XML 81 R51.htm IDEA: XBRL DOCUMENT v3.19.1
Business Combination (Tables)
12 Months Ended
Dec. 31, 2018
Transaction with Tencent  
Business combination  
Summary of goodwill and intangible assets

 

 

 

 

 

 

 

    

 

    

Amortization

 

 

Amount

 

Years

 

 

RMB

 

 

Strategic Cooperation Agreement

 

6,075,289

 

5

Non-compete Agreement

 

1,442,389

 

8

Logistic workforce

 

13,900

 

3

Technology

 

108,800

 

5

Domain names and trademark

 

33,100

 

10

Advertising customer relationship

 

80,400

 

7

Deferred tax liability

 

(41,893)

 

 

Goodwill

 

2,593,420

 

 

 

Transaction with Walmart  
Business combination  
Summary of purchase price allocation

 

 

 

 

 

 

 

Amount

 

    

RMB

Fair value of the Company’s shares issued

 

9,592,258

 

 

 

 

 

 

 

 

 

 

Amortization 

 

    

Amount

    

Years

 

 

RMB

 

 

Non-compete Agreement

 

1,019,816

 

8

YHD marketplace

 

 

 

 

Goodwill

 

5,755,826

 

 

Domain names and trademark

 

3,099,958

 

20

Technology

 

537,785

 

7

Property, plant and equipment, net

 

65,887

 

 

Customer relationship

 

29,896

 

10

Deferred tax liability

 

(916,910)

 

 

Total Purchase price

 

9,592,258