XML 118 R88.htm IDEA: XBRL DOCUMENT v3.19.1
Investment in equity investees (Details 2)
$ in Thousands
1 Months Ended 3 Months Ended 5 Months Ended 12 Months Ended
Aug. 09, 2018
CNY (¥)
May 23, 2018
CNY (¥)
item
Jun. 17, 2016
CNY (¥)
Apr. 26, 2016
CNY (¥)
Jan. 21, 2016
USD ($)
Jan. 21, 2016
CNY (¥)
May 22, 2015
CNY (¥)
item
Feb. 16, 2015
CNY (¥)
Apr. 30, 2016
CNY (¥)
item
Dec. 31, 2014
CNY (¥)
Dec. 31, 2016
CNY (¥)
Jun. 30, 2016
CNY (¥)
Jun. 30, 2015
CNY (¥)
Dec. 31, 2016
CNY (¥)
Dec. 31, 2018
USD ($)
Dec. 31, 2018
CNY (¥)
Dec. 31, 2017
CNY (¥)
Dec. 31, 2016
CNY (¥)
May 22, 2018
Dec. 28, 2017
CNY (¥)
Nov. 16, 2017
CNY (¥)
individual
Aug. 31, 2016
USD ($)
Aug. 11, 2016
CNY (¥)
Feb. 28, 2015
USD ($)
Equity method investments                                                
Investments accounted for under the equity method                               ¥ 13,307,454,000 ¥ 8,800,593,000              
Consideration received after deducting financing charges                               3,531,870,000   ¥ 9,592,258,000            
Equity method investment with the investment cost allocation                                                
Carrying value of equity investment                               13,307,454,000 8,800,593,000              
Operating data:                                                
Revenue                               94,099,295,000 72,206,753,000 37,122,299,000            
Gross profit                               26,893,544,000 19,162,739,000 4,829,228,000            
Income/(Loss) from operations                               (1,471,960,000) (2,200,140,000) (3,126,138,000)            
Net income/(loss)                               (1,722,715,000) (2,549,137,000) (3,369,075,000)            
Net income/(loss) attributable to shareholders                               (1,748,305,000) (2,977,210,000) (3,729,119,000)            
Proportionate share of equity method investees' net income                             $ (161,894) (1,113,105,000) (1,926,720,000) (2,781,909,000)            
Balance sheet data:                                                
Current assets                     ¥ 47,136,935,000     ¥ 47,136,935,000   110,276,278,000 78,125,211,000 47,136,935,000            
Non-current assets                     26,244,217,000     26,244,217,000   78,546,934,000 62,806,104,000 26,244,217,000            
Current liabilities                     27,103,212,000     27,103,212,000   80,643,552,000 58,734,790,000 27,103,212,000            
Non-current liabilities                     4,559,231,000     4,559,231,000   22,755,496,000 16,703,429,000 4,559,231,000            
Redeemable stock                     4,795,473,000     4,795,473,000   9,897,962,000 5,877,854,000 4,795,473,000            
Non-controlling interests                     ¥ 4,072,998,000     ¥ 4,072,998,000   431,498,000 717,106,000 4,072,998,000            
Accumulated impairment of Measurement Alternative investments                               846,243,000                
Ordinary shares                                                
Equity method investments                                                
Consideration received after deducting financing charges                               3,000   19,000            
Tuniu Group | HNA Tourism Group                                                
Equity method investments                                                
Consideration received after deducting financing charges | $         $ 500,000                                      
Others, net                                                
Balance sheet data:                                                
Impairment charges in connection with the Measurement Alternative investments                               593,138,000 59,987,000 341,984,000            
Share of results of equity investees                                                
Equity method investment with the investment cost allocation                                                
Impairment charges in connection with the equity method                               0 0 ¥ 1,416,801,000            
JD Daojia | Others, net                                                
Equity method investments                                                
Disposal gain       ¥ 1,227,760,000                                        
Yonghui Group                                                
Equity method investments                                                
Investments accounted for under the equity method                               ¥ 5,450,209,000 ¥ 4,245,001,000           ¥ 4,234,929,000  
Percentage of the issued and outstanding ordinary shares (in percentage)   12.00%                 10.00%     10.00%   12.00% 10.00% 10.00% 10.00%       10.00%  
Total consideration in cash   ¥ 5,458,074,000                                            
Number of board seat held | item   2                                            
Number of board seats | item   11                                            
Dividend received                               ¥ 143,557,000 ¥ 114,845,000              
Equity method investment with the investment cost allocation                                                
Carrying value of equity investment                               5,450,209,000 4,245,001,000           ¥ 4,234,929,000  
Proportionate share of investee's net tangible assets and intangible assets                               2,122,874,000 1,946,349,000           1,869,905,000  
Excess of carrying value of the investment over proportionate share of investee's net tangible and intangible assets                               3,327,335,000 2,298,652,000           2,365,024,000  
The excess of carrying value has been primarily assigned to goodwill                               1,989,726,000 1,270,190,000           1,270,190,000  
The excess of carrying value has been primarily assigned to amortizable intangible assets                               1,783,478,000 1,371,283,000           1,459,779,000  
The excess of carrying value has been primarily assigned to deferred tax liabilities                               (445,869,000) (342,821,000)           ¥ (364,945,000)  
Cumulative gains/(losses) in equity interest                               ¥ 250,538,000 124,917,000              
Weighted average remaining life of the intangible assets                             16 years 16 years                
Aggregate market values                               ¥ 8,609,614,000 9,666,167,000              
Operating data:                                                
Revenue                           ¥ 6,248,703,000   67,975,691,000 55,524,229,000              
