XML 99 R68.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent company only condensed financial information (Tables)
12 Months Ended
Dec. 31, 2017
Parent company only condensed financial information  
Condensed Balance Sheets

 

 

 

As of December 31,

 

 

 

2016

 

2017

 

 

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

Note 2(g)

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

6,116,574

 

8,964,809

 

1,377,866

 

Prepayments and other current assets

 

38,160

 

63,853

 

9,814

 

Amount due from related parties

 

684,510

 

715,671

 

109,997

 

 

 

 

 

 

 

 

 

Total current assets

 

6,839,244

 

9,744,333

 

1,497,677

 

 

 

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

 

 

Investment in equity investees

 

 

7,514

 

1,155

 

Investments in subsidiaries and VIEs

 

29,322,026

 

45,675,625

 

7,020,215

 

Investment securities

 

38,226

 

35,893

 

5,517

 

Intangible assets, net

 

4,615,708

 

3,092,549

 

475,316

 

 

 

 

 

 

 

 

 

Total non-current assets

 

33,975,960

 

48,811,581

 

7,502,203

 

 

 

 

 

 

 

 

 

Total assets

 

40,815,204

 

58,555,914

 

8,999,880

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accrued expenses and other liabilities

 

91,292

 

67,743

 

10,412

 

 

 

 

 

 

 

 

 

Total current liabilities

 

91,292

 

67,743

 

10,412

 

 

 

 

 

 

 

 

 

Non-current liabilities:

 

 

 

 

 

 

 

Unsecured senior notes

 

6,831,012

 

6,447,357

 

990,941

 

 

 

 

 

 

 

 

 

Total non-current liabilities

 

6,831,012

 

6,447,357

 

990,941

 

 

 

 

 

 

 

 

 

Total liabilities

 

6,922,304

 

6,515,100

 

1,001,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

Ordinary shares (US$0.00002 par value; 100,000,000,000 shares authorized; 2,467,134,904 Class A ordinary shares issued and 2,384,954,010 outstanding, 471,573,995 Class B ordinary shares issued and 451,490,387 outstanding as of December 31, 2016; 2,477,346,590 Class A ordinary shares issued and 2,406,652,132 outstanding, 461,362,309 Class B ordinary shares issued and 446,011,297 outstanding as of December 31, 2017)

 

377

 

377

 

58

 

Additional paid-in capital

 

59,258,417

 

76,254,607

 

11,720,119

 

Statutory reserves

 

132,938

 

635,966

 

97,746

 

Treasury stock

 

(5,181,880

)

(4,457,608

)

(685,122

)

Accumulated deficit

 

(21,860,345

)

(22,234,609

)

(3,417,397

)

Accumulated other comprehensive income

 

1,543,393

 

1,842,081

 

283,123

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

33,892,900

 

52,040,814

 

7,998,527

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

40,815,204

 

58,555,914

 

8,999,880

 

 

 

 

 

 

 

 

 

 

Condensed Statements of Operations and Comprehensive Loss

 

 

 

For the year ended December 31,

 

 

 

2015

 

2016

 

2017

 

 

 

RMB

 

RMB

 

RMB

 

US$
Note 2(g)

 

Operating expenses

 

 

 

 

 

 

 

 

 

Marketing

 

(1,221,580

)

(1,218,760

)

(1,215,222

)

(186,776

)

General and administrative

 

(445,095

)

(577,350

)

(556,534

)

(85,538

)

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(1,666,675

)

(1,796,110

)

(1,771,756

)

(272,314

)

Share of income/(loss) of subsidiaries, consolidated VIEs and VIEs’ subsidiaries

 

(7,520,216

)

(1,948,761

)

1,717,151

 

263,924

 

Interest income

 

143,757

 

55,373

 

66,848

 

10,274

 

Interest expense

 

 

(164,910

)

(260,756

)

(40,077

)

Others, net

 

(64,806

)

47,618

 

96,256

 

14,794

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

(9,107,940

)

(3,806,790

)

(152,257

)

(23,399

)

 

 

 

 

 

 

 

 

 

 

Net loss attributable to ordinary shareholders

 

(9,107,940

)

(3,806,790

)

(152,257

)

(23,399

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

(9,107,940

)

(3,806,790

)

(152,257

)

(23,399

)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

953,573

 

943,616

 

(822,052

)

(126,347

)

Net change in unrealized gains/(losses) on available-for-sale securities:

 

 

 

 

 

 

 

 

 

Unrealized gains/(losses), nil of tax

 

(238,852

)

(78,792

)

1,473,014

 

226,398

 

Reclassification adjustment for (gains)/losses recorded in net income, nil of tax

 

216,230

 

123,743

 

(352,274

)

(54,144

)

 

 

 

 

 

 

 

 

 

 

Net unrealized gains/(losses) on available-for-sale securities

 

(22,622

)

44,951

 

1,120,740

 

172,254

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income

 

930,951

 

988,567

 

298,688

 

45,907

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income/(loss)

 

(8,176,989

)

(2,818,223

)

146,431

 

22,508

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Statements of Cash Flows

 

 

 

For the year ended December 31,

 

 

 

2015

 

2016

 

2017

 

 

 

RMB

 

RMB

 

RMB

 

US$
Note 2(g)

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by/(used in) operating activities

 

169,018

 

(33,756

)

(105,219

)

(16,172

)

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Maturity of short-term investments

 

6,367,600

 

 

 

 

Purchases of investment securities

 

(92,090

)

 

 

 

Cash received from disposal of investment securities

 

 

16,440

 

 

 

Receipts from / (prepayments and investments in) subsidiaries, consolidated VIEs and VIEs’ subsidiaries

 

(5,380,720

)

(3,364,402

)

2,359,092

 

362,585

 

Prepayments and investments in equity investees

 

 

 

(7,646

)

(1,175

)

Loans provided to JD Finance

 

(314,940

)

(369,570

)

(31,161

)

(4,789

)

 

 

 

 

 

 

 

 

 

 

Net cash provided by/(used in) investing activities

 

579,850

 

(3,717,532

)

2,320,285

 

356,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Repurchase of ordinary shares

 

 

(5,338,274

)

 

 

Purchase of capped call options

 

 

(2,007,100

)

 

 

Proceeds from settlement of capped call options

 

 

1,463,218

 

737,501

 

113,352

 

Proceeds from issuance of ordinary shares pursuant to stock plans

 

75,713

 

82,396

 

135,745

 

20,864

 

Proceeds from unsecured senior notes, net of discount and debt issuance costs

 

 

6,355,969

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by financing activities

 

75,713

 

556,209

 

873,246

 

134,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

(10,834

)

369,104

 

(240,077

)

(36,899

)

 

 

 

 

 

 

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

 

813,747

 

(2,825,975

)

2,848,235

 

437,766

 

Cash and cash equivalents at beginning of year

 

8,128,802

 

8,942,549

 

6,116,574

 

940,100

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

8,942,549

 

6,116,574

 

8,964,809

 

1,377,866