XML 149 R86.htm IDEA: XBRL DOCUMENT v3.20.1
Investment in equity investees (Details 2)
¥ in Thousands, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Aug. 09, 2018
CNY (¥)
May 23, 2018
CNY (¥)
item
Jun. 17, 2016
CNY (¥)
May 22, 2015
CNY (¥)
item
Feb. 16, 2015
CNY (¥)
Apr. 30, 2019
CNY (¥)
Apr. 30, 2016
CNY (¥)
item
Dec. 31, 2014
CNY (¥)
Dec. 31, 2019
CNY (¥)
Jun. 30, 2019
CNY (¥)
Mar. 31, 2019
CNY (¥)
Dec. 31, 2019
USD ($)
Dec. 31, 2019
CNY (¥)
Dec. 31, 2018
CNY (¥)
Dec. 31, 2017
CNY (¥)
Apr. 29, 2019
CNY (¥)
May 22, 2018
Dec. 28, 2017
CNY (¥)
Nov. 16, 2017
individual
Aug. 31, 2016
USD ($)
Aug. 11, 2016
Apr. 26, 2016
CNY (¥)
Feb. 28, 2015
USD ($)
Equity method investments                                              
Investments accounted for under the equity method                 ¥ 15,479,331       ¥ 15,479,331 ¥ 13,307,454 ¥ 8,800,593                
Equity method investment with the investment cost allocation                                              
Carrying value of equity investment                 15,479,331       15,479,331 13,307,454 8,800,593                
Operating data:                                              
Revenues                         128,942,238 94,099,295 72,206,753                
Gross profit                         34,540,510 26,893,544 19,162,739                
Income/(Loss) from operations                         (534,006) (1,471,960) (2,200,140)                
Net income/(loss)                         (564,940) (1,722,715) (2,549,137)                
Net income/(loss) attributable to shareholders                         (1,235,224) (1,748,305) (2,977,210)                
Proportionate share of equity method investees' net income                       $ (249,680) (1,738,219) (1,113,105) (1,926,720)                
Balance sheet data:                                              
Current assets                 117,073,881       117,073,881 110,276,278 78,125,211                
Non-current assets                 97,456,584       97,456,584 78,546,934 62,806,104                
Current liabilities                 94,482,219       94,482,219 80,643,552 58,734,790                
Non-current liabilities                 18,910,340       18,910,340 22,755,496 16,703,429                
Redeemable stock                 10,593,025       10,593,025 9,897,962 5,877,854                
Non-controlling interests                 380,510       380,510 431,498 717,106                
Accumulated impairment of Measurement Alternative investments                 2,458,382       2,458,382                    
Others, net                                              
Equity method investments                                              
Impairment charges in connection with the Measurement Alternative investments                         1,612,139 593,138 59,987                
Share of results of equity investees                                              
Equity method investment with the investment cost allocation                                              
Impairment charges in connection with the equity method                         796,737 0 0                
Yonghui Group                                              
Equity method investments                                              
Investments accounted for under the equity method                 ¥ 5,508,062       ¥ 5,508,062 ¥ 5,450,209 ¥ 4,245,001                
Percentage of the issued and outstanding ordinary shares (in percentage)   12.00%             12.00%       12.00% 12.00% 10.00%   10.00%       10.00%    
Total consideration in cash   ¥ 5,458,074                                          
Number of board seat held | item   2                                          
Number of board seats | item   11                                          
Dividend received                         ¥ 120,338 ¥ 143,557 ¥ 114,845                
Equity method investment with the investment cost allocation                                              
Carrying value of equity investment                 ¥ 5,508,062       5,508,062 5,450,209 4,245,001                
Proportionate share of investee's net tangible assets and intangible assets                 2,249,239       2,249,239 2,122,874 1,946,349                
Positive(negative) basis difference                 3,258,823       3,258,823 3,327,335 2,298,652                
Positive (negative) basis difference has been assigned to goodwill                 1,989,726       1,989,726 1,989,726 1,270,190                
Positive (negative) basis difference has been assigned to amortizable intangible assets                 1,692,129       1,692,129 1,783,478 1,371,283                
Positive (negative) basis difference has been assigned to deferred tax liabilities                 (423,032)       (423,032) (445,869) (342,821)                
Cumulative gains/(losses) in equity interest                 428,729       ¥ 428,729 250,538 124,917                
Weighted average remaining life of the intangible assets                       15 years 15 years                    
Aggregate market values                 8,248,601       ¥ 8,248,601 8,609,614 9,666,167                
Operating data:                                              
Revenues                         81,367,849 67,975,691 55,524,229                
Gross profit                         18,019,934 14,912,887 11,319,620                
Income/(Loss) from operations                         2,024,586 1,296,271 2,065,795                
Net income/(loss)                         1,774,888 1,189,513 1,721,628                
Net income/(loss) attributable to shareholders                         2,000,842 1,548,833 1,818,910                
Proportionate share of net income, before basis adjustments                         232,580 160,630 181,891                
Basis adjustments                         (68,512) (64,072) (58,998)                
