XML 91 R47.htm IDEA: XBRL DOCUMENT v3.21.1
Business acquisition (Tables)
12 Months Ended
Dec. 31, 2020
Jiangsu Five Star [Member]  
Business Acquisition [Line Items]  
Summary of purchase price as of the date of acquisition
The purchase price as of the date of acquisition is comprised of:
 
    
Amounts
 
    
RMB’000
 
Conversion of loan and assuming of debt
     1,024,946  
Fair value of previously held equity interests
     1,274,257  
    
 
 
 
Total
     2,299,203  
    
 
 
 
Schedule of allocation of the purchase price as of the date of acquisition
The transaction was considered a business acquisition and therefore was recorded using the acquisition method of accounting. The allocation of the purchase price based on the fair values of the acquired assets and liabilities as of the date of acquisition is summarized as follows:
 
    
Amounts
 
    
RMB’000
 
Net liabilities assumed
     (14,549
Appreciation of property, equipment and softwar
e
     190,194  
Intangible assets
        
- Trademark
     489,000  
Goodwill
     2,185,135  
Deferred tax liabilities
     (169,798
Non-controlling
interests
     (380,779
    
 
 
 
Total
     2,299,203  
    
 
 
 
Kuayue Express [Member]  
Business Acquisition [Line Items]  
Summary of purchase price as of the date of acquisition
The purchase price as of the date of acquisition is comprised of:
 
    
Amounts
 
    
RMB’000
 
Cash
     2,850,000  
Issuance of ordinary shares of JD Logistics less cash proceeds received
     115,856  
    
 
 
 
Total
     2,965,856  
    
 
 
 
Schedule of allocation of the purchase price as of the date of acquisition
The transaction was considered a business acquisition and therefore was recorded using the acquisition method of accounting. The allocation of the purchase price based on the fair values of the acquired assets and liabilities as of the date of acquisition is summarized as follows:
 
    
Amounts
 
    
RMB’000
 
Net assets acquired
     1,110,375  
Appreciation of property, equipment and software
     362,148  
Intangible assets
        
- Customer relationship
     2,549,400  
Goodwill
     1,632,512  
Deferred tax liabilities
     (727,887
Non-controlling
interests
     (1,960,692
    
 
 
 
Total
     2,965,856