XML 130 R86.htm IDEA: XBRL DOCUMENT v3.21.1
Investment in equity investees (Details 2)
1 Months Ended 12 Months Ended 24 Months Ended
Mar. 22, 2021
USD ($)
Jun. 05, 2020
CNY (¥)
shares
Aug. 09, 2018
CNY (¥)
Jun. 17, 2016
CNY (¥)
May 22, 2015
CNY (¥)
Feb. 16, 2015
CNY (¥)
Nov. 30, 2020
CNY (¥)
shares
Jun. 30, 2020
CNY (¥)
Aug. 31, 2016
USD ($)
Apr. 30, 2016
Feb. 28, 2015
USD ($)
Dec. 31, 2014
CNY (¥)
Dec. 31, 2020
CNY (¥)
item
shares
Dec. 31, 2020
USD ($)
Dec. 31, 2019
CNY (¥)
Dec. 31, 2018
CNY (¥)
item
Dec. 31, 2017
CNY (¥)
Dec. 31, 2020
USD ($)
item
shares
Nov. 16, 2017
item
Aug. 11, 2016
Equity method investments                                        
Investments accounted for under the equity method                         ¥ 30,165,078,000   ¥ 15,479,331,000          
Equity method investment with the investment cost allocation                                        
Carrying value of equity investment                         30,165,078,000   15,479,331,000          
Operating data:                                        
Income/(loss) from operation                         12,342,820,000 $ 1,891,620,000 8,994,880,000 ¥ (2,619,131,000)        
Net income/(loss)                         49,337,246,000 7,561,264,000 11,890,092,000 (2,800,550,000)        
Net income/(loss) attributable to ordinary shareholders                         49,405,223,000 7,571,682,000 12,184,155,000 (2,491,633,000)        
Proportionate share of equity method investees' net income                         4,291,453,000 $ 657,694,000 (1,738,219,000) (1,113,105,000)        
Balance sheet data:                                        
Current assets                         234,801,258,000   139,094,558,000     $ 35,984,869,000    
Non-current assets                         187,486,536,000   120,629,146,000     28,733,567,000    
Current liabilities                         174,016,662,000   140,017,021,000     26,669,219,000    
Non-current liabilities                         26,652,016,000   19,082,452,000     4,084,599,000    
Non-controlling interests                         16,942,613,000   2,803,877,000     2,596,569,000    
Accumulated impairment of Measurement Alternative investments                         2,660,028,000              
Additional paid-in capital                         153,357,473,000   90,676,122,000     $ 23,503,061,000    
Equity Method Investments [Member]                                        
Operating data:                                        
Revenues                         140,263,093,000   128,942,238,000 94,099,295,000        
Gross profit                         45,590,152,000   34,540,510,000 26,893,544,000        
Income/(loss) from operation                         5,157,037,000   (534,006,000) (1,471,960,000)        
Net income/(loss)                         2,680,283,000   (564,940,000) (1,722,715,000)        
Net income/(loss) attributable to ordinary shareholders                         3,291,840,000   (1,235,224,000) (1,748,305,000)        
Balance sheet data:                                        
Current assets                         129,535,325,000   117,073,881,000          
Non-current assets                         97,110,227,000   97,456,584,000          
Current liabilities                         97,668,673,000   94,482,219,000          
Non-current liabilities                         17,371,342,000   18,910,340,000          
Redeemable stock                             10,593,025,000          
Non-controlling interests                         1,118,940,000   380,510,000          
Others, net                                        
Equity method investments                                        
Impairment charges in connection with the Measurement Alternative investments                         201,646,000   1,612,139,000 593,138,000        
Share of results of equity investees                                        
Equity method investment with the investment cost allocation                                        
Impairment charges in connection with the equity method                         487,843,000   796,737,000          
Yonghui Group                                        
Equity method investments                                        
Investments accounted for under the equity method                         ¥ 6,537,937,000   5,508,062,000          
Percentage of the issued and outstanding ordinary shares (in percentage)                         13.00%         13.00%   10.00%
Total consideration in cash                         ¥ 6,461,718,000              
Number of board seat held | item                         2         2    
Number of board seats | item                         11         11    
Dividend received                         ¥ 146,811,000   120,338,000 143,557,000        
Equity method investment with the investment cost allocation                                        
Carrying value of equity investment                         6,537,937,000   5,508,062,000          
Proportionate share of investee's net tangible assets and intangible assets                         2,601,974,000   2,249,239,000          
Positive(negative) basis difference                         3,935,963,000   3,258,823,000          
Positive (negative) basis difference has been assigned to goodwill                         2,602,844,000   1,989,726,000          
Positive (negative) basis difference has been assigned to amortizable intangible assets                         1,777,492,000   1,692,129,000          
Positive (negative) basis difference has been assigned to deferred tax liabilities                         (444,373,000)   (423,032,000)          
Cumulative gains/(losses) in equity interest                         ¥ 601,771,000   428,729,000          
Weighted average remaining life of the intangible assets                         14 years 14 years            
Aggregate market values                         ¥ 8,723,415,000   8,248,601,000          
Operating data:                                        
Proportionate share of equity method investees' net income                         174,674,000   ¥ 164,068,000 ¥ 96,558,000        
Bitauto Group                                        
Equity method investments                                        
Percentage of the issued and outstanding ordinary shares (in percentage)           25.00%                 24.00%          
Total consideration in resources-Future services           ¥ 3,045,268,000                            
Total consideration in cash       ¥ 328,975,000   2,450,920,000                            
Total consideration for equity investment           ¥ 5,496,188,000                            
