, 2016
USD ($)
Jan. 21, 2016
CNY (¥)
May 22, 2015
CNY (¥)
item
Feb. 16, 2015
CNY (¥)
Apr. 30, 2016
CNY (¥)
item
Dec. 31, 2014
CNY (¥)
Dec. 31, 2016
CNY (¥)
Jun. 30, 2016
CNY (¥)
Dec. 31, 2015
CNY (¥)
Jun. 30, 2015
CNY (¥)
Dec. 31, 2016
CNY (¥)
Dec. 31, 2017
USD ($)
Dec. 31, 2017
CNY (¥)
Dec. 31, 2016
CNY (¥)
Dec. 31, 2015
CNY (¥)
Dec. 28, 2017
USD ($)
Dec. 28, 2017
CNY (¥)
Nov. 16, 2017
CNY (¥)
individual
Aug. 31, 2016
USD ($)
Feb. 28, 2015
USD ($)
Equity method investments                                                
Investments accounted for under the equity method                     ¥ 9,489,813,000       ¥ 9,489,813,000   ¥ 8,800,593,000 ¥ 9,489,813,000            
Cost method investments                     2,210,552,000       2,210,552,000   6,217,682,000 2,210,552,000            
An aggregate price of new shares issued                                   9,592,258,000            
Equity method investment with the investment cost allocation                                                
Carrying value of equity investment                     9,489,813,000       9,489,813,000   8,800,593,000 9,489,813,000            
Proportionate share of equity method investees' net income                               $ (296,131) (1,926,720,000) (2,781,909,000) ¥ (2,852,677,000)          
Operating data:                                                
Revenue                                 72,206,753,000 37,122,299,000 9,937,684,000          
Gross profit                                 19,162,739,000 4,829,228,000 2,935,620,000          
Income/(Loss) from operations                                 (2,200,140,000) (3,126,138,000) (1,592,094,000)          
Net income/(loss)                                 (2,549,137,000) (3,369,075,000) (1,572,381,000)          
Net income/(loss) attributable to shareholder                                 (2,977,210,000) (3,729,119,000) (1,597,903,000)          
Balance sheet data:                                                
Current assets                     47,136,935,000   ¥ 13,606,870,000   47,136,935,000   78,125,211,000 47,136,935,000 13,606,870,000          
Non-current assets                     26,244,217,000   6,838,075,000   26,244,217,000   62,806,104,000 26,244,217,000 6,838,075,000          
Current liabilities                     27,103,212,000   6,518,096,000   27,103,212,000   58,734,790,000 27,103,212,000 6,518,096,000          
Non-current liabilities                     4,559,231,000   146,008,000   4,559,231,000   16,703,429,000 4,559,231,000 146,008,000          
Redeemable stock                     4,795,473,000       4,795,473,000   5,877,854,000 4,795,473,000            
Non-controlling interests                     4,072,998,000   1,714,021,000   4,072,998,000   717,106,000 4,072,998,000 1,714,021,000          
Ordinary shares                                                
Equity method investments                                                
An aggregate price of new shares issued                                   19,000            
Tuniu Group | HNA Tourism Group                                                
Equity method investments                                                
An aggregate price of new shares issued | $         $ 500,000                                      
Yonghui Group                                                
Equity method investments                                                
Investments accounted for under the equity method   ¥ 4,234,929,000                 ¥ 4,234,845,000       ¥ 4,234,845,000   ¥ 4,245,001,000 ¥ 4,234,845,000            
Percentage of the issued and outstanding ordinary shares (in percentage)   10.00%                 10.00%       10.00%   10.00% 10.00%            
Total consideration in cash   ¥ 4,234,929,000                                            
Dividend (in RMB per share) | ¥ / shares ¥ 0.12                                              
Dividend received ¥ 114,845,000                                              
Number of board seat held | item   2                                            
Number of board seats | item   11                                            
Equity method investment with the investment cost allocation                                                
Carrying value of equity investment   ¥ 4,234,929,000                 ¥ 4,234,845,000       ¥ 4,234,845,000   ¥ 4,245,001,000 ¥ 4,234,845,000            
Proportionate share of investee's net tangible assets and intangible assets   1,869,905,000                 1,877,196,000       1,877,196,000   1,946,349,000 1,877,196,000            
Excess of carrying value of the investment over proportionate share of investee's net tangible and intangible assets   2,365,024,000                 2,357,649,000       2,357,649,000   2,298,652,000 2,357,649,000            
The excess of carrying value has been primarily assigned to goodwill   1,270,190,000                 1,270,190,000       1,270,190,000   1,270,190,000 1,270,190,000            
The excess of carrying value has been primarily assigned to amortizable intangible assets   1,459,779,000                 1,449,946,000       1,449,946,000   1,371,283,000 1,449,946,000            
The excess of carrying value has been primarily assigned to deferred tax liabilities   ¥ (364,945,000)                 (362,487,000)       (362,487,000)   (342,821,000) (362,487,000)            
Cumulative gains/(losses) in equity interest                     (84,000)       (84,000)   ¥ 124,917,000 (84,000)            
Weighted average life of the intangible assets                               17 years 17 years              
Aggregate market values                     ¥ 4,699,097,000       4,699,097,000   ¥ 9,666,167,000 ¥ 4,699,097,000            
Proportionate share of equity method investees' net income                             (84,000)   122,893,000              
Operating data:                                                
Revenue                             6,248,703,000   55,524,229,000              
Gross profit                             1,230,057,000   11,319,620,000              
Income/(Loss) from operations                             95,453,000   2,065,795,000              
Net income/(loss)                             71,130,000   1,721,628,000              
Net income/(loss) attributable to shareholder                             ¥ 72,905,000   ¥ 1,818,910,000              
Percentage of ownership   10.00%                 10.00%       10.00%   10.00% 10.00%            