Gross profit                           1,230,057,000   14,912,887,000 11,319,620,000              
Income/(Loss) from operations                           95,453,000   1,296,271,000 2,065,795,000              
Net income/(loss)                           71,130,000   1,189,513,000 1,721,628,000              
Net income/(loss) attributable to shareholders                           ¥ 72,905,000   ¥ 1,548,833,000 ¥ 1,818,910,000              
Percentage of ownership   12.00%                 10.00%     10.00%   12.00% 10.00% 10.00% 10.00%       10.00%  
Proportionate share of net income, before basis adjustments                           ¥ 7,291,000   ¥ 160,630,000 ¥ 181,891,000              
Basis adjustments                           (7,375,000)   (64,072,000) (58,998,000)              
Proportionate share of equity method investees' net income                           ¥ (84,000)   96,558,000 122,893,000              
Bitauto Group                                                
Equity method investments                                                
Investments accounted for under the equity method               ¥ 5,496,188,000               2,544,367,000 2,128,409,000              
Percentage of the issued and outstanding ordinary shares (in percentage)     26.00%         25.00%                                
Total consideration in resources-Future services               ¥ 3,045,268,000                                
Total consideration in cash     ¥ 328,975,000         2,450,920,000                                
Total consideration for equity investment               ¥ 5,496,188,000                                
Total consideration in resources, additional support period from key platform               5 years                                
Equity method investment with the investment cost allocation                                                
Carrying value of equity investment               ¥ 5,496,188,000               2,544,367,000 2,128,409,000              
Proportionate share of investee's net tangible assets and intangible assets               2,119,109,000               2,619,609,000 2,228,925,000              
Excess of carrying value of the investment over proportionate share of investee's net tangible and intangible assets               3,377,079,000               (75,242,000) (100,516,000)              
The excess of carrying value has been primarily assigned to goodwill               2,846,260,000                                
The excess of carrying value has been primarily assigned to amortizable intangible assets               707,758,000               (75,242,000) (100,516,000)              
The excess of carrying value has been primarily assigned to deferred tax liabilities               ¥ (176,939,000)                                
Cumulative gains/(losses) in equity interest                               ¥ (3,280,796,000) (3,696,754,000)              
Weighted average remaining life of the intangible assets                             3 years 3 years                
Aggregate market values                               ¥ 3,087,400,000 3,773,634,000              
Impairment charges in connection with the equity method                     ¥ 672,886,000                          
Operating data:                                                
Percentage of ownership     26.00%         25.00%                                
Dada Group                                                
Equity method investments                                                
Investments accounted for under the equity method       2,164,050,000                         139,147,000              
Percentage of the issued and outstanding ordinary shares (in percentage)                 81.00%                              
Term of warrant (in years)                 2 years                              
Total consideration in cash                 ¥ 1,298,700,000                              
Number of board seat held | item                 2                              
Number of board seats | item                 6                              
Total consideration for equity investment                 ¥ 3,508,200,000                              
Assets/investments received by the Company       3,508,200,000                                        
Equity method investment with the investment cost allocation                                                
Carrying value of equity investment       2,164,050,000                         139,147,000              
Proportionate share of investee's net tangible assets and intangible assets       424,140,000                       (1,709,458,000) (1,579,323,000)              
Excess of carrying value of the investment over proportionate share of investee's net tangible and intangible assets       1,739,910,000                       1,709,458,000 1,718,470,000              
The excess of carrying value has been primarily assigned to goodwill       1,605,891,000                       1,605,891,000 1,605,891,000              
The excess of carrying value has been primarily assigned to amortizable intangible assets       178,692,000                       138,089,000 150,105,000              
The excess of carrying value has been primarily assigned to deferred tax liabilities       (44,673,000)                       (34,522,000) (37,526,000)              
Cumulative gains/(losses) in equity interest                               ¥ (2,164,050,000) (2,024,903,000)              
Weighted average remaining life of the intangible assets                             7 years 7 years                
Operating data:                                                
Percentage of ownership                 81.00%                              
Dada Group | Ordinary shares                                                
Equity method investments                                                
Investments accounted for under the equity method                               ¥ 0                
Percentage of the equity interests on a fully diluted basis (in percentage)                 41.00%                              
Assets/investments received by the Company       2,164,050,000                                        
Equity method investment with the investment cost allocation                                                
Carrying value of equity investment                               0                
Dada Group | Preferred Shares                                                
Equity method investments                                                
Investments accounted for under the equity method                               2,922,725,000                