Total consideration in resources, additional support period from key platform           5 years                            
Shares Cancelled and Ceased on Exchange of Cash Consideration | shares             6,777,887                          
Bitauto Group | Share of results of equity investees                                        
Balance sheet data:                                        
Gain from the disposal of equity investment             ¥ 713,485,000                          
Dada Group                                        
Equity method investments                                        
Investments accounted for under the equity method                         ¥ 7,280,394,000              
Percentage of the issued and outstanding ordinary shares (in percentage) 51.00% 48.00%                     46.00%         46.00%    
Total consideration in cash $ 800,000,000 ¥ 425,066,000                     ¥ 277,789,000       ¥ 2,282,520,000      
Number of board seat held | item                         3     2   3    
Number of board seats | item                         9     6   9    
Total consideration for equity investment                                 ¥ 4,492,020,000      
Common Stock Shares Subscribed | shares   15,207,548                                    
Equity method investment with the investment cost allocation                                        
Carrying value of equity investment                         ¥ 7,280,394,000              
Proportionate share of investee's net tangible assets and intangible assets                         3,336,314,000   ¥ (1,701,718,000)          
Positive(negative) basis difference                         3,944,080,000   1,701,718,000          
Positive (negative) basis difference has been assigned to goodwill                         3,892,938,000   1,605,891,000          
Positive (negative) basis difference has been assigned to amortizable intangible assets                         68,189,000   127,770,000          
Positive (negative) basis difference has been assigned to deferred tax liabilities                         (17,047,000)   (31,943,000)          
Cumulative gains/(losses) in equity interest                         ¥ 854,374,000   ¥ (2,164,050,000)          
Weighted average remaining life of the intangible assets                         5 years 5 years            
Aggregate market values                         ¥ 25,846,210,000              
Balance sheet data:                                        
Deemed disposal gain   ¥ 4,142,260,000                     ¥ 1,086,784,000              
Additional Common Stock Subscribed on Public Offering | shares                         3,400,000         3,400,000    
Dada Group | Preferred Shares                                        
Equity method investments                                        
Total consideration in cash     ¥ 1,230,808,000                                  
Dada Group | Supply chain support                                        
Equity method investments                                        
Estimated useful lives (in years)                   10 years                    
Dada Group | Traffic and other additional support                                        
Equity method investments                                        
Estimated useful lives (in years)                   7 years                    
Dada Group | Non-compete Agreement                                        
Equity method investments                                        
Estimated useful lives (in years)                   7 years                    
Yixin                                        
Equity method investments                                        
Percentage of the issued and outstanding ordinary shares (in percentage)                                     11.00%  
Equity method investment with the investment cost allocation                                        
Number of non-executive board members the Group has right to nominate | item                                     1  
Number of non-executive board members | item                                     9  
Yixin | Preferred Shares                                        
Equity method investments                                        
Total consideration in cash | $                 $ 30,000,000   $ 100,000,000                  
JD Digits                                        
Equity method investments                                        
Investments accounted for under the equity method               ¥ 7,430,000,000         ¥ 7,676,424,000              
Percentage of the issued and outstanding ordinary shares (in percentage)               36.80%                        
Total consideration in cash               ¥ 1,780,000,000                        
Equity method investment with the investment cost allocation                                        
Carrying value of equity investment               7,430,000,000         7,676,424,000              
Balance sheet data:                                        
Additional paid-in capital               ¥ 5,650,000,000                        
Measurement Alternative and NAV practical expedient                                        
Equity method investments                                        
Measurement Alternative And Nav Practical Preferred Shares Investments                         ¥ 0              
Yiche Holding Limited                                        
Equity method investments                                        
Percentage of the issued and outstanding ordinary shares (in percentage)             15.00%                          
Yiche Holding Limited | Roll Over Shares [Member]                                        
Equity method investments                                        
Shares Cancelled and Ceased on Exchange of Cash Consideration | shares             10,549,714                          
Tuniu Corporation [Member]                                        
Equity method investments                                        
Percentage of the issued and outstanding ordinary shares (in percentage)         28.00%             7.00%                
Total consideration in resources-Future services         ¥ 660,215,000                              
Total consideration in cash         1,528,275,000             ¥ 305,930,000                
Total consideration for equity investment         ¥ 2,188,490,000                              
Total consideration in resources, with exclusive right         5 years                              
Balance sheet data:                                        
Cash received from disposal of equity investment             ¥ 457,608,000                          
Gain from the disposal of equity investment             ¥ 240,883,000