Proportionate share of net income, before basis adjustments                             ¥ 7,291,000   ¥ 181,891,000              
Basis adjustments                             (7,375,000)   (58,998,000)              
Bitauto Group                                                
Equity method investments                                                
Investments accounted for under the equity method               ¥ 5,496,188,000     ¥ 2,386,118,000       2,386,118,000   2,128,409,000 ¥ 2,386,118,000            
Percentage of the issued and outstanding ordinary shares (in percentage)     26.00%         25.00%                                
Total consideration in resources-Future services               ¥ 3,045,268,000                                
Total consideration in cash     ¥ 328,975,000         2,450,920,000                                
Total consideration for equity investment               ¥ 5,496,188,000                                
Total consideration in resources, additional support period from key platform               5 years                                
Equity method investment with the investment cost allocation                                                
Carrying value of equity investment               ¥ 5,496,188,000     2,386,118,000       2,386,118,000   2,128,409,000 2,386,118,000            
Proportionate share of investee's net tangible assets and intangible assets               2,119,109,000     2,492,056,000       2,492,056,000   2,228,925,000 2,492,056,000            
Excess of carrying value of the investment over proportionate share of investee's net tangible and intangible assets               3,377,079,000     (105,938,000)       (105,938,000)   (100,516,000) (105,938,000)            
The excess of carrying value has been primarily assigned to goodwill               2,846,260,000                                
The excess of carrying value has been primarily assigned to amortizable intangible assets               707,758,000     (105,938,000)       (105,938,000)   (100,516,000) (105,938,000)            
The excess of carrying value has been primarily assigned to deferred tax liabilities               ¥ (176,939,000)                                
Cumulative gains/(losses) in equity interest                     (3,439,045,000)       (3,439,045,000)   ¥ (3,696,754,000) (3,439,045,000)            
Weighted average life of the intangible assets                               4 years 4 years              
Impairment charges in connection with the equity method                     672,886,000   ¥ 2,585,641,000                      
Aggregate market values                     2,386,118,000       2,386,118,000   ¥ 3,773,634,000 2,386,118,000            
Operating data:                                                
Percentage of ownership     26.00%         25.00%                                
Dada Group                                                
Equity method investments                                                
Investments accounted for under the equity method       ¥ 2,164,050,000             1,443,239,000       1,443,239,000   139,147,000 1,443,239,000            
Percentage of the issued and outstanding ordinary shares (in percentage)                 81.00%                              
Term of warrant (in years)                 2 years                              
Total consideration in cash                 ¥ 1,298,700,000                              
Total consideration for equity investment                 ¥ 3,508,200,000                              
Assets/investments received by the Company       3,508,200,000                                        
Carrying amount of preferred shares                                 2,335,346,000              
Number of board seat held | item                 2                              
Number of board seats | item                 5                              
Equity method investment with the investment cost allocation                                                
Carrying value of equity investment       2,164,050,000             1,443,239,000       1,443,239,000   139,147,000 1,443,239,000            
Proportionate share of investee's net tangible assets and intangible assets       424,140,000             (290,365,000)       (290,365,000)   (1,579,323,000) (290,365,000)            
Excess of carrying value of the investment over proportionate share of investee's net tangible and intangible assets       1,739,910,000             1,733,604,000       1,733,604,000   1,718,470,000 1,733,604,000            
The excess of carrying value has been primarily assigned to goodwill       1,605,891,000             1,605,891,000       1,605,891,000   1,605,891,000 1,605,891,000            
The excess of carrying value has been primarily assigned to amortizable intangible assets       178,692,000             170,284,000       170,284,000   150,105,000 170,284,000            
The excess of carrying value has been primarily assigned to deferred tax liabilities       (44,673,000)             (42,571,000)       (42,571,000)   (37,526,000) (42,571,000)            
Cumulative gains/(losses) in equity interest                     (720,811,000)       (720,811,000)   ¥ (2,024,903,000) (720,811,000)            
Weighted average life of the intangible assets                               8 years 8 years              
Operating data:                                                
Percentage of ownership                 81.00%                              
Dada Group | Ordinary shares                                                
Equity method investments                                                
Percentage of the equity interests on a fully diluted basis (in percentage)                 41.00%                              
Assets/investments received by the Company       2,164,050,000                                        
Dada Group | Preferred Shares                                                
Equity method investments                                                
Percentage of the equity interests on a fully diluted basis (in percentage)                 7.00%                              
Total consideration for equity investment                                       $ 150,404 ¥ 983,820,000      
Assets/investments received by the Company       1,298,700,000                                        
Dada Group | Warrants-C                                                
Equity method investments                                                
Assets/investments received by the Company       45,450,000                                        