Percentage of the equity interests on a fully diluted basis (in percentage)                 7.00%                              
Total consideration in cash ¥ 1,230,808,000                                              
Total consideration for equity investment                                       ¥ 983,820,000        
Assets/investments received by the Company       1,298,700,000                                        
Equity method investment with the investment cost allocation                                                
Carrying value of equity investment                               2,922,725,000                
Operating data:                                                
Proportionate share of equity method investees' net income                               766,690,000                
Dada Group | Warrants-C                                                
Equity method investments                                                
Assets/investments received by the Company       ¥ 45,450,000                                        
Equity method investment with the investment cost allocation                                                
Warrant recorded at fair value                               45,450,000                
Dada Group | Supply chain support                                                
Equity method investments                                                
Estimated useful lives (in years)                 10 years                              
Dada Group | Traffic and other additional support                                                
Equity method investments                                                
Estimated useful lives (in years)                 7 years                              
Dada Group | Non-compete Agreement                                                
Equity method investments                                                
Estimated useful lives (in years)                 7 years                              
Tuniu Group                                                
Equity method investments                                                
Investments accounted for under the equity method             ¥ 2,494,145,000                 858,566,000 947,500,000              
Percentage of the issued and outstanding ordinary shares (in percentage)         21.00% 21.00% 28.00%     7.00%                            
Total consideration in resources-Future services             ¥ 660,215,000                                  
Total consideration in cash             ¥ 1,528,275,000     ¥ 305,930,000                            
Number of board seat held | item             1                                  
Total consideration for equity investment             ¥ 2,188,490,000                                  
Total consideration in resources, with exclusive right             5 years                                  
Unrealized gain, previously recorded, reversed                         ¥ 14,395,000                      
Deemed partial disposal gain           ¥ 108,495,000                                    
Equity method investment with the investment cost allocation                                                
Carrying value of equity investment             ¥ 2,494,145,000                 858,566,000 947,500,000              
Proportionate share of investee's net tangible assets and intangible assets             1,014,296,000                 714,009,000 779,525,000              
Excess of carrying value of the investment over proportionate share of investee's net tangible and intangible assets             1,479,849,000                 144,557,000 167,975,000              
The excess of carrying value has been primarily assigned to goodwill             1,212,149,000                 23,899,000 23,899,000              
The excess of carrying value has been primarily assigned to amortizable intangible assets             356,933,000                 160,877,000 192,101,000              
The excess of carrying value has been primarily assigned to deferred tax liabilities             ¥ (89,233,000)                 (40,219,000) (48,025,000)              
Cumulative gains/(losses) in equity interest                               ¥ (1,635,579,000) (1,546,645,000)              
Weighted average remaining life of the intangible assets                             6 years 6 years                
Aggregate market values                               ¥ 867,921,000 1,304,082,000              
Impairment charges in connection with the equity method                       ¥ 721,501,000                        
Fair value of equity method investments                       ¥ 1,454,578,000                        
Operating data:                                                
Percentage of ownership         21.00% 21.00% 28.00%     7.00%                            
Yixin                                                
Equity method investments                                                
Investments accounted for under the equity method                               1,044,537,000 860,992,000       ¥ 860,992,000      
Percentage of the issued and outstanding ordinary shares (in percentage)                                         11.00%      
Equity method investment with the investment cost allocation                                                
Carrying value of equity investment                               1,044,537,000 860,992,000       ¥ 860,992,000      
Proportionate share of investee's net tangible assets and intangible assets                               1,641,276,000 1,703,448,000       1,703,448,000      
Excess of carrying value of the investment over proportionate share of investee's net tangible and intangible assets                               (596,739,000) ¥ (842,456,000)       ¥ (842,456,000)      
Remaining useful lives                                 3 years              
Cumulative gains/(losses) in equity interest                               183,545,000                
Aggregate market values                               ¥ 1,049,246,000 ¥ 3,586,393,000              
Number of non-executive board members the Group has right to nominate | individual                                         1      
Number of non-executive board members | individual                                         9      
Operating data:                                                
Percentage of ownership                                         11.00%      
Yixin | Series A and Series B preferred shares                                                
Equity method investments                                                
Cost method investments | $                                           $ 30,000   $ 100,000