Proportionate share of equity method investees' net income                         164,068 96,558 122,893                
Bitauto Group                                              
Equity method investments                                              
Investments accounted for under the equity method                 ¥ 1,817,781       ¥ 1,817,781 2,544,367 2,128,409                
Percentage of the issued and outstanding ordinary shares (in percentage)         25.00%       24.00%       24.00%                    
Total consideration in resources-Future services         ¥ 3,045,268                                    
Total consideration in cash     ¥ 328,975   2,450,920                                    
Total consideration for equity investment         ¥ 5,496,188                                    
Total consideration in resources, additional support period from key platform         5 years                                    
Equity method investment with the investment cost allocation                                              
Carrying value of equity investment                 ¥ 1,817,781       ¥ 1,817,781 2,544,367 2,128,409                
Proportionate share of investee's net tangible assets and intangible assets                 2,347,924       2,347,924 2,619,609 2,228,925                
Positive(negative) basis difference                 (530,143)       (530,143) (75,242) (100,516)                
Positive (negative) basis difference has been assigned to amortizable intangible assets                 (530,143)       (530,143) (75,242) (100,516)                
Cumulative gains/(losses) in equity interest                 (3,910,223)       (3,910,223) (3,280,796) (3,696,754)                
Aggregate market values                 1,793,871       1,793,871 3,087,400 3,773,634                
Impairment charges in connection with the equity method                     ¥ 488,453                        
Dada Group                                              
Equity method investments                                              
Investments accounted for under the equity method                             139,147                
Percentage of the issued and outstanding ordinary shares (in percentage)             81.00%                                
Term of warrant (in years)             2 years                                
Total consideration in cash             ¥ 1,298,700                                
Number of board seat held | item             2                                
Number of board seats | item             6                                
Total consideration for equity investment             ¥ 3,508,200                                
Assets/investments received by the Company                                           ¥ 3,508,200  
Equity method investment with the investment cost allocation                                              
Carrying value of equity investment                             139,147                
Proportionate share of investee's net tangible assets and intangible assets                 (1,701,718)       (1,701,718) (1,709,458) (1,579,323)                
Positive(negative) basis difference                 1,701,718       1,701,718 1,709,458 1,718,470                
Positive (negative) basis difference has been assigned to goodwill                 1,605,891       1,605,891 1,605,891 1,605,891                
Positive (negative) basis difference has been assigned to amortizable intangible assets                 127,770       127,770 138,089 150,105                
Positive (negative) basis difference has been assigned to deferred tax liabilities                 (31,943)       (31,943) (34,522) (37,526)                
Cumulative gains/(losses) in equity interest                 (2,164,050)       ¥ (2,164,050) (2,164,050) (2,024,903)                
Weighted average remaining life of the intangible assets                       6 years 6 years                    
Dada Group | Ordinary shares                                              
Equity method investments                                              
Percentage of the equity interests on a fully diluted basis (in percentage)             41.00%                                
Assets/investments received by the Company                                           2,164,050  
Dada Group | Preferred Shares                                              
Equity method investments                                              
Investments accounted for under the equity method                 2,376,775       ¥ 2,376,775                    
Percentage of the equity interests on a fully diluted basis (in percentage)             7.00%                                
Total consideration in cash ¥ 1,230,808                       0                    
Total consideration for equity investment                                   ¥ 983,820          
Assets/investments received by the Company                                           1,298,700  
Equity method investment with the investment cost allocation                                              
Carrying value of equity investment                 2,376,775       2,376,775                    
Cumulative gains/(losses) in equity interest                 1,373,385       1,373,385                    
Dada Group | Warrants-C                                              
Equity method investments                                              
Assets/investments received by the Company                                           ¥ 45,450  
Equity method investment with the investment cost allocation                                              
Warrant recorded at fair value                 45,450       45,450                    
Dada Group | Supply chain support                                              
Equity method investments                                              
Estimated useful lives (in years)             10 years                                
