XML 74 R44.htm IDEA: XBRL DOCUMENT v3.19.1
Parent company only condensed financial information
12 Months Ended
Dec. 31, 2018
Parent company only condensed financial information  
Parent company only condensed financial information

36.Parent company only condensed financial information

The Company performed a test on the restricted net assets of consolidated subsidiaries, VIEs and VIEs’ subsidiaries in accordance with Securities and Exchange Commission Regulation S-X Rule 4-08 (e) (3), "General Notes to Financial Statements" and concluded that it was applicable for the Company to disclose the financial information for the parent company only.

The subsidiaries did not pay any dividend to the Company for the years presented. Certain information and footnote disclosures generally included in financial statements prepared in accordance with U.S. GAAP have been condensed and omitted. The footnote disclosures contain supplemental information relating to the operations of the Company, as such, these statements should be read in conjunction with the notes to the consolidated financial statements of the Company.

As of December 31, 2018, the Company did not have significant capital commitments and other significant commitments, or guarantees, except for those which have been separately disclosed in the consolidated financial statements.  

Condensed Balance Sheets

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

2017

 

2018

 

    

RMB

    

RMB

    

US$

 

 

 

 

 

 

Note 2(g)

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

8,964,809

 

2,196,796

 

319,511

Short term investment

 

 —

 

755

 

110

Prepayments and other current assets

 

63,853

 

121,822

 

17,718

Amount due from related parties

 

715,671

 

1,555,288

 

226,207

Total current assets

 

9,744,333

 

3,874,661

 

563,546

Non-current assets:

 

 

 

 

 

 

Investment in equity investees

 

7,514

 

 —

 

 —

Investments in subsidiaries, consolidated VIEs and VIEs' subsidiaries

 

45,675,625

 

64,127,171

 

9,326,910

Investment securities

 

35,893

 

12,978

 

1,888

Intangible assets, net

 

3,092,549

 

1,569,483

 

228,272

Other non-current assets

 

 —

 

121,453

 

17,664

Total non-current assets

 

48,811,581

 

65,831,085

 

9,574,734

Total assets

 

58,555,914

 

69,705,746

 

10,138,280

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accrued expenses and other liabilities

 

67,743

 

60,190

 

8,755

Total current liabilities

 

67,743

 

60,190

 

8,755

Non-current liabilities:

 

 

 

 

 

 

Long-term borrowings

 

 —

 

3,088,440

 

449,195

Unsecured senior notes

 

6,447,357

 

6,786,143

 

987,004

Total non-current liabilities

 

6,447,357

 

9,874,583

 

1,436,199

Total liabilities

 

6,515,100

 

9,934,773

 

1,444,954

 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY:

    

 

    

 

    

 

Ordinary shares (US$0.00002 par value; 100,000,000,000 shares authorized; 2,477,346,590 Class A ordinary shares issued and 2,406,652,132 outstanding, 461,362,309 Class B ordinary shares issued and 446,011,297 outstanding as of December 31, 2017; 2,507,473,330 Class A ordinary shares issued and 2,447,926,638 outstanding, 458,342,517 Class B ordinary shares issued and 446,369,717 outstanding as of December 31, 2018)

 

377

 

380

 

55

Additional paid-in capital

 

76,254,607

 

82,832,895

 

12,047,545

Statutory reserves

 

635,966

 

1,400,412

 

203,681

Treasury stock

 

(4,457,608)

 

(3,783,729)

 

(550,321)

Accumulated deficit

 

(22,234,609)

 

(24,038,081)

 

(3,496,194)

Accumulated other comprehensive income

 

1,842,081

 

3,359,096

 

488,560

Total shareholders' equity

 

52,040,814

 

59,770,973

 

8,693,326

Total liabilities and shareholders' equity

 

58,555,914

 

69,705,746

 

10,138,280

 

Condensed Statements of Operations and Comprehensive Income/(Loss)

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

2016

 

2017

 

2018

 

    

RMB

    

RMB

    

RMB

    

US$

 

 

 

 

 

 

 

 

Note 2(g)

Operating expenses

 

 

 

 

 

 

 

 

Marketing

 

(1,218,760)

 

(1,215,222)

 

(1,218,920)

 

(177,285)

General and administrative

 

(577,350)

 

(556,534)

 

(495,835)

 

(72,116)

Loss from operations

 

(1,796,110)

 

(1,771,756)

 

(1,714,755)

 

(249,401)

Share of income/(loss) of subsidiaries, consolidated VIEs and VIEs’ subsidiaries

 

(1,948,761)

 

1,717,151

 

(653,408)

 

(95,034)

Interest income

 

55,373

 

66,848

 

220,186

 

32,025

Interest expense

 

(164,910)

 