Equity method investment with the investment cost allocation                                                
Warrant recorded at fair value                                 ¥ 45,450,000              
Dada Group | Supply chain support                                                
Equity method investments                                                
Estimated useful lives (in years)                 10 years                              
Dada Group | Traffic and other additional support                                                
Equity method investments                                                
Estimated useful lives (in years)                 7 years                              
Dada Group | Non-compete Agreement                                                
Equity method investments                                                
Estimated useful lives (in years)                 7 years                              
Tuniu Group                                                
Equity method investments                                                
Investments accounted for under the equity method             ¥ 2,494,145,000       1,198,405,000       1,198,405,000   947,500,000 1,198,405,000            
Percentage of the issued and outstanding ordinary shares (in percentage)         21.00% 21.00% 28.00%     6.50%                            
Total consideration in resources-Future services             ¥ 660,215,000                                  
Total consideration in cash             1,528,275,000     ¥ 305,930,000                            
Total consideration for equity investment             ¥ 2,188,490,000                                  
Total consideration in resources, with exclusive right             5 years                                  
Number of board seat held | item             1                                  
Unrealized gain, previously recorded, reversed                           ¥ 14,395,000                    
Deemed partial disposal gain           ¥ 108,495,000                                    
Equity method investment with the investment cost allocation                                                
Carrying value of equity investment             ¥ 2,494,145,000       1,198,405,000       1,198,405,000   947,500,000 1,198,405,000            
Proportionate share of investee's net tangible assets and intangible assets             1,014,296,000       1,006,763,000       1,006,763,000   779,525,000 1,006,763,000            
Excess of carrying value of the investment over proportionate share of investee's net tangible and intangible assets             1,479,849,000       191,642,000       191,642,000   167,975,000 191,642,000            
The excess of carrying value has been primarily assigned to goodwill             1,212,149,000       23,899,000       23,899,000   23,899,000 23,899,000            
The excess of carrying value has been primarily assigned to amortizable intangible assets             356,933,000       223,657,000       223,657,000   192,101,000 223,657,000            
The excess of carrying value has been primarily assigned to deferred tax liabilities             ¥ (89,233,000)       (55,914,000)       (55,914,000)   (48,025,000) (55,914,000)            
Cumulative gains/(losses) in equity interest                     (1,295,740,000)       (1,295,740,000)   ¥ (1,546,645,000) (1,295,740,000)            
Weighted average life of the intangible assets                               7 years 7 years              
Impairment charges in connection with the equity method                       ¥ 721,501,000                        
Fair value of equity method investments                       ¥ 1,454,578,000                        
Aggregate market values                     ¥ 1,579,417,000       ¥ 1,579,417,000   ¥ 1,304,082,000 1,579,417,000            
Operating data:                                                
Percentage of ownership         21.00% 21.00% 28.00%     6.50%                            
Yixin                                                
Equity method investments                                                
Investments accounted for under the equity method                                 860,992,000         ¥ 860,992,000    
Percentage of the issued and outstanding ordinary shares (in percentage)                                           10.90%    
Equity method investment with the investment cost allocation                                                
Carrying value of equity investment                                 ¥ 860,992,000         ¥ 860,992,000    
Proportionate share of investee's net tangible assets and intangible assets                                           1,703,448,000    
Excess of carrying value of the investment over proportionate share of investee's net tangible and intangible assets                                           ¥ (842,456,000)    
Remaining useful lives                               3 years 3 years              
Aggregate market values                                 ¥ 3,586,393,000              
Number of non-executive board members the Group has right to nominate | individual                                           1    
Number of non-executive board members | individual                                           9    
Operating data:                                                
Percentage of ownership                                           10.90%    
Yixin | Series A and Series B preferred shares                                                
Equity method investments                                                
Cost method investments | $                                             $ 30,000 $ 100,000
Others, net                                                
Balance sheet data:                                                
Impairment charges in connection with the cost method                                 59,987,000 341,984,000 285,051,000          
Others, net | JD Daojia                                                
Equity method investments                                                
Disposal gain       ¥ 1,227,760,000                                        
Share of results of equity investees                                                
Equity method investment with the investment cost allocation                                                
Impairment charges in connection with the equity method                                 ¥ 0 ¥ 1,416,801,000 ¥ 2,585,641,000