Dada Group | Traffic and other additional support                                              
Equity method investments                                              
Estimated useful lives (in years)             7 years                                
Dada Group | Non-compete Agreement                                              
Equity method investments                                              
Estimated useful lives (in years)             7 years                                
Tuniu Group                                              
Equity method investments                                              
Investments accounted for under the equity method                 457,443       457,443 858,566 947,500                
Percentage of the issued and outstanding ordinary shares (in percentage)       28.00%       7.00%                              
Total consideration in resources-Future services       ¥ 660,215                                      
Total consideration in cash       ¥ 1,528,275       ¥ 305,930                              
Number of board seat held | item       1                                      
Total consideration for equity investment       ¥ 2,188,490                                      
Total consideration in resources, with exclusive right       5 years                                      
Equity method investment with the investment cost allocation                                              
Carrying value of equity investment                 457,443       457,443 858,566 947,500                
Proportionate share of investee's net tangible assets and intangible assets                 633,295       633,295 714,009 779,525                
Positive(negative) basis difference                 (175,852)       (175,852) 144,557 167,975                
Positive (negative) basis difference has been assigned to goodwill                           23,899 23,899                
Positive (negative) basis difference has been assigned to amortizable intangible assets                 (175,852)       (175,852) 160,877 192,101                
Positive (negative) basis difference has been assigned to deferred tax liabilities                           (40,219) (48,025)                
Cumulative gains/(losses) in equity interest                 (2,036,702)       (2,036,702) (1,635,579) (1,546,645)                
Aggregate market values                 457,443       457,443 867,921 1,304,082                
Impairment charges in connection with the equity method                 86,072 ¥ 222,212                          
Yixin                                              
Equity method investments                                              
Investments accounted for under the equity method                 1,206,741       1,206,741 1,044,537 860,992                
Percentage of the issued and outstanding ordinary shares (in percentage)                                     11.00%        
Equity method investment with the investment cost allocation                                              
Carrying value of equity investment                 1,206,741       1,206,741 1,044,537 860,992                
Proportionate share of investee's net tangible assets and intangible assets                 1,663,071       1,663,071 1,641,276 1,703,448                
Positive(negative) basis difference                 (456,330)       (456,330) (596,739) (842,456)                
Cumulative gains/(losses) in equity interest                 345,749       345,749 183,545                  
Aggregate market values                 1,060,433       1,060,433 ¥ 1,049,246 ¥ 3,586,393                
Number of non-executive board members the Group has right to nominate | individual                                     1        
Number of non-executive board members | individual                                     9        
Yixin | Preferred Shares                                              
Equity method investments                                              
Cost method investments | $                                       $ 30,000     $ 100,000
Jiangsu Five Star                                              
Equity method investments                                              
Investments accounted for under the equity method                 1,317,045       1,317,045     ¥ 1,274,257              
Percentage of the issued and outstanding ordinary shares (in percentage)           46.00%                                  
A combination of cash and assumption of the seller's debt           ¥ 1,274,257                                  
Loans granted           ¥ 1,024,946                                  
Equity method investment with the investment cost allocation                                              
Carrying value of equity investment                 1,317,045       1,317,045     1,274,257              
Proportionate share of investee's net tangible assets and intangible assets                 480,438       480,438     432,310              
Positive(negative) basis difference                 836,607       836,607     841,947              
Positive (negative) basis difference has been assigned to goodwill                 586,325       586,325     586,325              
Positive (negative) basis difference has been assigned to amortizable intangible assets                 206,069       206,069     208,840              
Positive (negative) basis difference has been assigned to deferred tax liabilities                 (83,428)       (83,428)     (85,208)              
Cumulative gains/(losses) in equity interest                 42,788       ¥ 42,788                    
Weighted average remaining life of the intangible assets                       19 years 19 years                    
Weighted average remaining life of the property, plant and equipment                       24 years 24 years                    
Property                 ¥ 127,641       ¥ 127,641     ¥ 131,990