(260,756)

 

(315,683)

 

(45,914)

Others, net

 

47,618

 

96,256

 

(27,973)

 

(4,067)

Net loss

 

(3,806,790)

 

(152,257)

 

(2,491,633)

 

(362,391)

Net loss attributable to ordinary shareholders

 

(3,806,790)

 

(152,257)

 

(2,491,633)

 

(362,391)

 

 

 

 

 

 

 

 

 

Net loss

 

(3,806,790)

 

(152,257)

 

(2,491,633)

 

(362,391)

Other comprehensive income:

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

943,616

 

(822,052)

 

2,696,784

 

392,231

Net change in unrealized gains/(losses) on available-for-sale securities:

 

 

 

 

 

 

 

 

Unrealized gains/(losses), nil of tax

 

(78,792)

 

1,473,014

 

237,585

 

34,555

Reclassification adjustment for (gains)/losses recorded in net income, nil of tax

 

123,743

 

(352,274)

 

(260,712)

 

(37,919)

Net unrealized gains/(losses) on available-for-sale securities

 

44,951

 

1,120,740

 

(23,127)

 

(3,364)

Total other comprehensive income

 

988,567

 

298,688

 

2,673,657

 

388,867

Total comprehensive income/(loss)

 

(2,818,223)

 

146,431

 

182,024

 

26,476

 

Condensed Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

2016

 

2017

 

2018

 

    

RMB

    

RMB

    

RMB

    

US$

 

 

 

 

 

 

 

 

Note 2(g)

 

 

 

 

 

 

 

 

 

Net cash used in operating activities

 

(33,756)

 

(105,219)

 

(233,195)

 

(33,917)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of investment securities

 

 —

 

 —

 

(755)

 

(110)

Cash received from disposal of investment securities

 

16,440

 

 —

 

7,893

 

1,148

Receipts from/(prepayments and investments in) subsidiaries, consolidated VIEs and VIEs’ subsidiaries

 

(3,364,402)

 

2,359,092

 

(12,425,233)

 

(1,807,175)

Prepayments and investments in equity investees

 

 —

 

(7,646)

 

 —

 

 —

Loans provided to JD Digits

 

(369,570)

 

(31,161)

 

(839,617)

 

(122,117)

Net cash provided by/(used in) investing activities

 

(3,717,532)

 

2,320,285

 

(13,257,712)

 

(1,928,254)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from issuance of ordinary shares, net

 

 —

 

 —

 

3,531,870

 

513,689

Repurchase of ordinary shares

 

(5,338,274)

 

 —

 

(205,886)

 

(29,945)

Purchase of capped call options

 

(2,007,100)

 

 —

 

 —

 

 —

Proceeds from long-term borrowings

 

 —

 

 —

 

2,890,575

 

420,417

Proceeds from settlement of capped call options

 

1,463,218

 

737,501

 

 —

 

 —

Proceeds from issuance of ordinary shares pursuant to stock plans

 

82,396

 

135,745

 

48,555

 

7,062

Proceeds from unsecured senior notes, net of discount and debt issuance costs

 

6,355,969

 

 —

 

 —

 

 —

Upfront fee payment for long-term borrowings

 

 —

 

 —

 

(81,581)

 

(11,865)

Net cash provided by financing activities

 

556,209

 

873,246

 

6,183,533

 

899,358

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

369,104

 

(240,077)

 

539,361

 

78,447

Net increase/(decrease) in cash, cash equivalents, and restricted cash

 

(2,825,975)

 

2,848,235

 

(6,768,013)

 

(984,366)

Cash, cash equivalents, and restricted cash at beginning of year

 

8,942,549

 

6,116,574

 

8,964,809

 

1,303,877

Cash, cash equivalents, and restricted cash at end of year

 

6,116,574

 

8,964,809

 

2,196,796

 

319,511

 

Basis of presentation

The Company's accounting policies are the same as the Group's accounting policies with the exception of the accounting for the investments in subsidiaries, consolidated VIEs and VIEs' subsidiaries.

For the Company only condensed financial information, the Company records its investments in subsidiaries, consolidated VIEs and VIEs’ subsidiaries under the equity method of accounting as prescribed in ASC 323, Investments-Equity Method and Joint Ventures. Such investments are presented in the Condensed Balance Sheets as “Investments in subsidiaries, consolidated VIEs and VIEs’ subsidiaries” and shares in the subsidiaries, consolidated VIEs and VIEs’ subsidiaries’ financial results are presented as “Share of income/(loss) of subsidiaries, consolidated VIEs and VIEs’ subsidiaries” in the Condensed Statements of Operations and Comprehensive Income/(Loss). The parent company only condensed financial information should be read in conjunction with the Group’ consolidated financial statements.